Nifty

:

23997.35

Sensex

:

77562.90

873.70 (3.78%)
2946.32 (3.95%)

Login

Nifty
Sensex

:
:

23997.35
77562.90

873.70 (3.78%)
2946.32 (3.95%)

B&B Triplewall Containers Ltd.

Paper & Paper Products

Rating :

62/99

BSE: 543668 | NSE: BBTCL

Watchlist

NSE BSE

178.33

07-Apr-2026

Open
High
Low
Previous Close

175.01
194.4
170.6
173.01

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2511
447770.33
229.35
136

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

374.74
38.57
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

591.55
N/A
3.05

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

17.45
15.52
13.48

EBITDA CAGR (%)

10 Years
5 Years
3 Years

25.59
3.16
0.86

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-
-
27.73

P:BV (Average)

8 Years
5 Years
3 Years

-
-
3.77

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
14.82

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 154.93 120.85 28.20% 144.52 118.04 22.43% 149.28 104.33 43.08% 138.97 101.42 37.02%
Expenses 132.49 113.96 16.26% 122.75 109.63 11.97% 131.12 96.34 36.10% 124.18 91.10 36.31%
EBITDA 22.45 6.89 225.83% 21.77 8.41 158.86% 18.16 7.98 127.57% 14.79 10.32 43.31%
EBIDTM 14.49% 5.70% 15.07% 7.12% 12.17% 7.65% 10.64% 10.17%
Other Income 0.21 0.30 -30.00% 0.38 0.46 -17.39% 0.25 0.36 -30.56% 0.36 0.31 16.13%
Interest 5.31 5.40 -1.67% 5.18 3.46 49.71% 5.49 2.10 161.43% 5.15 1.84 179.89%
Depreciation 9.83 10.22 -3.82% 9.75 4.61 111.50% 9.61 2.07 364.25% 12.16 2.84 328.17%
PBT 7.51 -8.43 - 7.22 0.80 802.50% 3.32 4.18 -20.57% -2.16 5.96 -
Tax 2.00 -2.11 - 1.83 0.29 531.03% 0.85 1.07 -20.56% -0.60 1.50 -
PAT 5.51 -6.32 - 5.40 0.51 958.82% 2.47 3.11 -20.58% -1.56 4.46 -
PATM 3.56% -5.23% 3.73% 0.43% 1.65% 2.98% -1.12% 4.40%
EPS 2.69 -3.08 - 2.63 0.25 952.00% 1.20 1.52 -21.05% -0.76 2.17 -

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 155.43 123.44 25.92% 146.33 120.51 21.43% 152.25 106.24 43.31% 141.57 102.87 37.62%
Expenses 132.91 116.17 14.41% 124.83 111.71 11.74% 134.00 98.12 36.57% 125.77 92.30 36.26%
EBITDA 22.52 7.27 209.77% 21.50 8.80 144.32% 18.25 8.12 124.75% 15.81 10.57 49.57%
EBIDTM 14.49% 5.89% 14.69% 7.30% 11.99% 7.64% 11.17% 10.28%
Other Income 0.21 0.18 16.67% 0.38 0.30 26.67% 0.26 0.19 36.84% 0.31 0.17 82.35%
Interest 5.91 5.73 3.14% 5.71 3.77 51.46% 6.02 2.40 150.83% 5.76 2.18 164.22%
Depreciation 10.28 10.63 -3.29% 10.20 5.01 103.59% 10.05 2.46 308.54% 13.04 3.41 282.40%
PBT 6.54 -8.91 - 5.97 0.32 1,765.62% 2.44 3.45 -29.28% -2.68 5.16 -
Tax 1.84 -2.19 - 1.61 0.21 666.67% 0.70 0.95 -26.32% -0.69 1.53 -
PAT 4.70 -6.72 - 4.35 0.11 3,854.55% 1.74 2.50 -30.40% -1.99 3.63 -
PATM 3.02% -5.45% 2.98% 0.09% 1.14% 2.35% -1.40% 3.53%
EPS 2.41 -3.22 - 2.27 0.11 1,963.64% 0.95 1.31 -27.48% -0.89 1.24 -

