Nifty
:
24894.25
Sensex
:
81207.17
57.95 (0.23%)
223.86 (0.28%)
Nifty
Sensex
:
:
24894.25
81207.17
57.95 (0.23%)
223.86 (0.28%)

Brightcom Group Ltd.

IT - Software

Rating :
61/99

BSE: 532368 | NSE: BCG

NSE BSE
14.01
03-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  14.06
  •  14.1
  •  13.92
  •  14.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3929595
  •  54982551.41
  •  22
  •  7.69

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,829.97
  • 3.72
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,676.57
  • N/A
  • 0.32

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 18.38%
  • 2.26%
  • 65.31%
  • FII
  • DII
  • Others
  • 7.98%
  • 0.03%
  • 6.04%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.60
  • 12.50
  • -11.39

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.97
  • 8.85
  • -9.41

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.92
  • 8.01
  • -19.69

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.28
  • 3.62
  • 2.84

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.68
  • 1.11
  • 0.59

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.21
  • 3.60
  • 1.54

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
1,455.49
1,182.43
23.09%
987.49
704.60
40.15%
1,673.96
453.18
269.38%
1,302.79
1,814.14
-28.19%
Expenses
1,075.59
882.15
21.93%
731.18
574.46
27.28%
1,246.93
412.80
202.07%
964.81
1,264.25
-23.69%
EBITDA
379.90
300.29
26.51%
256.31
130.14
96.95%
427.03
40.38
957.53%
337.98
549.89
-38.54%
EBIDTM
26.10%
25.40%
25.96%
18.47%
25.51%
8.91%
25.94%
30.31%
Other Income
-0.01
0.00
-
-0.02
0.00
-
0.00
0.09
-100.00%
0.00
0.00
0
Interest
0.00
0.01
-100.00%
0.00
0.07
-100.00%
0.01
0.07
-85.71%
0.01
0.07
-85.71%
Depreciation
79.73
76.25
4.56%
82.20
75.25
9.24%
76.42
70.64
8.18%
72.01
66.52
8.25%
PBT
300.15
224.03
33.98%
174.10
54.82
217.58%
350.60
-30.24
-
265.97
483.30
-44.97%
Tax
89.28
64.51
38.40%
53.42
17.36
207.72%
107.04
-6.04
-
79.68
131.13
-39.24%
PAT
210.87
159.52
32.19%
120.68
37.46
222.16%
243.56
-24.20
-
186.29
352.17
-47.10%
PATM
14.49%
13.49%
12.22%
5.32%
14.55%
-5.34%
14.30%
19.41%
EPS
1.04
0.79
31.65%
0.60
0.19
215.79%
1.21
-0.12
-
0.92
1.74
-47.13%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
5,419.73
5,146.67
4,662.24
7,396.77
5,019.59
2,855.80
2,692.32
2,580.24
2,420.74
2,451.32
2,255.90
Net Sales Growth
30.46%
10.39%
-36.97%
47.36%
75.77%
6.07%
4.34%
6.59%
-1.25%
8.66%
 
