Shareholder's Funds
10,571.00
8,689.25
7,784.58
7,000.91
5,294.49
3,259.61
2,826.46
3,003.76
2,825.21
2,408.55
Share Capital
403.70
403.70
403.70
403.70
403.58
101.53
95.25
95.25
95.25
95.25
Total Reserves
10,167.29
8,285.55
7,380.87
6,597.21
4,890.91
3,158.08
2,731.21
2,908.51
2,729.96
2,313.30
Non-Current Liabilities
-16.25
-4.91
1.65
9.26
12.62
8.26
9.06
8.40
7.15
8.46
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.99
10.58
10.70
10.94
10.54
9.74
9.98
8.98
8.53
8.87
Current Liabilities
1,402.94
1,097.22
966.46
881.26
632.07
418.71
430.65
448.64
425.94
431.98
Trade Payables
543.58
358.92
305.93
265.78
178.11
116.56
101.54
84.41
77.21
87.01
Other Current Liabilities
561.71
461.50
419.76
363.23
283.73
229.50
236.66
225.67
205.08
204.19
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
36.02
67.02
68.31
68.31
Short Term Provisions
297.65
276.81
240.77
252.25
170.23
72.65
56.43
71.54
75.34
72.47
Total Liabilities
11,957.69
9,781.56
8,752.69
7,891.43
5,939.18
3,686.58
3,266.17
3,460.80
3,258.30
2,848.99
Net Block
1,154.66
973.72
850.39
856.11
849.73
718.89
694.99
524.16
542.07
567.11
Gross Block
3,970.71
3,226.75
2,747.31
2,446.58
2,079.90
1,674.14
1,440.54
1,002.34
926.48
843.36
Accumulated Depreciation
2,816.05
2,253.03
1,896.91
1,590.47
1,230.17
955.25
745.55
478.18
384.40
276.25
Non Current Assets
2,543.32
2,103.69
1,986.74
1,838.50
1,713.66
1,540.91
1,362.13
1,243.78
1,147.17
941.43
Capital Work in Progress
576.10
378.92
400.16
255.19
179.35
321.88
267.68
284.62
301.30
71.44
Non Current Investment
626.84
582.95
572.26
566.69
535.68
355.63
251.15
225.46
106.49
106.52
Long Term Loans & Adv.
146.91
132.98
129.72
127.80
117.78
112.58
117.36
179.50
168.95
168.08
Other Non Current Assets
38.60
34.90
34.00
32.49
30.91
31.70
30.74
29.83
28.15
28.06
Current Assets
9,414.37
7,677.88
6,765.94
6,052.93
4,225.52
2,145.68
1,904.04
2,217.02
2,111.13
1,907.57
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
5,185.73
3,926.40
3,659.83
2,991.72
1,881.38
1,119.13
974.71
889.78
875.13
776.77
Cash & Bank
1,415.51
1,153.40
1,208.35
1,411.73
744.99
126.52
119.00
102.63
89.41
80.54
Other Current Assets
2,813.13
445.14
359.29
189.72
1,599.16
900.03
810.33
1,224.61
1,146.60
1,050.26
Short Term Loans & Adv.
2,286.64
2,152.94
1,538.47
1,459.77
1,424.61
729.53
652.93
684.03
596.12
572.36
Net Current Assets
8,011.43
6,580.66
5,799.48
5,171.68
3,593.45
1,726.96
1,473.39
1,768.38
1,685.19
1,475.59
Total Assets
11,957.69
9,781.57
8,752.68
7,891.43
5,939.18
3,686.59
3,266.17
3,460.80
3,258.30
2,849.00
|