Nifty
:
17767.35
Sensex
:
60605.79
-86.70 (-0.49%)
-236.09 (-0.39%)
Nifty
Sensex
:
:
17767.35
60605.79
-86.70 (-0.49%)
-236.09 (-0.39%)

Bombay Burmah Trading Corporation Ltd.

Tea/Coffee

Rating :
61/99

BSE: 501425 | NSE: BBTC

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 6,449.37
  • N/A
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,742.51
  • 0.13%
  • 1.20

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.93%
  • 1.02%
  • 13.26%
  • FII
  • DII
  • Others
  • 7.82%
  • 0.48%
  • 11.49%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.36
  • 7.27
  • 6.95

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.53
  • 9.08
  • 4.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.75
  • 11.39
  • 13.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.30
  • 18.62
  • 17.41

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.03
  • 1.75
  • 1.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.40
  • 4.44
  • 3.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
4,470.56
3,697.63
20.90%
3,779.52
3,468.90
8.95%
3,716.19
3,209.58
15.78%
3,661.58
3,236.48
13.13%
Expenses
3,771.66
3,152.66
19.63%
3,286.29
2,921.99
12.47%
3,111.26
2,674.84
16.32%
3,129.62
2,711.79
15.41%
EBITDA
698.90
544.97
28.25%
493.23
546.91
-9.82%
604.92
534.75
13.12%
531.96
524.69
1.39%
EBIDTM
15.63%
14.74%
13.05%
15.77%
16.28%
16.66%
14.53%
16.21%
Other Income
117.62
136.87
-14.06%
149.80
85.06
76.11%
85.63
61.27
39.76%
59.13
96.61
-38.80%
Interest
111.95
65.07
72.05%
88.87
56.72
56.68%
63.38
32.43
95.44%
65.74
41.34
59.02%
Depreciation
55.49
53.30
4.11%
55.13
52.08
5.86%
54.67
57.69
-5.23%
53.97
52.04
3.71%
PBT
649.08
563.46
15.20%
499.03
523.17
-4.61%
572.51
505.90
13.17%
471.37
527.93
-10.71%
Tax
172.00
144.19
19.29%
127.46
192.40
-33.75%
232.43
211.23
10.04%
136.50
160.10
-14.74%
PAT
477.08
419.27
13.79%
371.58
330.77
12.34%
340.08
294.67
15.41%
334.88
367.83
-8.96%
PATM
10.67%
11.34%
9.83%
9.54%
9.15%
9.18%
9.15%
11.37%
EPS
-8.63
26.40
-
-23.62
12.89
-
-7.43
8.12
-
7.03
10.06
-30.12%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
15,627.85
14,544.29
13,396.18
11,889.34
11,423.20
10,237.91
9,434.11
8,761.80
8,196.71
7,271.16
6,518.76
Net Sales Growth
14.80%
8.57%
12.67%
4.08%
11.58%
8.52%
7.67%
6.89%
12.73%
11.54%
 
