Nifty
:
22419.95
Sensex
:
73730.16
-150.40 (-0.67%)
-609.28 (-0.82%)
Nifty
Sensex
:
:
22419.95
73730.16
-150.40 (-0.67%)
-609.28 (-0.82%)

Brand Concepts Ltd.

Trading

Rating :
79/99

BSE: 543442 | NSE: BCONCEPTS

NSE BSE
753.60
26-Apr-2024
  • Open
  • High
  • Low
  • Previous Close
  •  769.00
  •  784.90
  •  750.00
  •  759.25
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  5064
  •  38.59
  •  966.10
  •  218.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 832.18
  • 71.12
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 835.80
  • 0.13%
  • 15.38

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.71%
  • 4.08%
  • 41.73%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 5.48%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.24
  • 14.81
  • 56.25

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 21.06
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 30.33
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Net Sales
65.52
45.36
44.44%
68.93
44.29
55.63%
58.06
31.90
82.01%
41.67
26.54
57.01%
Expenses
57.90
38.94
48.69%
60.54
38.64
56.68%
51.56
27.95
84.47%
36.44
23.29
56.46%
EBITDA
7.61
6.42
18.54%
8.39
5.64
48.76%
6.50
3.95
64.56%
5.23
3.25
60.92%
EBIDTM
11.62%
14.15%
12.17%
12.74%
11.20%
12.38%
12.54%
12.24%
Other Income
0.43
0.08
437.50%
0.22
0.06
266.67%
0.52
0.06
766.67%
0.18
0.16
12.50%
Interest
1.74
1.42
22.54%
1.50
1.29
16.28%
1.37
1.13
21.24%
1.11
1.08
2.78%
Depreciation
1.63
1.03
58.25%
1.44
0.79
82.28%
1.09
0.66
65.15%
0.98
0.75
30.67%
PBT
4.67
4.05
15.31%
5.66
3.63
55.92%
4.55
2.40
89.58%
3.38
1.58
113.92%
Tax
1.61
1.16
38.79%
1.95
0.59
230.51%
1.42
0.33
330.30%
1.33
0.68
95.59%
PAT
3.06
2.89
5.88%
3.71
3.04
22.04%
3.13
2.06
51.94%
2.05
0.91
125.27%
PATM
4.67%
6.38%
5.38%
6.85%
5.38%
6.47%
4.91%
3.42%
EPS
2.66
2.67
-0.37%
3.28
2.80
17.14%
2.91
1.86
56.45%
1.91
0.77
148.05%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Net Sales
234.18
163.22
86.17
42.79
Net Sales Growth
58.13%
89.42%
101.38%
 
Cost Of Goods Sold
120.34
85.22
46.32
23.89
Gross Profit
113.84
78.00
39.84
18.90
GP Margin
48.61%
47.79%
46.23%
44.17%
Total Expenditure
206.44
141.98
78.42
44.51
Power & Fuel Cost
-
0.31
0.18
0.19
% Of Sales
-
0.19%
0.21%
0.44%
Employee Cost
-
16.16
10.84
7.64
% Of Sales
-
9.90%
12.58%
17.85%
Manufacturing Exp.
-
3.63
1.04
0.48
% Of Sales
-
2.22%
1.21%
1.12%
General & Admin Exp.
-
24.34
13.64
8.30
% Of Sales
-
14.91%
15.83%
19.40%
Selling & Distn. Exp.
-
11.95
6.06
3.69
% Of Sales
-
7.32%
7.03%
8.62%
Miscellaneous Exp.
-
0.36
0.34
0.32
% Of Sales
-
0.22%
0.39%
0.75%
EBITDA
27.73
21.24
7.75
-1.72
EBITDA Margin
11.84%
13.01%
8.99%
-4.02%
Other Income
1.35
0.38
0.61
1.10
Interest
5.72
4.94
4.81
5.59
Depreciation
5.14
3.46
2.50
2.80
PBT
18.26
13.22
1.05
-9.00
Tax
6.31
3.41
0.29
-2.27
Tax Rate
34.56%
25.33%
27.62%
26.52%
PAT
11.95
10.04
0.76
-6.30
PAT before Minority Interest
11.95
10.04
0.76
-6.30
Minority Interest
0.00
0.00
0.00
0.00
PAT Margin
5.10%
6.15%
0.88%
-14.72%
PAT Growth
34.27%
1,221.05%
-
 
EPS
10.77
9.05
0.68
-5.68

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Shareholder's Funds
27.63
18.24
17.65
Share Capital
10.58
10.58
10.58
Total Reserves
16.98
7.61
7.05
Non-Current Liabilities
10.31
7.92
7.52
Secured Loans
2.82
2.84
2.40
Unsecured Loans
0.06
0.56
3.23
Long Term Provisions
1.00
0.80
0.35
Current Liabilities
54.24
45.82
46.26
Trade Payables
26.83
20.45
19.65
Other Current Liabilities
5.62
5.18
5.23
Short Term Borrowings
21.00
19.79
20.81
Short Term Provisions
0.79
0.41
0.57
Total Liabilities
92.18
71.98
71.43
Net Block
15.33
9.89
7.30
Gross Block
24.08
15.19
10.10
Accumulated Depreciation
8.75
5.29
2.80
Non Current Assets
16.97
10.92
8.60
Capital Work in Progress
0.00
0.00
0.00
Non Current Investment
0.08
0.11
0.03
Long Term Loans & Adv.
1.56
0.91
1.27
Other Non Current Assets
0.00
0.00
0.00
Current Assets
75.20
61.07
62.84
Current Investments
0.00
0.00
0.00
Inventories
30.76
22.31
21.83
Sundry Debtors
32.00
30.11
34.28
Cash & Bank
5.97
3.48
2.15
Other Current Assets
6.46
0.67
0.90
Short Term Loans & Adv.
5.75
4.50
3.69
Net Current Assets
20.96
15.24
16.58
Total Assets
92.17
71.99
71.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
11.75
12.76
-0.66
PBT
13.45
1.05
-8.57
Adjustment
8.16
7.56
7.49
Changes in Working Capital
-7.48
4.33
0.42
Cash after chg. in Working capital
14.13
12.93
-0.66
Interest Paid
0.00
0.00
0.00
Tax Paid
-2.38
-0.17
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
Cash From Investing Activity
-8.96
-5.15
1.95
Net Fixed Assets
-8.89
-5.09
Net Investments
-0.23
-0.21
Others
0.16
0.15
Cash from Financing Activity
-2.60
-7.52
-1.62
Net Cash Inflow / Outflow
0.20
0.09
-0.33
Opening Cash & Equivalents
0.42
0.33
0.66
Closing Cash & Equivalent
0.61
0.42
0.33

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
26.05
17.19
16.66
ROA
12.23%
1.06%
-8.81%
ROE
43.87%
4.25%
-35.72%
ROCE
38.38%
13.02%
-6.33%
Fixed Asset Turnover
8.31
6.82
4.24
Receivable days
69.46
136.38
292.36
Inventory Days
59.34
93.49
186.20
Payable days
101.25
157.99
300.22
Cash Conversion Cycle
27.55
71.87
178.34
Total Debt/Equity
0.92
1.35
1.67
Interest Cover
3.72
1.22
-0.53

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015

News Update:


  • Brand Concepts - Quarterly Results
    8th Feb 2024, 14:53 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.