PBT
                                    
                                    
                                    
                                    
                                        -2.56
                                    
                                    
                                    
                                        -0.68
                                    
                                    
                                    
                                        11.36
                                    
                                    
                                    
                                        2.75
                                    
                                    
                                    
                                        -0.89
                                    
                                    
                                    
                                        0.29
                                    
                                    
                                    
                                        0.29
                                    
                                    
                                    
                                        -0.12
                                    
                                    
                                    
                                        -0.11
                                    
                                    
                                    
                                        0.14
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Adjustment
                                    
                                    
                                    
                                    
                                        2.93
                                    
                                    
                                    
                                        0.15
                                    
                                    
                                    
                                        -1.14
                                    
                                    
                                    
                                        0.52
                                    
                                    
                                    
                                        0.69
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Changes in Working Capital
                                    
                                    
                                    
                                    
                                        1.41
                                    
                                    
                                    
                                        3.65
                                    
                                    
                                    
                                        -9.47
                                    
                                    
                                    
                                        -2.18
                                    
                                    
                                    
                                        -0.25
                                    
                                    
                                    
                                        -0.81
                                    
                                    
                                    
                                        -0.44
                                    
                                    
                                    
                                        0.71
                                    
                                    
                                    
                                        0.27
                                    
                                    
                                    
                                        -3.88
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Cash after chg. in Working capital
                                    
                                    
                                    
                                    
                                        1.79
                                    
                                    
                                    
                                        3.12
                                    
                                    
                                    
                                        0.75
                                    
                                    
                                    
                                        1.09
                                    
                                    
                                    
                                        -0.46
                                    
                                    
                                    
                                        -0.52
                                    
                                    
                                    
                                        -0.15
                                    
                                    
                                    
                                        0.60
                                    
                                    
                                    
                                        0.17
                                    
                                    
                                    
                                        -3.74
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Interest Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Tax Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -2.57
                                    
                                    
                                    
                                        -0.23
                                    
                                    
                                    
                                        -0.58
                                    
                                    
                                    
                                        -0.04
                                    
                                    
                                    
                                        -0.02
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        -0.05
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Other Direct Exp. Paid
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                     
                                    
                                    
                                 
                                
                                
                                    
                                        Extra & Other Items
                                    
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00
                                    
                                    
                                    
                                        0.00