Cost Of Goods Sold
3,349.03
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit
2,070.70
5,146.67
4,662.24
7,396.77
5,019.59
2,855.80
2,692.32
2,580.24
2,420.74
2,451.32
2,255.90
GP Margin
38.21%
100%
100%
100%
100%
100%
100%
100%
100%
100%
100%
Total Expenditure
4,018.51
3,825.08
3,422.95
5,230.76
3,516.47
1,990.76
1,903.49
1,828.32
1,708.23
1,722.61
1,582.30
Power & Fuel Cost
-
4.03
5.02
7.18
5.16
2.12
2.31
2.14
1.87
2.01
1.59
% Of Sales
-
0.08%
0.11%
0.10%
0.10%
0.07%
0.09%
0.08%
0.08%
0.08%
0.07%
Employee Cost
-
261.50
337.91
400.13
272.51
165.74
160.86
158.51
147.42
145.42
136.63
% Of Sales
-
5.08%
7.25%
5.41%
5.43%
5.80%
5.97%
6.14%
6.09%
5.93%
6.06%
Manufacturing Exp.
-
50.25
39.20
57.82
35.20
14.22
11.42
11.60
10.74
11.55
9.59
% Of Sales
-
0.98%
0.84%
0.78%
0.70%
0.50%
0.42%
0.45%
0.44%
0.47%
0.43%
General & Admin Exp.
-
130.09
131.87
165.37
115.88
84.13
94.17
92.96
86.12
85.19
78.58
% Of Sales
-
2.53%
2.83%
2.24%
2.31%
2.95%
3.50%
3.60%
3.56%
3.48%
3.48%
Selling & Distn. Exp.
-
143.37
133.07
213.31
146.94
107.59
87.29
92.95
84.52
88.61
87.09
% Of Sales
-
2.79%
2.85%
2.88%
2.93%
3.77%
3.24%
3.60%
3.49%
3.61%
3.86%
Miscellaneous Exp.
-
18.22
27.81
14.96
7.74
2.76
28.62
7.17
3.28
6.96
87.09
% Of Sales
-
0.35%
0.60%
0.20%
0.15%
0.10%
1.06%
0.28%
0.14%
0.28%
0.15%
EBITDA
1,401.22
1,321.59
1,239.29
2,166.01
1,503.12
865.04
788.83
751.92
712.51
728.71
673.60
EBITDA Margin
25.85%
25.68%
26.58%
29.28%
29.95%
30.29%
29.30%
29.14%
29.43%
29.73%
29.86%
Other Income
-0.03
0.00
0.01
0.07
1.54
21.17
14.15
4.91
0.78
0.69
0.01
Interest
0.02
0.02
0.30
0.41
0.31
0.11
6.30
13.18
14.80
15.24
15.90
Depreciation
310.36
306.88
284.68
265.55
246.24
226.09
179.53
135.10
108.15
95.74
63.65
PBT
1,090.82
1,014.70
954.33
1,900.12
1,258.10
660.00
617.14
608.55
590.35
618.41
594.07
Tax
329.42
304.66
266.80
529.13
345.90
177.00
177.04
164.57
183.34
189.77
194.56
Tax Rate
30.20%
30.02%
27.96%
27.85%
27.49%
26.82%
28.69%
27.04%
31.06%
30.69%
32.75%
PAT
761.40
710.04
687.52
1,370.99
912.20
483.01
440.10
443.98
407.01
428.64
399.51
PAT before Minority Interest
761.40
710.04
687.52
1,370.99
912.20
483.01
440.10
443.98
407.01
428.64
399.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.05%
13.80%
14.75%
18.53%
18.17%
16.91%
16.35%
17.21%
16.81%
17.49%
17.71%
PAT Growth
45.04%
3.28%
-49.85%
50.29%
88.86%
9.75%
-0.87%
9.08%
-5.05%
7.29%
 
EPS
3.77
3.52
3.41
6.79
4.52
2.39
2.18
2.20
2.02
2.12
1.98

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
8,689.25
7,784.58
7,000.91
5,294.49
3,259.61
2,826.46
3,003.76
2,825.21
2,408.55
2,031.96
Share Capital
403.70
403.70
403.70
403.58
101.53
95.25
95.25
95.25
95.25
95.25
Total Reserves
8,285.55
7,380.87
6,597.21
4,890.91
3,158.08
2,731.21
2,908.51
2,729.96
2,313.30
1,936.71
Non-Current Liabilities
-4.91
1.65
9.26
12.62
8.26
9.06
8.40
7.15
8.46
9.50
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
10.58
10.70
10.94
10.54
9.74
9.98
8.98
8.53
8.87
9.10
Current Liabilities
1,097.22
966.46
881.26
632.07
418.71
430.65
448.64
425.94
431.98
399.88
Trade Payables
358.92
305.93
265.78
178.11
116.56
101.54
84.41
77.21
87.01
89.71
Other Current Liabilities
461.50
419.76
363.23
283.73
229.50
236.66
225.67
205.08
204.19
178.99
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
36.02
67.02
68.31
68.31
68.31
Short Term Provisions
276.81
240.77
252.25
170.23
72.65
56.43
71.54
75.34
72.47
62.86
Total Liabilities
9,781.56
8,752.69
7,891.43
5,939.18
3,686.58
3,266.17
3,460.80
3,258.30
2,848.99
2,441.34
Net Block
973.72
850.39
856.11
849.73
718.89
695.21
524.38
542.29
567.11
482.76
Gross Block
3,226.75
2,747.31
2,446.58
2,079.90
1,674.14
1,440.76
1,002.56
926.70
843.36
663.96
Accumulated Depreciation
2,253.03
1,896.91
1,590.47
1,230.17
955.25
745.55
478.18
384.40
276.25
181.20
Non Current Assets
2,103.69
1,986.74
1,838.50
1,713.66
1,540.91
1,362.13
1,243.78
1,147.17
941.43
963.86
Capital Work in Progress
378.92
400.16
255.19
179.35
321.88
267.68
284.62
301.30
71.44
172.20
Non Current Investment
582.95
572.26
566.69
535.68
355.63
251.15
225.46
106.49
106.74
108.52
Long Term Loans & Adv.
132.98
129.72
127.80
117.78
112.58
117.36
179.50
168.95
168.08
171.68
Other Non Current Assets
34.90
34.00
32.49
30.91
31.70
30.74
29.83
28.15
28.06
28.70
Current Assets
7,677.88
6,765.94
6,052.93
4,225.52
2,145.68
1,904.04
2,217.02
2,111.13
1,907.57
1,477.48
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
3,926.40
3,659.83
2,991.72
1,881.38
1,119.13
974.71
889.78
875.13
776.77
719.71
Cash & Bank
1,153.40
1,208.35
1,411.73
744.99
126.52
119.00
102.63
89.41
80.54
59.52
Other Current Assets
2,598.08
359.29
189.72
174.55
900.03
810.33
1,224.61
1,146.60
1,050.26
698.25
Short Term Loans & Adv.
2,152.94
1,538.47
1,459.77
1,424.61
729.53
652.93
684.03
596.12
572.36
357.62
Net Current Assets
6,580.66
5,799.48
5,171.68
3,593.45
1,726.96
1,473.39
1,768.38
1,685.19
1,475.59
1,077.60
Total Assets
9,781.57
8,752.68
7,891.43
5,939.18
3,686.59
3,266.17
3,460.80
3,258.30
2,849.00
2,441.34

