Nifty

:

24631.30

Sensex

:

80597.66

11.95 (0.05%)
57.75 (0.07%)

Login

Nifty
Sensex

:
:

24631.30
80597.66

11.95 (0.05%)
57.75 (0.07%)

Bharat Bijlee Ltd.

Electric Equipment

Rating :

53/99

BSE: 503960 | NSE: BBL

Watchlist

NSE BSE

2807.50

14-Aug-2025

Open
High
Low
Previous Close

2837
2849.6
2801.9
2832.70

Volume
Traded Value (lacs)
52 Week High
52 Week Low

10616
29900503.6
5470
2350

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

3,173.58
23.06
5

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

2,853.27
1.25%
1.61

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

11.51
21.07
10.26

EBITDA CAGR (%)

10 Years
5 Years
3 Years

25.61
34.64
7.49

PAT CAGR (%)

10 Years
5 Years
3 Years

33.94
38.69
17.11

P:E (Median)

8 Years
5 Years
3 Years

20.40
22.70
24.38

P:BV (Average)

8 Years
5 Years
3 Years

1.28
1.36
1.75

EV:EBITDA (Average)

8 Years
5 Years
3 Years

13.62
14.75
16.94

Earnings Forecasts:

(Updated: 06-06-2025)

Description 2024 2025 2026 2027
Adj EPS 116.29 118.24
P/E Ratio 24.14 23.74
Revenue 1863 1902
EBITDA 172 167
Net Income 131 134
ROA 5.8 5.2
P/B Ratio 1.70 1.63
ROE 8.11 7.02
FCFF 222 149
FCFF Yield 7.36 4.93
Net Debt -45 -350
BVPS 1650.1 1717.37

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 464.90 374.76 24.05% 619.10 587.47 5.38% 513.75 423.74 21.24% 394.08 419.82 -6.13%
Expenses 431.26 345.31 24.89% 555.71 525.72 5.70% 460.98 384.76 19.81% 372.36 381.33 -2.35%
EBITDA 33.64 29.45 14.23% 63.39 61.75 2.66% 52.77 38.98 35.38% 21.72 38.49 -43.57%
EBIDTM 7.24% 7.86% 10.24% 10.51% 10.27% 9.20% 5.51% 9.17%
Other Income 10.28 9.60 7.08% 13.48 12.07 11.68% 9.08 9.59 -5.32% 11.30 6.92 63.29%
Interest 2.03 2.66 -23.68% 3.75 4.84 -22.52% 3.26 5.32 -38.72% 2.81 4.98 -43.57%
Depreciation 4.86 4.58 6.11% 5.02 4.97 1.01% 4.76 3.57 33.33% 4.93 3.49 41.26%
PBT 37.03 31.81 16.41% 68.10 64.01 6.39% 53.83 39.68 35.66% 25.28 36.94 -31.56%
Tax 9.15 7.88 16.12% 17.79 15.48 14.92% 13.21 9.99 32.23% 6.49 9.05 -28.29%
PAT 27.88 23.93 16.51% 50.31 48.53 3.67% 40.62 29.69 36.81% 18.79 27.89 -32.63%
PATM 6.00% 6.39% 8.13% 8.26% 7.91% 7.01% 4.77% 6.64%
EPS 24.67 21.18 16.48% 44.52 42.95 3.66% 35.95 26.27 36.85% 16.63 24.68 -32.62%