Cost Of Goods Sold
9,611.27
8,931.16
7,728.02
7,060.00
6,705.90
6,234.77
5,756.37
5,170.25
4,825.98
4,318.89
3,987.32
Gross Profit
6,016.58
5,613.13
5,668.15
4,829.34
4,717.30
4,003.14
3,677.74
3,591.55
3,370.73
2,952.27
2,531.44
GP Margin
38.50%
38.59%
42.31%
40.62%
41.30%
39.10%
38.98%
40.99%
41.12%
40.60%
38.83%
Total Expenditure
13,298.83
12,323.56
10,981.74
10,140.85
9,740.65
8,799.64
8,173.30
7,558.03
7,341.85
6,642.43
6,077.24
Power & Fuel Cost
-
228.59
190.84
187.63
187.45
138.81
116.53
109.58
123.21
123.87
103.05
% Of Sales
-
1.57%
1.42%
1.58%
1.64%
1.36%
1.24%
1.25%
1.50%
1.70%
1.58%
Employee Cost
-
652.06
628.77
615.42
575.39
530.53
464.24
455.30
385.10
362.49
313.01
% Of Sales
-
4.48%
4.69%
5.18%
5.04%
5.18%
4.92%
5.20%
4.70%
4.99%
4.80%
Manufacturing Exp.
-
783.02
697.26
637.77
653.74
517.42
544.02
549.48
594.51
547.82
506.04
% Of Sales
-
5.38%
5.20%
5.36%
5.72%
5.05%
5.77%
6.27%
7.25%
7.53%
7.76%
General & Admin Exp.
-
102.95
95.30
70.06
80.35
79.53
110.07
92.25
71.25
71.44
61.05
% Of Sales
-
0.71%
0.71%
0.59%
0.70%
0.78%
1.17%
1.05%
0.87%
0.98%
0.94%
Selling & Distn. Exp.
-
1,139.62
1,116.59
1,086.90
1,070.74
914.25
849.37
884.44
1,097.54
1,007.86
901.14
% Of Sales
-
7.84%
8.34%
9.14%
9.37%
8.93%
9.00%
10.09%
13.39%
13.86%
13.82%
Miscellaneous Exp.
-
486.16
524.95
483.06
467.08
384.33
332.69
296.73
244.27
210.06
901.14
% Of Sales
-
3.34%
3.92%
4.06%
4.09%
3.75%
3.53%
3.39%
2.98%
2.89%
3.15%
EBITDA
2,329.01
2,220.73
2,414.44
1,748.49
1,682.55
1,438.27
1,260.81
1,203.77
854.86
628.73
441.52
EBITDA Margin
14.90%
15.27%
18.02%
14.71%
14.73%
14.05%
13.36%
13.74%
10.43%
8.65%
6.77%
Other Income
412.18
367.50
338.77
327.12
225.16
200.98
195.15
160.38
155.50
87.79
75.77
Interest
329.94
252.16
150.80
123.86
60.37
55.05
43.42
43.95
40.66
43.17
71.11
Depreciation
219.26
214.80
212.71
199.97
172.50
153.49
130.84
125.87
155.00
94.21
83.16
PBT
2,191.99
2,121.27
2,389.69
1,751.78
1,674.85
1,430.71
1,281.71
1,194.33
814.70
579.14
363.01
Tax
668.39
705.52
846.53
587.26
651.67
539.02
423.50
402.57
264.96
176.93
102.92
Tax Rate
30.49%
33.11%
35.43%
33.85%
38.91%
37.68%
33.04%
33.71%
27.58%
30.55%
28.35%
PAT
1,523.62
679.75
634.33
465.44
454.65
396.44
421.51
386.01
356.66
207.38
132.66
PAT before Minority Interest
749.35
1,424.99
1,542.55
1,147.51
1,023.17
891.69
858.21
791.76
695.79
402.21
260.10
Minority Interest
-774.27
-745.24
-908.22
-682.07
-568.52
-495.25
-436.70
-405.75
-339.13
-194.83
-127.44
PAT Margin
9.75%
4.67%
4.74%
3.91%
3.98%
3.87%
4.47%
4.41%
4.35%
2.85%
2.04%
PAT Growth
7.86%
7.16%
36.29%
2.37%
14.68%
-5.95%
9.20%
8.23%
71.98%
56.32%
 