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 587.70 482.18 374.52 336.84 312.60 234.36 191.18 193.42 158.89 101.72 96.52 Net Sales Growth 32.17% 28.75% 11.19% 7.75% 33.38% 22.59% -1.16% 21.73% 56.20% 5.39% Cost Of Goods Sold 364.59 326.52 268.42 248.34 223.18 160.67 136.58 147.37 122.94 75.73 75.66 Gross Profit 223.11 155.66 106.09 88.50 89.42 73.69 54.60 46.05 35.96 25.98 20.86 GP Margin 37.96% 32.28% 28.33% 26.27% 28.61% 31.44% 28.56% 23.81% 22.63% 25.54% 21.61% Total Expenditure 510.54 444.11 332.79 298.52 267.99 201.77 171.59 181.81 149.12 94.52 92.62 Power & Fuel Cost - 35.79 7.88 6.74 5.42 4.58 4.55 4.36 3.26 1.48 1.23 % Of Sales - 7.42% 2.10% 2.00% 1.73% 1.95% 2.38% 2.25% 2.05% 1.45% 1.27% Employee Cost - 39.04 22.94 17.79 15.00 12.65 11.32 11.58 10.07 5.77 4.37 % Of Sales - 8.10% 6.13% 5.28% 4.80% 5.40% 5.92% 5.99% 6.34% 5.67% 4.53% Manufacturing Exp. - 10.63 8.78 5.58 5.35 8.12 3.29 3.40 2.54 5.25 6.32 % Of Sales - 2.20% 2.34% 1.66% 1.71% 3.46% 1.72% 1.76% 1.60% 5.16% 6.55% General & Admin Exp. - 11.64 7.05 7.26 7.28 5.82 7.40 5.92 3.23 2.21 0.91 % Of Sales - 2.41% 1.88% 2.16% 2.33% 2.48% 3.87% 3.06% 2.03% 2.17% 0.94% Selling & Distn. Exp. - 19.90 17.10 12.36 11.01 9.39 8.41 8.77 6.60 3.57 3.45 % Of Sales - 4.13% 4.57% 3.67% 3.52% 4.01% 4.40% 4.53% 4.15% 3.51% 3.57% Miscellaneous Exp. - 0.59 0.63 0.44 0.75 0.54 0.04 0.42 0.50 0.50 3.45 % Of Sales - 0.12% 0.17% 0.13% 0.24% 0.23% 0.02% 0.22% 0.31% 0.49% 0.70% EBITDA 77.17 38.07 41.73 38.32 44.61 32.59 19.59 11.61 9.77 7.20 3.90 EBITDA Margin 13.13% 7.90% 11.14% 11.38% 14.27% 13.91% 10.25% 6.00% 6.15% 7.08% 4.04% Other Income 1.20 1.48 1.03 0.96 0.73 1.08 0.98 7.15 8.08 0.23 5.24 Interest 21.13 16.10 6.65 6.26 4.71 4.57 5.21 4.85 5.05 2.68 2.18 Depreciation 41.35 29.06 10.70 8.98 8.05 8.23 9.27 7.09 7.46 3.16 2.61 PBT 15.89 -5.61 25.40 24.04 32.59 20.87 6.09 6.81 5.35 1.59 4.36 Tax 4.08 -1.35 6.54 6.11 8.15 5.00 1.57 1.63 0.90 -0.07 2.43 Tax Rate 25.68% 24.06% 25.75% 25.42% 25.01% 23.96% 25.78% 23.94% 16.82% -4.40% 55.73% PAT 11.82 -4.27 18.86 17.93 24.44 15.87 4.53 5.18 4.44 1.67 1.93 PAT before Minority Interest 11.82 -4.27 18.86 17.93 24.44 15.87 4.53 5.18 4.44 1.67 1.93 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 2.01% -0.89% 5.04% 5.32% 7.82% 6.77% 2.37% 2.68% 2.79% 1.64% 2.00% PAT Growth 571.59% - 5.19% -26.64% 54.00% 250.33% -12.55% 16.67% 165.87% -13.47% EPS 5.77 -2.08 9.20 8.75 11.92 7.74 2.21 2.53 2.17 0.81 0.94