Description Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var% Jun 24 Jun 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 1,991.83 1,901.69 1,872.48 1,418.50 1,265.74 731.05 928.73 932.32 773.99 677.47 639.51 Net Sales Growth 10.30% 1.56% 32.00% 12.07% 73.14% -21.28% -0.39% 20.46% 14.25% 5.94% Cost Of Goods Sold 1,464.83 1,361.95 1,353.89 1,018.33 928.65 501.10 636.53 667.57 554.60 489.32 472.75 Gross Profit 527.00 539.74 518.59 400.17 337.09 229.95 292.19 264.75 219.39 188.15 166.77 GP Margin 26.46% 28.38% 27.70% 28.21% 26.63% 31.45% 31.46% 28.40% 28.35% 27.77% 26.08% Total Expenditure 1,820.31 1,730.50 1,697.91 1,299.21 1,178.83 692.36 859.32 872.55 738.05 659.41 622.00 Power & Fuel Cost - 14.11 12.58 11.56 9.84 7.26 9.22 8.87 7.38 6.62 6.54 % Of Sales - 0.74% 0.67% 0.81% 0.78% 0.99% 0.99% 0.95% 0.95% 0.98% 1.02% Employee Cost - 206.16 178.28 147.38 134.52 102.66 115.77 102.71 91.65 87.22 81.93 % Of Sales - 10.84% 9.52% 10.39% 10.63% 14.04% 12.47% 11.02% 11.84% 12.87% 12.81% Manufacturing Exp. - 39.08 37.27 33.63 30.71 23.90 28.20 23.62 18.93 18.63 16.64 % Of Sales - 2.06% 1.99% 2.37% 2.43% 3.27% 3.04% 2.53% 2.45% 2.75% 2.60% General & Admin Exp. - 28.10 29.91 23.62 15.79 13.47 18.68 19.07 35.58 17.53 16.70 % Of Sales - 1.48% 1.60% 1.67% 1.25% 1.84% 2.01% 2.05% 4.60% 2.59% 2.61% Selling & Distn. Exp. - 59.39 64.13 45.07 45.38 27.32 34.14 31.35 28.24 26.39 12.00 % Of Sales - 3.12% 3.42% 3.18% 3.59% 3.74% 3.68% 3.36% 3.65% 3.90% 1.88% Miscellaneous Exp. - 21.71 21.85 19.63 13.93 16.65 16.76 19.36 1.67 13.71 12.00 % Of Sales - 1.14% 1.17% 1.38% 1.10% 2.28% 1.80% 2.08% 0.22% 2.02% 2.41% EBITDA 171.52 171.19 174.57 119.29 86.91 38.69 69.41 59.77 35.94 18.06 17.51 EBITDA Margin 8.61% 9.00% 9.32% 8.41% 6.87% 5.29% 7.47% 6.41% 4.64% 2.67% 2.74% Other Income 44.14 43.61 38.25 29.38 24.02 26.80 31.14 30.47 22.19 28.47 23.21 Interest 11.85 16.49 23.31 24.37 24.32 19.13 22.66 19.93 22.92 18.60 23.09 Depreciation 19.57 19.29 15.44 12.93 12.05 9.69 8.97 8.38 9.31 9.87 10.27 PBT 184.24 179.02 174.07 111.36 74.56 36.66 68.92 61.93 25.90 18.06 7.35 Tax 46.64 45.37 42.63 28.14 18.98 10.61 23.30 20.40 11.71 3.64 0.16 Tax Rate 25.31% 25.34% 24.49% 25.27% 25.46% 28.94% 33.81% 32.94% 16.11% 20.16% 2.18% PAT 137.60 133.65 131.44 83.22 55.58 26.05 45.62 41.53 60.97 14.42 7.19 PAT before Minority Interest 137.60 133.65 131.44 83.22 55.58 26.05 45.62 41.53 60.97 14.42 7.19 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 6.91% 7.03% 7.02% 5.87% 4.39% 3.56% 4.91% 4.45% 7.88% 2.13% 1.12% PAT Growth 5.81% 1.68% 57.94% 49.73% 113.36% -42.90% 9.85% -31.88% 322.82% 100.56% EPS 121.77 118.27 116.32 73.65 49.19 23.05 40.37 36.75 53.96 12.76 6.36

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 1,941.16 1,865.13 1,377.70 1,123.36 972.27 755.52 751.96 691.43 651.31 272.54 Share Capital 5.65 5.65 5.65 5.65 5.65 5.65 5.65 5.65 5.65 5.65 Total Reserves 1,935.51 1,859.48 1,372.05 1,117.70 966.62 749.87 746.31 685.78 645.66 266.89 Non-Current Liabilities 155.62 127.96 66.57 41.53 28.31 1.77 -9.81 -17.53 -14.39 4.87 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 15.36 10.46 1.15 1.15 1.15 1.15 1.15 1.15 1.33 3.65 Current Liabilities 524.98 511.84 607.25 494.78 475.38 482.85 395.29 421.06 389.45 365.52 Trade Payables 248.10 209.52 193.55 138.10 179.67 165.50 151.34 153.84 155.52 150.82 Other Current Liabilities 174.16 137.68 109.02 60.64 46.44 58.71 33.06 39.84 46.07 35.68 Short Term Borrowings 80.00 150.00 287.47 278.67 237.90 247.29 199.31 214.65 177.57 168.72 Short Term Provisions 22.72 14.64 17.22 17.38 11.37 11.35 11.59 12.73 10.28 10.29 Total Liabilities 2,621.76 2,504.93 2,051.52 1,659.67 1,475.96 1,240.14 1,137.44 1,094.96 1,026.37 642.93 Net Block 128.70 130.03 108.25 105.26 102.28 73.57 69.48 65.47 71.97 76.72 Gross Block 229.68 212.11 175.80 160.71 146.64 110.10 97.05 84.66 81.84 172.58 Accumulated Depreciation 100.98 82.08 67.55 55.45 44.37 36.53 27.56 19.19 9.87 95.86 Non Current Assets 1,471.23 1,638.01 1,008.01 977.60 679.19 473.59 462.10 462.33 534.02 246.37 Capital Work in Progress 14.11 2.51 2.25 3.05 2.94 23.93 7.88 7.37 0.56 0.63 Non Current Investment 1,304.73 1,290.86 858.99 643.89 532.04 326.03 350.90 330.01 351.54 4.01 Long Term Loans & Adv. 15.75 7.85 9.34 190.39 8.39 11.20 11.32 26.04 80.34 126.25 Other Non Current Assets 7.94 206.76 29.18 35.00 33.55 38.86 22.51 33.44 29.61 38.77 Current Assets 1,150.53 866.92 1,043.51 682.06 796.77 766.55 675.34 632.63 492.34 396.56 Current Investments 36.22 33.61 31.24 29.58 28.48 26.98 25.16 17.37 0.00 4.10 Inventories 294.01 262.35 316.66 217.33 257.19 196.35 147.27 111.02 123.19 106.07 Sundry Debtors 376.49 379.48 386.21 341.67 240.94 292.47 255.97 295.94 223.55 223.93 Cash & Bank 400.31 169.33 16.09 11.74 15.51 4.28 13.79 9.86 19.62 8.03 Other Current Assets 43.50 11.13 18.64 12.94 254.64 246.47 233.15 198.45 125.98 54.43 Short Term Loans & Adv. 11.68 11.02 274.66 68.80 243.35 237.05 220.18 189.24 101.92 46.25 Net Current Assets 625.55 355.08 436.26 187.28 321.39 283.70 280.05 211.58 102.90 31.04 Total Assets 2,621.76 2,504.93 2,051.52 1,659.66 1,475.96 1,240.14 1,137.44 1,094.96 1,026.36 642.93