EPS
218.28
97.39
90.88
66.68
65.14
56.80
60.39
55.30
51.10
29.71
19.01

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
5,496.57
5,476.37
5,094.27
4,417.18
3,963.64
3,678.46
1,917.48
1,566.24
1,294.07
1,151.67
Share Capital
13.96
13.96
13.96
13.96
13.96
13.96
13.96
13.96
13.96
13.96
Total Reserves
5,482.58
5,448.17
5,062.88
4,393.12
3,943.88
3,661.49
1,902.45
1,552.28
1,280.10
1,135.42
Non-Current Liabilities
3,652.87
1,263.16
851.69
533.95
645.22
624.60
313.59
510.38
528.09
521.61
Secured Loans
2,859.48
1,126.89
766.33
472.05
610.18
566.20
285.06
485.81
468.71
421.61
Unsecured Loans
698.52
0.00
3.44
0.00
0.00
21.24
21.18
20.43
19.67
17.78
Long Term Provisions
6.16
2.75
3.58
13.27
11.20
9.49
7.17
5.93
7.14
45.18
Current Liabilities
4,805.33
3,883.52
3,171.62
2,320.45
2,014.77
1,743.72
1,827.01
1,655.15
1,372.90
1,409.62
Trade Payables
1,321.92
1,348.04
1,080.05
1,172.31
1,023.96
789.91
817.59
739.89
591.78
422.75
Other Current Liabilities
1,071.98
541.26
668.11
540.78
472.93
327.56
325.68
363.55
287.54
340.64
Short Term Borrowings
1,832.07
1,501.20
1,094.13
322.94
275.41
387.81
449.75
306.11
290.78
470.29
Short Term Provisions
579.36
493.03
329.32
284.42
242.46
238.44
233.99
245.60
202.80
175.94
Total Liabilities
15,251.14
12,417.74
11,329.26
9,414.99
8,326.81
7,389.21
5,125.12
4,469.95
3,681.68
3,422.62
Net Block
2,748.78
2,788.02
2,874.63
2,702.33
2,357.44
2,201.94
1,989.43
1,878.02
1,875.22
1,758.26
Gross Block
4,055.25
3,850.12
3,697.25
3,256.91
2,700.69
2,393.85
2,110.16
2,870.87
2,728.42
2,497.29
Accumulated Depreciation
1,303.16
1,058.79
819.32
554.58
343.25
191.91
120.73
992.85
853.20
739.02
Non Current Assets
6,564.83
6,423.02
7,185.70
5,451.89
4,773.45
4,656.99
2,932.40
2,327.77
2,282.52
2,175.44
Capital Work in Progress
561.32
130.97
50.97
108.05
207.39
33.21
90.83
49.29
113.58
152.43
Non Current Investment
2,970.44
3,206.13
3,899.48
2,439.09
1,950.19
2,162.65
529.99
191.68
148.93
150.05
Long Term Loans & Adv.
268.84
263.37
326.94
148.00
231.88
241.07
321.41
171.11
132.19
102.34
Other Non Current Assets
15.45
34.52
33.69
54.42
26.54
18.13
0.74
37.68
12.60
12.35
Current Assets
8,686.31
5,994.72
4,143.55
3,963.09
3,553.36
2,732.22
2,192.72
2,142.18
1,399.16
1,247.18
Current Investments
861.22
1,445.82
1,113.54
796.93
896.76
217.67
540.86
587.70
281.08
182.53
Inventories
1,434.72
1,182.59
835.21
881.41
727.37
733.89
546.51
515.83
514.94
477.36
Sundry Debtors
392.21
312.72
367.75
459.37
361.06
230.74
231.81
202.30
170.91
176.69
Cash & Bank
4,567.06
1,527.76
221.93
191.88
254.72
222.42
135.41
315.21
153.52
194.52
Other Current Assets
1,431.11
454.10
274.08
163.52
1,313.45
1,327.49
738.13
521.13
278.70
216.08
Short Term Loans & Adv.
913.99
1,071.73
1,331.05
1,469.97
1,174.79
1,276.54
699.63
502.76
271.81
209.50
Net Current Assets
3,880.98
2,111.20
971.94
1,642.64
1,538.60
988.50
365.71
487.04
26.26
-162.44
Total Assets
15,251.14
12,417.74
11,329.25
9,414.98
8,326.81
7,389.21
5,125.12
4,469.95
3,681.68
3,422.62

