Nifty
Sensex
:
:
26186.45
85712.37
152.70 (0.59%)
447.05 (0.52%)

Finance - Investment

Rating :
N/A

BSE: 539946 | NSE: Not Listed

69.24
05-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  69.35
  •  69.35
  •  67.5
  •  66.68
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25
  •  1721
  •  69.35
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.29
  • 17.10
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 40.20
  • N/A
  • 0.35

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 0.11%
  • 48.46%
  • 35.41%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 16.02%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.08
  • 30.67
  • 17.35

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.05
  • 0.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 566.44
  • 632.19

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
1.14
0.83
37.35%
1.04
0.75
38.67%
2.44
17.79
-86.28%
0.78
1.28
-39.06%
Expenses
0.45
0.18
150.00%
0.43
0.21
104.76%
2.02
16.96
-88.09%
0.44
0.22
100.00%
EBITDA
0.68
0.64
6.25%
0.61
0.54
12.96%
0.42
0.82
-48.78%
0.34
1.06
-67.92%
EBIDTM
60.21%
77.87%
58.49%
72.59%
17.28%
4.63%
43.23%
82.63%
Other Income
0.02
0.00
0
0.09
0.00
0
0.88
0.03
2,833.33%
0.03
0.00
0
Interest
0.22
0.00
0
0.25
0.09
177.78%
0.36
0.25
44.00%
0.24
0.01
2,300.00%
Depreciation
-0.02
0.03
-
0.03
0.03
0.00%
0.10
0.13
-23.08%
0.03
0.01
200.00%
PBT
0.50
0.61
-18.03%
0.41
0.42
-2.38%
0.84
0.47
78.72%
0.10
1.04
-90.38%
Tax
0.19
-0.03
-
0.16
0.09
77.78%
0.49
0.11
345.45%
0.08
0.19
-57.89%
PAT
0.31
0.65
-52.31%
0.25
0.33
-24.24%
0.35
0.36
-2.78%
0.02
0.86
-97.67%
PATM
27.38%
78.23%
24.26%
44.52%
14.46%
2.00%
2.32%
66.98%
EPS
1.12
3.31
-66.16%
1.25
1.71
-26.90%
1.04
1.82
-42.86%
0.60
4.40
-86.36%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 16
Mar 15
Net Sales
5.40
3.21
17.79
0.56
0.06
Net Sales Growth
-73.85%
-81.96%
3076.79%
833.33%
 
Cost Of Goods Sold
0.00
0.00
15.34
0.00
0.00
Gross Profit
5.40
3.21
2.45
0.56
0.06
GP Margin
99.91%
100%
13.77%
100%
100%
Total Expenditure
3.34
2.46
16.91
0.62
0.05
Power & Fuel Cost
-
0.06
0.02
0.00
0.00
% Of Sales
-
1.87%
0.11%
0%
0%
Employee Cost
-
0.64
0.31
0.16
0.03
% Of Sales
-
19.94%
1.74%
28.57%
50.0%
Manufacturing Exp.
-
0.11
0.02
0.04
0.00
% Of Sales
-
3.43%
0.11%
7.14%
0%
General & Admin Exp.
-
0.59
0.22
0.39
0.01
% Of Sales
-
18.38%
1.24%
69.64%
16.67%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
Miscellaneous Exp.
-
1.12
1.02
0.03
0.01
% Of Sales
-
34.89%
5.73%
5.36%
16.67%
EBITDA
2.05
0.75
0.88
-0.06
0.01
EBITDA Margin
37.96%
23.36%
4.95%
-10.71%
16.67%
Other Income
1.02
0.88
0.03
0.07
0.00
Interest
1.07
0.60
0.31
0.06
0.00
Depreciation
0.14
0.13
0.13
0.01
0.00
PBT
1.85
0.90
0.47
-0.05
0.02
Tax
0.92
0.32
0.11
0.01
0.02
Tax Rate
49.73%
35.56%
23.40%
-20.00%
100.00%
PAT
0.93
1.01
0.36
-0.05
0.00
PAT before Minority Interest
1.12
0.58
0.36
-0.05
0.00
Minority Interest
0.19
0.43
0.00
0.00
0.00
PAT Margin
17.22%
31.46%
2.02%
-8.93%
0%
PAT Growth
-57.73%
180.56%
-
-
 
EPS
3.32
3.61
1.29
-0.18
0.00

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 16
Mar 15
Shareholder's Funds
51.09
43.93
13.76
13.82
Share Capital
2.79
1.95
1.46
0.49
Total Reserves
47.71
41.98
12.30
13.33
Non-Current Liabilities
21.35
9.80
0.35
0.03
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
20.55
8.61
0.33
0.03
Long Term Provisions
0.79
1.19
0.02
0.00
Current Liabilities
0.33
1.82
0.07
0.01
Trade Payables
0.14
0.21
0.02
0.01
Other Current Liabilities
0.19
1.61
0.05
0.00
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
0.00
0.00
0.01
0.01
Total Liabilities
78.79
55.55
14.63
13.86
Net Block
12.21
0.32
0.12
0.00
Gross Block
26.97
16.06
0.12
0.00
Accumulated Depreciation
14.76
15.74
0.01
0.00
Non Current Assets
17.09
3.21
5.45
10.75
Capital Work in Progress
0.00
0.00
0.00
0.00
Non Current Investment
4.84
2.89
4.66
10.15
Long Term Loans & Adv.
0.03
0.00
0.64
0.60
Other Non Current Assets
0.00
0.00
0.04
0.00
Current Assets
61.71
52.35
9.17
3.11
Current Investments
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
Sundry Debtors
10.66
15.39
0.35
0.00
Cash & Bank
0.54
1.48
0.14
0.06
Other Current Assets
50.50
0.00
0.02
0.00
Short Term Loans & Adv.
50.50
35.48
8.66
3.05
Net Current Assets
61.38
50.53
9.10
3.10
Total Assets
78.80
55.56
14.63
13.86

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 16
Mar 15
Cash From Operating Activity
-9.46
-1.29
-5.99
-0.01
PBT
0.90
0.47
-0.05
0.02
Adjustment
-0.59
0.96
-0.02
0.00
Changes in Working Capital
-9.39
-2.68
-5.92
-0.03
Cash after chg. in Working capital
-9.09
-1.26
-5.99
-0.01
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-0.37
-0.03
-0.01
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.89
-0.01
5.34
0.00
Net Fixed Assets
0.00
-0.55
-0.02
Net Investments
-8.40
2.97
4.29
Others
6.51
-2.43
1.07
Cash from Financing Activity
11.57
0.85
0.73
0.03
Net Cash Inflow / Outflow
0.22
-0.45
0.08
0.02
Opening Cash & Equivalents
0.32
0.73
0.06
0.05
Closing Cash & Equivalent
0.54
0.29
0.14
0.06

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 16
Mar 15
Book Value (Rs.)
181.25
225.24
94.52
94.97
ROA
0.86%
1.02%
-0.38%
0.01%
ROE
1.23%
1.24%
-0.39%
0.01%
ROCE
2.40%
2.33%
0.07%
0.14%
Fixed Asset Turnover
0.15
2.20
8.86
21.25
Receivable days
1483.31
161.49
225.56
0.00
Inventory Days
0.12
0.00
0.00
0.00
Payable days
0.00
2.70
20.07
87.21
Cash Conversion Cycle
1483.43
158.79
205.50
-87.21
Total Debt/Equity
0.41
0.20
0.02
0.00
Interest Cover
2.50
2.51
0.16
62.67

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.