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 595.58 491.76 375.39 336.54 312.60 Net Sales Growth 31.46% 31.00% 11.54% 7.66% Cost Of Goods Sold 366.57 330.00 268.09 248.34 223.18 Gross Profit 229.01 161.76 107.30 88.20 89.42 GP Margin 38.45% 32.89% 28.58% 26.21% 28.61% Total Expenditure 517.51 451.77 335.95 298.23 267.99 Power & Fuel Cost - 0.00 8.04 6.74 5.42 % Of Sales - 0% 2.14% 2.00% 1.73% Employee Cost - 45.32 23.67 17.79 15.00 % Of Sales - 9.22% 6.31% 5.29% 4.80% Manufacturing Exp. - 0.00 8.88 5.28 5.35 % Of Sales - 0% 2.37% 1.57% 1.71% General & Admin Exp. - 76.45 9.47 7.26 7.28 % Of Sales - 15.55% 2.52% 2.16% 2.33% Selling & Distn. Exp. - 0.00 17.15 12.36 11.01 % Of Sales - 0% 4.57% 3.67% 3.52% Miscellaneous Exp. - 0.00 0.63 0.44 0.75 % Of Sales - 0% 0.17% 0.13% 0.24% EBITDA 78.08 39.99 39.44 38.31 44.61 EBITDA Margin 13.11% 8.13% 10.51% 11.38% 14.27% Other Income 1.16 0.97 0.90 0.96 0.73 Interest 23.40 17.66 6.82 6.26 4.71 Depreciation 43.57 31.13 10.45 8.98 8.05 PBT 12.27 -7.83 23.08 24.04 32.59 Tax 3.46 -1.72 6.18 6.11 8.15 Tax Rate 28.20% 21.97% 26.78% 25.42% 25.01% PAT 8.80 -5.53 17.59 17.92 24.44 PAT before Minority Interest 9.70 -6.11 16.90 17.92 24.44 Minority Interest 0.90 0.58 0.69 0.00 0.00 PAT Margin 1.48% -1.12% 4.69% 5.32% 7.82% PAT Growth 1,933.33% - -1.84% -26.68% EPS 4.29 -2.70 8.58 8.74 11.92

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 114.39 120.71 104.17 88.42 65.02 49.15 45.34 22.93 19.58 12.98 Share Capital 20.51 20.51 20.51 20.51 20.51 20.51 21.06 5.29 6.29 6.02 Total Reserves 93.88 100.20 83.66 67.91 44.51 28.63 24.29 17.64 13.29 6.96 Non-Current Liabilities 118.98 128.51 75.58 27.54 22.92 26.41 33.57 35.19 39.01 20.03 Secured Loans 54.18 65.19 42.76 9.86 7.98 12.78 21.32 13.85 20.30 1.33 Unsecured Loans 57.26 55.00 32.17 16.55 13.24 11.21 10.54 19.29 16.83 17.16 Long Term Provisions 0.37 0.25 0.13 0.20 0.16 0.17 0.00 0.00 0.00 0.00 Current Liabilities 171.96 120.28 91.19 71.12 61.16 39.38 42.24 37.03 23.96 16.16 Trade Payables 52.81 40.37 32.42 25.21 23.06 12.33 18.00 19.88 9.77 7.36 Other Current Liabilities 33.23 28.63 7.50 9.79 9.85 10.63 11.13 9.28 7.81 2.09 Short Term Borrowings 85.92 44.24 44.76 27.39 22.54 15.45 13.01 7.42 5.66 4.99 Short Term Provisions 0.00 7.04 6.52 8.73 5.71 0.99 0.10 0.45 0.73 1.72 Total Liabilities 405.33 369.50 270.94 187.08 149.10 114.94 121.15 95.15 82.55 49.17 Net Block 228.16 66.78 58.47 54.19 56.57 52.49 44.63 45.74 47.84 17.09 Gross Block 326.41 136.60 116.53 103.98 98.37 86.20 70.25 64.32 59.02 28.23 Accumulated Depreciation 98.25 69.82 58.06 49.79 41.80 33.71 25.62 18.58 11.18 11.14 Non Current Assets 234.46 226.75 138.37 73.33 60.64 57.97 62.59 47.59 59.87 22.17 Capital Work in Progress 0.27 149.86 53.73 7.24 0.16 2.81 16.78 0.42 2.15 2.70 Non Current Investment 0.70 0.70 0.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.66 8.71 24.72 11.09 3.02 1.73 1.18 1.43 9.88 2.39 Other Non Current Assets 0.00 0.00 0.00 0.00 0.02 0.00 0.00 0.00 0.00 0.00 Current Assets 170.87 142.74 132.56 113.75 88.47 56.98 58.56 47.56 22.68 27.00 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 72.37 50.75 60.31 50.24 37.45 28.16 26.53 20.62 10.35 8.53 Sundry Debtors 85.94 76.71 57.70 50.71 38.40 21.40 21.45 18.72 10.69 11.78 Cash & Bank 0.88 0.55 0.52 0.34 0.33 0.14 0.91 0.75 0.68 3.34 Other Current Assets 11.69 1.11 1.37 2.61 12.28 7.28 9.67 7.47 0.96 3.36 Short Term Loans & Adv. 10.77 13.62 12.66 9.84 11.34 6.46 8.35 5.77 0.92 3.33 Net Current Assets -1.09 22.47 41.37 42.63 27.31 17.59 16.32 10.54 -1.29 10.84 Total Assets 405.33 369.49 270.93 187.08 149.11 114.95 121.15 95.15 82.55 49.17