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 175.30 241.06 51.69 -9.32 38.84 12.50 53.49 -53.19 13.26 -5.10 PBT 179.02 174.07 111.36 74.56 36.66 68.92 61.93 72.68 18.06 7.35 Adjustment -7.49 2.78 11.42 14.44 4.91 3.33 -1.61 -37.61 0.18 11.17 Changes in Working Capital 48.90 106.60 -45.07 -80.38 3.27 -46.57 7.77 -73.48 -9.60 -24.46 Cash after chg. in Working capital 220.43 283.45 77.72 8.62 44.84 25.67 68.09 -38.41 8.64 -5.94 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -45.13 -42.39 -26.02 -17.94 -6.00 -13.17 -14.61 -14.78 4.62 0.84 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -54.40 -52.05 -9.83 -13.69 -12.61 -22.08 -20.27 25.56 5.50 -11.34 Net Fixed Assets -29.17 -36.57 -14.29 -14.18 -15.55 -29.10 -12.90 -9.63 90.81 -2.83 Net Investments -16.48 -434.24 -216.76 -112.95 -207.51 23.05 -28.68 4.16 -343.43 0.01 Others -8.75 418.76 221.22 113.44 210.45 -16.03 21.31 31.03 258.12 -8.52 Cash from Financing Activity -123.29 -181.92 -31.21 17.49 -20.05 10.15 -34.44 18.02 -7.07 14.41 Net Cash Inflow / Outflow -2.39 7.09 10.65 -5.52 6.18 0.57 -1.22 -9.61 11.69 -2.03 Opening Cash & Equivalents 22.49 15.40 4.75 10.28 4.10 3.53 4.75 14.36 2.67 4.71 Closing Cash & Equivalent 20.10 22.49 15.40 4.75 10.28 4.10 3.53 4.75 14.36 2.67

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 1717.84 1650.56 1218.86 1987.68 1720.35 1336.82 1330.53 1223.42 1152.43 482.24 ROA 5.21% 5.77% 4.49% 3.55% 1.92% 3.84% 3.72% 5.75% 1.73% 1.16% ROE 7.02% 8.11% 6.66% 5.30% 3.02% 6.05% 5.75% 9.08% 3.12% 2.67% ROCE 9.69% 10.73% 8.85% 7.57% 5.04% 9.37% 8.81% 11.02% 5.77% 7.25% Fixed Asset Turnover 8.61 9.65 8.43 8.24 5.69 8.97 10.26 9.49 5.89 4.17 Receivable days 72.55 74.63 93.65 84.00 133.16 107.77 108.03 120.04 108.93 111.53 Inventory Days 53.39 56.43 68.70 68.42 113.22 67.52 50.56 54.12 55.81 50.42 Payable days 41.15 41.14 48.85 55.37 100.16 38.11 31.17 38.03 41.15 50.08 Cash Conversion Cycle 84.79 89.92 113.50 97.05 146.22 137.19 127.43 136.13 123.59 111.87 Total Debt/Equity 0.04 0.08 0.21 0.25 0.24 0.33 0.27 0.31 0.27 0.62 Interest Cover 11.86 8.47 5.57 4.07 2.92 4.04 4.11 4.17 1.97 1.32

Top Investors:

lic mf manufacturing fund

general insurance corporation of india

hsbc flexi cap fund

minal bharat patel

whiteoak capital flexi cap fund

lici asm non par

quant mutual fund a/c quant infrastructure fund

investor education and protection fund (iepf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback