Nifty
Sensex
:
:
24334.55
77656.09
115.50 (0.48%)
286.98 (0.37%)

Tea/Coffee

Rating :
62/99

BSE: 501425 | NSE: BBTC

1422.40
25-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1424
  •  1430
  •  1419.2
  •  1422.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  15971
  •  22722315.7
  •  2135
  •  1314.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,954.01
  • 7.72
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 10,666.89
  • 1.19%
  • 1.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.05%
  • 0.71%
  • 12.03%
  • FII
  • DII
  • Others
  • 9.46%
  • 0.88%
  • 2.87%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.55
  • 6.14
  • 4.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.58
  • 9.28
  • 2.14

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.41
  • 85.97
  • 24.83

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.25
  • 11.59
  • 11.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.80
  • 1.85
  • 2.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.99
  • 3.64
  • 4.07

Earnings Forecasts:

(Updated: 22-08-2026)
Description
2026
2027
2028
2029
Adj EPS
49
-4
-
-
P/E Ratio
29.03
-355.60
-
-
Revenue
-
-
-
-
EBITDA
-
-
-
-
Net Income
-
-
-
-
ROA
-
-
-
-
P/B Ratio
-
-
-
-
ROE
-
-
-
-
FCFF
-
-
-
-
FCFF Yield
-
-
-
-
Net Debt
-
-
-
-
BVPS
-
-
-
-

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
5,088.69
4,711.91
8.00%
4,817.99
4,518.82
6.62%
5,065.89
4,684.91
8.13%
4,942.83
4,760.84
3.82%
Expenses
4,269.54
3,987.72
7.07%
3,985.40
3,716.53
7.23%
4,115.92
3,811.44
7.99%
4,004.17
4,036.77
-0.81%
EBITDA
819.15
724.19
13.11%
832.59
802.29
3.78%
949.97
873.47
8.76%
938.66
724.07
29.64%
EBIDTM
16.10%
15.37%
17.28%
17.75%
18.75%
18.64%
18.99%
15.21%
Other Income
67.86
72.29
-6.13%
86.34
48.78
77.00%
74.75
74.20
0.74%
81.44
76.25
6.81%
Interest
26.80
33.79
-20.69%
23.56
39.11
-39.76%
39.30
50.82
-22.67%
41.04
37.30
10.03%
Depreciation
83.29
85.82
-2.95%
89.07
84.28
5.68%
88.32
85.60
3.18%
88.71
79.52
11.56%
PBT
791.79
676.87
16.98%
894.00
786.90
13.61%
900.35
789.43
14.05%
893.48
682.19
30.97%
Tax
204.02
180.42
13.08%
107.72
203.24
-47.00%
238.42
190.56
25.12%
325.12
278.71
16.65%
PAT
587.77
496.45
18.39%
786.28
583.66
34.72%
661.93
598.87
10.53%
568.36
403.48
40.86%
PATM
11.55%
10.54%
16.32%
12.92%
13.07%
12.78%
11.50%
8.47%
EPS
41.31
34.51
19.70%
63.65
44.25
43.84%
45.35
48.60
-6.69%
34.65
36.23
-4.36%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
19,915.40
19,538.62
18,298.01
17,108.97
16,622.92
14,507.25
13,396.18
11,889.34
11,423.20
10,237.91
9,434.11
Net Sales Growth
6.63%
6.78%
6.95%
2.92%
14.58%
8.29%
12.67%
4.08%
11.58%
8.52%
 
Cost Of Goods Sold
11,475.56
11,311.77
10,759.94
9,634.84
9,752.08
8,919.50
7,728.02
7,060.00
6,705.90
6,234.77
5,756.37
Gross Profit
8,439.84
8,226.85
7,538.07
7,474.13
6,870.83
5,587.75
5,668.15
4,829.34
4,717.30
4,003.14
3,677.74
GP Margin
42.38%
42.11%
41.20%
43.69%
41.33%
38.52%
42.31%
40.62%
41.30%
39.10%
38.98%
Total Expenditure
16,375.03
16,092.83
15,162.02
14,008.68
13,838.58
12,296.61
10,981.74
10,140.85
9,740.65
8,799.64
8,173.30
Power & Fuel Cost
-
354.96
369.96
340.39
284.49
229.04
190.84
187.63
187.45
138.81
116.53
% Of Sales
-
1.82%
2.02%
1.99%
1.71%
1.58%
1.42%
1.58%
1.64%
1.36%
1.24%
Employee Cost
-
932.09
816.19
832.78
770.90
642.78
628.77
615.42
575.39
530.53
464.24
% Of Sales
-
4.77%
4.46%
4.87%
4.64%
4.43%
4.69%
5.18%
5.04%
5.18%
4.92%
Manufacturing Exp.
-
958.06
994.01
934.61
927.16
770.89
697.26
637.77
653.74
517.42
544.02
% Of Sales
-
4.90%
5.43%
5.46%
5.58%
5.31%
5.20%
5.36%
5.72%
5.05%
5.77%
General & Admin Exp.
-
856.35
840.65
871.94
144.49
102.44
95.30
70.06
80.35
79.53
110.07
% Of Sales
-
4.38%
4.59%
5.10%
0.87%
0.71%
0.71%
0.59%
0.70%
0.78%
1.17%
Selling & Distn. Exp.
-
782.87
567.03
701.64
1,372.71
1,137.94
1,116.59
1,086.90
1,070.74
914.25
849.37
% Of Sales
-
4.01%
3.10%
4.10%
8.26%
7.84%
8.34%
9.14%
9.37%
8.93%
9.00%
Miscellaneous Exp.
-
896.73
814.24
692.48
586.75
494.00
524.95
483.06
467.08
384.33
849.37
% Of Sales
-
4.59%
4.45%
4.05%
3.53%
3.41%
3.92%
4.06%
4.09%
3.75%
3.53%
EBITDA
3,540.37
3,445.79
3,135.99
3,100.29
2,784.34
2,210.64
2,414.44
1,748.49
1,682.55
1,438.27
1,260.81
EBITDA Margin
17.78%
17.64%
17.14%
18.12%
16.75%
15.24%
18.02%
14.71%
14.73%
14.05%
13.36%
Other Income
310.39
314.82
269.10
397.75
470.71
366.85
338.77
327.12
225.16
200.98
195.15
Interest
130.70
138.07
158.75
364.16
425.25
252.16
150.80
123.86
60.37
55.05
43.42
Depreciation
349.39
351.92
326.50
313.36
239.28
212.59
212.71
199.97
172.50
153.49
130.84
PBT
3,479.62
3,270.62
2,919.84
2,820.52
2,590.52
2,112.74
2,389.69
1,751.78
1,674.85
1,430.71
1,281.71
Tax
875.28
851.68
857.36
789.65
814.21
705.52
846.53
587.26
651.67
539.02
423.50
Tax Rate
25.15%
25.31%
29.48%
29.08%
73.99%
33.23%
35.43%
33.85%
38.91%
37.68%
33.04%
PAT
2,604.34
1,242.67
1,122.63
638.84
-1,914.08
55.86
369.53
598.27
620.94
277.40
421.77
PAT before Minority Interest
1,310.21
2,499.25
2,199.36
1,691.60
-771.72
801.10
1,277.75
1,280.34
1,189.46
772.65
858.47
Minority Interest
-1,294.13
-1,256.58
-1,076.73
-1,052.76
-1,142.36
-745.24
-908.22
-682.07
-568.52
-495.25
-436.70
PAT Margin
13.08%
6.36%
6.14%
3.73%
-11.51%
0.39%
2.76%
5.03%
5.44%
2.71%
4.47%
PAT Growth
25.06%
10.69%
75.73%
-
-
-84.88%
-38.23%
-3.65%
123.84%
-34.23%
 
EPS
373.11
178.03
160.84
91.52
-274.22
8.00
52.94
85.71
88.96
39.74
60.43

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
7,041.98
5,631.75
4,628.33
4,032.32
5,496.57
5,476.37
5,094.27
4,417.18
3,963.64
3,678.46
Share Capital
13.95
13.95
13.96
13.96
13.96
13.96
13.96
13.96
13.96
13.96
Total Reserves
7,028.01
5,617.78
4,614.34
4,018.33
5,482.58
5,448.17
5,062.88
4,393.12
3,943.88
3,661.49
Non-Current Liabilities
393.88
824.72
998.92
4,418.97
3,652.87
1,263.16
851.69
533.95
645.22
624.60
Secured Loans
0.28
0.44
6.44
2,719.84
2,859.48
1,126.89
766.33
472.05
610.18
566.20
Unsecured Loans
285.83
712.50
904.17
1,551.02
698.52
0.00
3.44
0.00
0.00
21.24
Long Term Provisions
47.45
42.56
41.70
35.72
6.16
2.75
3.58
13.27
11.20
9.49
Current Liabilities
4,488.57
4,047.84
4,262.32
5,441.10
4,805.33
3,883.52
3,171.62
2,320.45
2,014.77
1,743.72
Trade Payables
1,958.37
1,807.04
1,657.12
1,474.35
1,321.92
1,348.04
1,080.05
1,172.31
1,023.96
789.91
Other Current Liabilities
979.23
849.80
854.31
1,474.05
1,792.97
541.26
668.11
540.78
472.93
327.56
Short Term Borrowings
842.91
626.44
1,055.18
1,542.11
1,111.12
1,501.20
1,094.13
322.94
275.41
387.81
Short Term Provisions
708.06
764.56
695.71
950.59
579.31
493.03
329.32
284.42
242.46
238.44
Total Liabilities
14,480.66
12,685.45
11,864.75
15,673.03
15,251.14
12,417.74
11,329.26
9,414.99
8,326.81
7,389.21
Net Block
3,785.95
3,850.85
3,723.79
3,597.10
2,748.78
2,788.02
2,874.63
2,702.33
2,357.44
2,201.94
Gross Block
6,248.25
6,010.44
5,592.64
5,180.49
4,058.94
3,850.12
3,697.25
3,256.91
2,700.69
2,393.85
Accumulated Depreciation
2,458.60
2,155.89
1,865.15
1,579.69
1,303.16
1,058.79
819.32
554.58
343.25
191.91
Non Current Assets
9,142.97
8,340.78
6,646.39
7,217.11
6,564.83
6,423.02
7,185.70
5,451.89
4,773.45
4,656.99
Capital Work in Progress
42.44
89.98
188.80
108.39
561.32
130.97
50.97
108.05
207.39
33.21
Non Current Investment
5,111.77
4,217.39
2,541.76
2,948.67
2,956.40
3,191.83
3,884.88
2,424.22
1,935.06
2,147.25
Long Term Loans & Adv.
162.60
137.21
155.22
520.88
271.21
265.90
329.37
151.07
234.40
241.07
Other Non Current Assets
12.31
16.45
9.27
1.37
13.09
32.00
31.25
51.35
24.02
18.13
Current Assets
5,352.21
4,345.62
5,213.89
8,414.78
8,686.31
5,994.72
4,143.55
3,963.09
3,553.36
2,732.22
Current Investments
1,639.65
1,115.11
1,738.81
1,846.27
861.22
1,445.82
1,113.54
796.93
896.76
217.67
Inventories
1,407.74
1,304.00
1,243.31
1,266.64
1,434.72
1,182.59
835.21
881.41
727.37
733.89
Sundry Debtors
538.37
515.30
462.54
390.46
392.21
312.72
367.75
459.37
361.06
230.74
Cash & Bank
842.81
542.80
869.57
3,658.09
4,567.06
1,527.76
221.93
191.88
254.72
222.42
Other Current Assets
923.64
669.71
557.11
791.25
1,431.11
1,525.83
1,605.13
1,633.49
1,313.45
1,327.49
Short Term Loans & Adv.
239.19
198.70
342.54
462.07
913.99
1,071.73
1,331.05
1,469.97
1,174.79
1,276.54
Net Current Assets
863.64
297.78
951.57
2,973.68
3,880.98
2,111.20
971.94
1,642.64
1,538.60
988.50
Total Assets
14,495.18
12,686.40
11,860.28
15,631.89
15,251.14
12,417.74
11,329.25
9,414.98
8,326.81
7,389.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
2,418.61
2,239.13
1,935.29
2,474.51
1,447.37
1,692.05
1,409.40
1,104.18
1,213.05
410.58
PBT
3,364.70
2,907.90
2,712.75
1,346.98
2,130.52
2,389.08
1,734.77
1,674.85
1,430.71
1,281.71
Adjustment
105.92
175.65
211.42
1,616.67
179.77
138.32
64.61
60.96
51.25
-8.01
Changes in Working Capital
-121.94
-49.70
-131.94
308.90
-138.12
-53.72
127.00
-33.08
228.87
-464.88
Cash after chg. in Working capital
3,348.68
3,033.85
2,792.23
3,272.56
2,172.17
2,473.68
1,926.38
1,702.73
1,710.83
808.82
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-930.07
-794.72
-856.94
-798.05
-724.80
-781.63
-516.98
-598.60
-497.78
-398.24
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.00
0.00
Cash From Investing Activity
-1,187.98
-902.06
3,884.28
-1,829.40
-2,996.80
-390.93
-1,648.65
-775.14
-966.58
-357.05
Net Fixed Assets
6.30
-0.45
7.11
67.52
-5.87
-11.38
-19.85
-12.57
-5.91
-7.71
Net Investments
36.97
-0.46
0.81
94.30
10.36
-71.37
-98.20
-0.15
0.15
-78.09
Others
-1,231.25
-901.15
3,876.36
-1,991.22
-3,001.29
-308.18
-1,530.60
-762.42
-960.82
-271.25
Cash from Financing Activity
-1,131.80
-1,781.49
-5,647.60
-705.18
1,494.15
-866.03
266.70
-367.77
-220.56
-26.17
Net Cash Inflow / Outflow
98.83
-444.42
171.97
-60.08
-55.28
435.08
27.45
-38.73
25.91
27.36
Opening Cash & Equivalents
333.62
742.31
539.77
589.79
603.34
170.69
137.49
172.95
147.30
119.93
Closing Cash & Equivalent
696.91
333.62
738.96
539.77
551.37
603.34
170.69
137.49
172.95
147.29

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
1009.60
807.42
663.35
577.92
787.79
782.85
727.63
631.64
567.25
526.78
ROA
18.39%
17.91%
12.28%
-4.99%
5.79%
12.99%
11.06%
11.53%
11.35%
13.72%
ROE
39.44%
42.87%
39.06%
-16.20%
14.62%
29.27%
24.20%
24.46%
23.36%
30.70%
ROCE
44.26%
46.17%
32.87%
4.27%
18.06%
33.28%
29.71%
33.50%
30.70%
35.80%
Fixed Asset Turnover
3.38
3.31
3.34
3.76
3.83
3.72
3.42
3.83
4.05
4.31
Receivable days
9.30
9.29
8.66
8.22
8.50
8.86
12.70
13.11
10.47
8.69
Inventory Days
23.92
24.21
25.49
28.36
31.56
26.27
26.35
25.70
25.85
24.06
Payable days
60.75
58.76
59.32
52.33
54.63
57.34
42.24
42.40
39.00
37.27
Cash Conversion Cycle
-27.53
-25.25
-25.17
-15.76
-14.57
-22.22
-3.19
-3.59
-2.68
-4.52
Total Debt/Equity
0.22
0.27
0.46
1.62
1.07
0.48
0.40
0.22
0.26
0.28
Interest Cover
25.27
20.25
7.81
1.10
6.97
16.84
15.01
28.74
26.99
30.52

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.