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 111.43 119.64 104.16 88.42 Share Capital 20.51 20.51 20.51 20.51 Total Reserves 90.92 99.13 83.65 67.91 Non-Current Liabilities 135.42 123.80 83.81 27.54 Secured Loans 54.18 64.69 42.76 9.86 Unsecured Loans 71.77 59.15 40.40 16.55 Long Term Provisions 0.39 0.25 0.13 0.20 Current Liabilities 174.63 126.28 91.42 71.12 Trade Payables 53.60 41.81 32.42 25.21 Other Current Liabilities 35.11 33.19 7.73 9.79 Short Term Borrowings 85.92 44.24 44.76 27.39 Short Term Provisions 0.00 7.04 6.51 8.73 Total Liabilities 420.47 369.33 279.69 187.08 Net Block 238.20 66.19 58.47 54.19 Gross Block 340.22 134.55 116.53 103.98 Accumulated Depreciation 102.02 68.36 58.06 49.79 Non Current Assets 244.00 226.09 144.27 73.33 Capital Work in Progress 0.27 149.86 59.71 7.24 Non Current Investment 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 4.86 9.26 25.33 11.09 Other Non Current Assets 0.00 0.08 0.00 0.00 Current Assets 176.48 143.22 135.42 113.75 Current Investments 0.00 0.00 0.00 0.00 Inventories 74.65 52.60 60.31 50.24 Sundry Debtors 87.30 78.88 57.64 50.71 Cash & Bank 1.25 0.60 1.95 0.34 Other Current Assets 13.27 1.28 1.37 2.61 Short Term Loans & Adv. 12.23 9.86 14.16 9.84 Net Current Assets 1.85 16.95 44.00 42.63 Total Assets 420.48 369.31 279.69 187.08

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 20.28 61.35 3.26 7.83 13.62 14.49 5.24 13.18 16.56 1.46 PBT -5.61 25.34 24.23 32.59 20.87 6.09 6.81 5.35 1.59 4.36 Adjustment 43.75 16.42 14.54 12.12 12.16 13.81 11.36 11.95 6.16 5.08 Changes in Working Capital -14.99 25.88 -27.84 -30.10 -14.42 -4.72 -10.98 -3.55 8.80 -6.32 Cash after chg. in Working capital 23.14 67.65 10.93 14.61 18.61 15.18 7.19 13.74 16.56 3.12 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -2.86 -6.30 -7.67 -6.78 -4.99 -0.70 -1.95 -0.56 0.00 -1.66 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -32.02 -108.59 -58.98 -12.07 -9.07 -3.50 -21.09 -5.39 -36.38 -11.35 Net Fixed Assets -40.22 -116.20 -59.04 -12.69 -9.52 -1.98 -22.29 -3.57 -30.24 -13.38 Net Investments 0.00 0.00 -0.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 8.20 7.61 0.76 0.62 0.45 -1.52 1.20 -1.82 -6.14 2.03 Cash from Financing Activity 11.73 47.30 55.71 4.19 -4.56 -11.06 16.70 -8.41 17.16 13.20 Net Cash Inflow / Outflow -0.01 0.06 -0.01 -0.04 -0.01 -0.07 0.84 -0.62 -2.66 3.31 Opening Cash & Equivalents 0.11 0.05 0.06 0.11 0.12 0.19 0.07 0.69 3.34 0.03 Closing Cash & Equivalent 0.10 0.11 0.05 0.06 0.11 0.12 0.91 0.07 0.68 3.34

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity 22.92 56.89 1.62 7.83 PBT -7.83 23.09 24.04 32.59 Adjustment 47.89 16.41 14.54 12.12 Changes in Working Capital -14.26 23.68 -29.23 -30.10 Cash after chg. in Working capital 25.80 63.19 9.35 14.61 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -2.88 -6.30 -7.73 -6.78 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -37.84 -107.48 -64.44 -12.07 Net Fixed Assets -40.22 -116.20 -59.04 Net Investments 0.00 0.00 -0.70 Others 2.38 8.72 -4.70 Cash from Financing Activity 15.24 49.27 64.24 4.19 Net Cash Inflow / Outflow 0.32 -1.32 1.42 -0.04 Opening Cash & Equivalents 0.16 1.48 0.06 0.11 Closing Cash & Equivalent 0.48 0.16 1.48 0.06

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 55.77 58.85 50.79 43.11 31.70 23.96 21.84 57.18 455.42 300.11 ROA -1.10% 5.89% 7.83% 14.54% 12.02% 3.84% 4.79% 5.00% 2.53% 5.18% ROE -3.63% 16.77% 18.62% 31.86% 27.80% 9.64% 15.65% 23.12% 12.13% 24.56% ROCE 3.33% 12.11% 16.22% 28.63% 24.10% 11.50% 13.80% 15.07% 8.14% 23.01% Fixed Asset Turnover 2.08 2.96 3.06 3.09 2.51 2.41 2.87 2.58 2.46 4.47 Receivable days 61.56 65.50 58.74 52.03 46.57 40.90 37.90 33.78 38.15 27.28 Inventory Days 46.60 54.12 59.90 51.20 51.09 52.21 44.49 35.56 32.04 25.67 Payable days 52.08 49.49 42.35 39.47 40.19 40.52 36.86 34.53 33.04 21.28 Cash Conversion Cycle 56.08 70.13 76.28 63.75 57.47 52.58 45.53 34.82 37.14 31.67 Total Debt/Equity 1.87 1.51 1.17 0.65 0.74 0.97 1.19 2.05 2.47 1.85 Interest Cover 0.65 4.82 4.84 7.92 5.57 2.17 2.40 2.06 1.59 3.00

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 54.32 58.33 50.78 43.11 ROA -1.55% 5.21% 7.68% 13.06% ROE -5.29% 15.10% 18.61% 27.64% ROCE 3.03% 11.00% 15.87% 25.39% Fixed Asset Turnover 2.07 2.99 3.05 3.01 Receivable days 61.67 66.37 58.76 59.21 Inventory Days 47.23 54.89 59.95 58.67 Payable days 52.77 50.53 42.35 41.23 Cash Conversion Cycle 56.13 70.73 76.36 76.65 Total Debt/Equity 2.05 1.58 1.24 0.65 Interest Cover 0.56 4.38 4.84 7.92

Top Investors:

binjusaria papers pvt ltd

arun kumar kedia

amarjit banthia huf(huf)

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback