Shareholder's Funds
7,041.98
5,631.75
4,628.33
4,032.32
5,496.57
5,476.37
5,094.27
4,417.18
3,963.64
3,678.46
Share Capital
13.95
13.95
13.96
13.96
13.96
13.96
13.96
13.96
13.96
13.96
Total Reserves
7,028.01
5,617.78
4,614.34
4,018.33
5,482.58
5,448.17
5,062.88
4,393.12
3,943.88
3,661.49
Non-Current Liabilities
393.88
824.72
998.92
4,418.97
3,652.87
1,263.16
851.69
533.95
645.22
624.60
Secured Loans
0.28
0.44
6.44
2,719.84
2,859.48
1,126.89
766.33
472.05
610.18
566.20
Unsecured Loans
285.83
712.50
904.17
1,551.02
698.52
0.00
3.44
0.00
0.00
21.24
Long Term Provisions
47.45
42.56
41.70
35.72
6.16
2.75
3.58
13.27
11.20
9.49
Current Liabilities
4,488.57
4,047.84
4,262.32
5,441.10
4,805.33
3,883.52
3,171.62
2,320.45
2,014.77
1,743.72
Trade Payables
1,958.37
1,807.04
1,657.12
1,474.35
1,321.92
1,348.04
1,080.05
1,172.31
1,023.96
789.91
Other Current Liabilities
979.23
849.80
854.31
1,474.05
1,792.97
541.26
668.11
540.78
472.93
327.56
Short Term Borrowings
842.91
626.44
1,055.18
1,542.11
1,111.12
1,501.20
1,094.13
322.94
275.41
387.81
Short Term Provisions
708.06
764.56
695.71
950.59
579.31
493.03
329.32
284.42
242.46
238.44
Total Liabilities
14,480.66
12,685.45
11,864.75
15,673.03
15,251.14
12,417.74
11,329.26
9,414.99
8,326.81
7,389.21
Net Block
3,785.95
3,850.85
3,723.79
3,597.10
2,748.78
2,788.02
2,874.63
2,702.33
2,357.44
2,201.94
Gross Block
6,248.25
6,010.44
5,592.64
5,180.49
4,058.94
3,850.12
3,697.25
3,256.91
2,700.69
2,393.85
Accumulated Depreciation
2,458.60
2,155.89
1,865.15
1,579.69
1,303.16
1,058.79
819.32
554.58
343.25
191.91
Non Current Assets
9,142.97
8,340.78
6,646.39
7,217.11
6,564.83
6,423.02
7,185.70
5,451.89
4,773.45
4,656.99
Capital Work in Progress
42.44
89.98
188.80
108.39
561.32
130.97
50.97
108.05
207.39
33.21
Non Current Investment
5,111.77
4,217.39
2,541.76
2,948.67
2,956.40
3,191.83
3,884.88
2,424.22
1,935.06
2,147.25
Long Term Loans & Adv.
162.60
137.21
155.22
520.88
271.21
265.90
329.37
151.07
234.40
241.07
Other Non Current Assets
12.31
16.45
9.27
1.37
13.09
32.00
31.25
51.35
24.02
18.13
Current Assets
5,352.21
4,345.62
5,213.89
8,414.78
8,686.31
5,994.72
4,143.55
3,963.09
3,553.36
2,732.22
Current Investments
1,639.65
1,115.11
1,738.81
1,846.27
861.22
1,445.82
1,113.54
796.93
896.76
217.67
Inventories
1,407.74
1,304.00
1,243.31
1,266.64
1,434.72
1,182.59
835.21
881.41
727.37
733.89
Sundry Debtors
538.37
515.30
462.54
390.46
392.21
312.72
367.75
459.37
361.06
230.74
Cash & Bank
842.81
542.80
869.57
3,658.09
4,567.06
1,527.76
221.93
191.88
254.72
222.42
Other Current Assets
923.64
669.71
557.11
791.25
1,431.11
1,525.83
1,605.13
1,633.49
1,313.45
1,327.49
Short Term Loans & Adv.
239.19
198.70
342.54
462.07
913.99
1,071.73
1,331.05
1,469.97
1,174.79
1,276.54
Net Current Assets
863.64
297.78
951.57
2,973.68
3,880.98
2,111.20
971.94
1,642.64
1,538.60
988.50
Total Assets
14,495.18
12,686.40
11,860.28
15,631.89
15,251.14
12,417.74
11,329.25
9,414.98
8,326.81
7,389.21
|