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
174.57
133.74
702.55
287.34
459.96
89.06
509.82
314.80
151.43
242.25
PBT
1,014.70
954.33
1,900.12
1,258.10
660.00
617.14
608.55
590.35
619.02
594.07
Adjustment
323.89
308.72
265.52
244.70
225.75
192.99
132.05
108.97
101.21
68.43
Changes in Working Capital
-889.79
-848.42
-1,009.51
-974.74
-257.13
-530.78
-62.26
-203.08
-392.78
-238.42
Cash after chg. in Working capital
448.80
414.63
1,156.13
528.06
628.62
279.36
678.34
496.24
327.45
424.08
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-274.23
-280.88
-453.58
-240.72
-168.66
-190.30
-168.52
-181.44
-176.02
-181.83
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-378.92
-410.32
-265.79
-216.91
-430.80
-271.84
-387.33
-313.02
-79.56
-293.42
Net Fixed Assets
0.00
-0.09
-0.14
-0.02
0.20
0.00
-0.02
-0.40
0.06
0.21
Net Investments
0.00
0.00
0.00
-168.86
0.00
0.00
0.14
0.17
1.77
-0.09
Others
-378.92
-410.23
-265.65
-48.03
-431.00
-271.84
-387.45
-312.79
-81.39
-293.54
Cash from Financing Activity
149.40
73.20
229.98
548.04
-21.64
199.15
-109.25
7.09
-50.86
53.75
Net Cash Inflow / Outflow
-54.95
-203.38
666.74
618.47
7.52
16.36
13.23
8.86
21.02
2.58
Opening Cash & Equivalents
1,208.35
1,411.73
744.99
126.52
119.00
102.63
89.41
80.54
59.52
56.94
Closing Cash & Equivalent
1,153.40
1,208.35
1,411.73
744.99
126.52
119.00
102.63
89.41
80.54
59.52

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
43.05
38.57
34.68
26.24
30.82
47.48
63.07
59.32
50.57
42.67
ROA
7.66%
8.26%
19.83%
18.95%
13.89%
13.08%
13.22%
13.33%
16.20%
17.65%
ROE
8.62%
9.30%
22.30%
21.33%
15.87%
15.10%
15.23%
15.55%
19.31%
22.43%
ROCE
12.32%
12.91%
30.91%
29.42%
21.56%
21.02%
20.82%
22.46%
27.54%
32.64%
Fixed Asset Turnover
1.72
1.80
3.27
2.67
1.83
2.20
2.67
2.74
3.25
4.29
Receivable days
269.01
260.37
120.23
109.09
133.81
126.39
124.83
124.54
111.41
126.61
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Payable days
0.00
0.00
0.00
0.00
0.00
0.00
73.01
84.15
92.99
160.16
Cash Conversion Cycle
269.01
260.37
120.23
109.09
133.81
126.39
51.82
40.39
18.42
-33.55
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.01
0.02
0.03
0.03
0.04
Interest Cover
0.00
3191.66
4637.70
4003.87
6221.59
98.99
47.18
40.90
41.57
38.37

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Brightcom Group signs MoU with CQT Weapon Systems
    10th Sep 2025, 09:22 AM

    This MoU marks a significant step forward in the evolution of Brightcom Defence, to pioneer AI-powered aerospace intelligence and autonomous defence technologies

    Read More
  • Brightcom Group gets nod to form new division 'Brightcom Defence'
    16th Aug 2025, 13:08 PM

    Brightcom Defence aims to collaborate with governments, global defence innovators, and allied technology partners

    Read More
  • Brightcom Group - Quarterly Results
    14th Aug 2025, 22:53 PM

    Read More
  • Brightcom Group to launch new division dedicated to next generation defence technologies
    1st Aug 2025, 10:43 AM

    The new division will focus on developing advanced software platforms that are integral to military and defence operations

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.