Shareholder's Funds
5,476.37
5,094.27
4,417.18
3,963.64
3,678.46
1,917.48
1,566.24
1,294.07
1,151.67
1,091.26
Share Capital
13.96
13.96
13.96
13.96
13.96
13.96
13.96
13.96
13.96
13.96
Total Reserves
5,448.17
5,062.88
4,393.12
3,943.88
3,661.49
1,902.45
1,552.28
1,280.10
1,135.42
1,077.29
Non-Current Liabilities
1,257.79
851.69
533.95
645.22
624.60
313.59
510.38
528.09
521.61
767.12
Secured Loans
1,127.49
766.33
472.05
610.18
566.20
285.06
485.81
468.71
421.61
557.27
Unsecured Loans
0.00
3.44
0.00
0.00
21.24
21.18
20.43
19.67
17.78
34.69
Long Term Provisions
2.75
3.58
13.27
11.20
9.49
7.17
5.93
7.14
45.18
124.65
Current Liabilities
3,888.89
3,171.62
2,320.45
2,014.77
1,743.72
1,827.01
1,655.15
1,372.90
1,409.62
1,302.20
Trade Payables
1,349.60
1,080.05
1,172.31
1,023.96
789.91
817.59
739.89
591.78
422.75
414.06
Other Current Liabilities
545.07
668.11
540.78
472.93
327.56
325.68
363.55
287.54
340.64
655.22
Short Term Borrowings
1,501.20
1,094.13
322.94
275.41
387.81
449.75
306.11
290.78
470.29
206.96
Short Term Provisions
493.03
329.32
284.42
242.46
238.44
233.99
245.60
202.80
175.94
25.96
Total Liabilities
12,417.74
11,329.26
9,414.99
8,326.81
7,389.21
5,125.12
4,469.95
3,681.68
3,422.62
3,428.81
Net Block
2,788.02
2,874.63
2,702.33
2,357.44
2,201.94
1,989.43
1,878.02
1,875.22
1,758.26
1,636.75
Gross Block
3,853.82
3,697.25
3,256.91
2,700.69
2,393.85
2,110.16
2,870.87
2,728.42
2,497.29
2,304.32
Accumulated Depreciation
1,062.49
819.32
554.58
343.25
191.91
120.73
992.85
853.20
739.02
667.57
Non Current Assets
6,422.80
7,185.70
5,451.89
4,773.45
4,656.99
2,932.40
2,327.77
2,282.52
2,175.44
2,008.44
Capital Work in Progress
130.97
50.97
108.05
207.39
33.21
90.83
49.29
113.58
152.43
111.77
Non Current Investment
3,205.91
3,899.48
2,439.09
1,950.19
2,162.65
529.99
191.68
148.93
150.05
155.68
Long Term Loans & Adv.
264.27
326.94
148.00
231.88
241.07
321.41
171.11
132.19
102.34
91.96
Other Non Current Assets
33.63
33.69
54.42
26.54
18.13
0.74
37.68
12.60
12.35
12.28
Current Assets
5,994.94
4,143.55
3,963.09
3,553.36
2,732.22
2,192.72
2,142.18
1,399.16
1,247.18
1,420.38
Current Investments
1,445.82
1,113.54
796.93
896.76
217.67
540.86
587.70
281.08
182.53
346.34
Inventories
1,182.59
835.21
881.41
727.37
733.89
546.51
515.83
514.94
477.36
509.73
Sundry Debtors
312.72
367.75
459.37
361.06
230.74
231.81
202.30
170.91
176.69
165.83
Cash & Bank
1,527.76
221.93
191.88
254.72
222.42
135.41
315.21
153.52
194.52
215.15
Other Current Assets
1,526.06
274.08
163.52
138.66
1,327.49
738.13
521.13
278.70
216.08
183.33
Short Term Loans & Adv.
1,062.38
1,331.05
1,469.97
1,174.79
1,276.54
699.63
502.76
271.81
209.50
172.68
Net Current Assets
2,106.05
971.94
1,642.64
1,538.60
988.50
365.71
487.04
26.26
-162.44
118.17
Total Assets
12,417.74
11,329.25
9,414.98
8,326.81
7,389.21
5,125.12
4,469.95
3,681.68
3,422.62
3,428.82
|