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
1,447.37
1,692.05
1,409.40
1,104.18
1,213.05
410.58
785.78
656.27
648.55
302.71
PBT
2,130.52
2,389.08
1,734.77
1,674.85
1,430.71
1,281.71
1,194.33
960.76
579.14
363.01
Adjustment
179.77
138.32
64.61
60.96
51.25
-8.01
43.79
-81.00
62.88
85.05
Changes in Working Capital
-138.12
-53.72
127.00
-33.08
228.87
-464.88
-43.50
171.24
286.75
38.64
Cash after chg. in Working capital
2,172.17
2,473.68
1,926.38
1,702.73
1,710.83
808.82
1,194.62
1,050.99
928.77
486.71
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-724.80
-781.63
-516.98
-598.60
-497.78
-398.24
-408.84
-304.43
-191.83
-100.23
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-90.29
-88.39
-83.77
Extra & Other Items
0.00
0.00
0.00
0.05
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-2,996.80
-390.93
-1,648.65
-775.14
-966.58
-357.05
-661.88
-435.37
-298.63
47.10
Net Fixed Assets
-5.87
-11.38
-19.85
-12.57
-5.91
-7.71
91.07
-18.65
-13.25
-71.41
Net Investments
10.37
-71.33
-98.20
-0.14
0.16
-78.09
-43.88
0.07
-0.04
-53.66
Others
-3,001.30
-308.22
-1,530.60
-762.43
-960.83
-271.25
-709.07
-416.79
-285.34
172.17
Cash from Financing Activity
1,494.15
-866.03
266.70
-367.77
-220.56
-26.17
-303.70
-59.21
-390.91
-362.47
Net Cash Inflow / Outflow
-55.28
435.08
27.45
-38.73
25.91
27.36
-179.80
161.69
-40.99
-12.66
Opening Cash & Equivalents
603.34
170.69
137.49
172.95
147.30
119.93
315.21
153.52
194.52
207.18
Closing Cash & Equivalent
551.37
603.34
170.69
137.49
172.95
147.29
129.85
315.21
153.52
194.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
787.79
782.85
727.63
631.64
567.25
526.78
274.75
223.86
184.84
164.09
ROA
10.30%
12.99%
11.06%
11.53%
11.35%
13.72%
16.50%
17.07%
11.32%
7.59%
ROE
26.01%
29.27%
24.20%
24.46%
23.36%
30.70%
45.53%
48.80%
33.04%
23.26%
ROCE
24.46%
33.28%
29.71%
33.50%
30.70%
35.80%
48.04%
44.29%
29.57%
19.40%
Fixed Asset Turnover
3.84
3.72
3.42
3.83
4.05
4.31
3.61
2.99
2.83
2.75
Receivable days
8.48
8.86
12.70
13.11
10.47
8.69
8.80
8.14
8.58
9.45
Inventory Days
31.48
26.27
26.35
25.70
25.85
24.06
21.55
22.47
24.49
27.24
Payable days
54.56
57.34
42.24
42.40
39.00
37.27
38.93
33.61
28.64
25.72
Cash Conversion Cycle
-14.60
-22.22
-3.19
-3.59
-2.68
-4.52
-8.58
-3.00
4.43
10.98
Total Debt/Equity
1.07
0.48
0.40
0.22
0.26
0.28
0.41
0.57
0.61
0.86
Interest Cover
9.45
16.84
15.01
28.74
26.99
30.52
28.17
24.63
14.42
6.11

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Bombay Burmah Trading Corporation’s arm hikes stake in National Peroxide
    12th Jan 2023, 14:21 PM

    Pursuant to the said acquisition, the Total Holding of the Corporation along with Baymanco has increased from 22.40% to 24.28%

    Read More
  • Bombay Burmah Trading Corporation’s arm hikes stake in National Peroxide
    10th Jan 2023, 14:20 PM

    Pursuant to the said acquisition the Total Holding of the Corporation along with Baymanco has increased from 18.92% to 22.40%

    Read More
  • Bombay Burmah Trading Corporation’s arm acquires additional stake in National Peroxide
    9th Jan 2023, 16:16 PM

    Pursuant to the said acquisition the Total Holding of the Corporation along with Baymanco has increased from 3.96% to 18.92%

    Read More
  • Bombay Burmah Trdg. - Quarterly Results
    12th Nov 2022, 21:01 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.