Nifty
:
24894.25
Sensex
:
81207.17
57.95 (0.23%)
223.86 (0.28%)
Nifty
Sensex
:
:
24894.25
81207.17
57.95 (0.23%)
223.86 (0.28%)

Brand Concepts Ltd.

Trading

Rating :
51/99

BSE: 543442 | NSE: BCONCEPTS

NSE BSE
348.40
03-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  350.7
  •  360.05
  •  343.75
  •  361.85
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14902
  •  5170883.55
  •  658.8
  •  252.1

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 442.47
  • 183.90
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 535.45
  • N/A
  • 6.53

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.34%
  • 2.92%
  • 46.51%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 2.23%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.15
  • 46.82
  • 21.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.61
  • -
  • 8.22

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.11
  • -
  • -19.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 61.63

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 11.10

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 20.72

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
71.69
76.91
-6.79%
72.32
66.65
8.51%
66.90
65.52
2.11%
70.57
68.93
2.38%
Expenses
68.69
68.70
-0.01%
64.80
60.73
6.70%
59.85
57.90
3.37%
62.70
60.54
3.57%
EBITDA
3.00
8.21
-63.46%
7.52
5.92
27.03%
7.05
7.61
-7.36%
7.87
8.39
-6.20%
EBIDTM
4.18%
10.68%
10.39%
8.89%
10.54%
11.62%
11.16%
12.17%
Other Income
0.57
0.24
137.50%
0.43
0.60
-28.33%
0.12
0.43
-72.09%
0.17
0.22
-22.73%
Interest
3.32
2.84
16.90%
3.31
1.68
97.02%
2.47
1.74
41.95%
2.45
1.50
63.33%
Depreciation
3.30
3.15
4.76%
3.19
2.25
41.78%
2.90
1.63
77.91%
2.88
1.44
100.00%
PBT
-3.05
2.46
-
1.44
2.59
-44.40%
1.80
4.67
-61.46%
2.71
5.66
-52.12%
Tax
-0.34
0.70
-
-0.12
0.65
-
0.01
1.61
-99.38%
0.93
1.95
-52.31%
PAT
-2.72
1.76
-
1.56
1.94
-19.59%
1.79
3.06
-41.50%
1.78
3.71
-52.02%
PATM
-3.79%
2.29%
2.15%
2.92%
2.67%
4.67%
2.52%
5.38%
EPS
-2.19
1.43
-
1.25
1.58
-20.89%
1.59
2.66
-40.23%
1.59
3.28
-51.52%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
281.48
291.92
250.62
163.22
86.17
42.79
Net Sales Growth
1.25%
16.48%
53.55%
89.42%
101.38%
 
Cost Of Goods Sold
135.53
132.20
126.42
85.22
46.32
23.89
Gross Profit
145.95
159.72
124.20
78.00
39.84
18.90
GP Margin
51.85%
54.71%
49.56%
47.79%
46.23%
44.17%
Total Expenditure
256.04
260.39
222.93
141.98
78.42
44.51
Power & Fuel Cost
-
1.30
0.44
0.31
0.18
0.19
% Of Sales
-
0.45%
0.18%
0.19%
0.21%
0.44%
Employee Cost
-
40.16
23.33
16.16
10.84
7.64
% Of Sales
-
13.76%
9.31%
9.90%
12.58%
17.85%
Manufacturing Exp.
-
9.88
3.39
3.63
1.04
0.48
% Of Sales
-
3.38%
1.35%
2.22%
1.21%
1.12%
General & Admin Exp.
-
42.35
39.74
24.38
13.64
8.30
% Of Sales
-
14.51%
15.86%
14.94%
15.83%
19.40%
Selling & Distn. Exp.
-
30.95
29.61
11.95
6.06
3.69
% Of Sales
-
10.60%
11.81%
7.32%
7.03%
8.62%
Miscellaneous Exp.
-
3.55
0.00
0.32
0.34
0.32
% Of Sales
-
1.22%
0%
0.20%
0.39%
0.75%
EBITDA
25.44
31.53
27.69
21.24
7.75
-1.72
EBITDA Margin
9.04%
10.80%
11.05%
13.01%
8.99%
-4.02%
Other Income
1.29
1.10
1.38
0.38
0.61
1.10
Interest
11.55
12.04
6.29
4.94
4.81
5.59
Depreciation
12.27
12.91
6.19
3.46
2.50
2.80
PBT
2.90
7.68
16.59
13.22
1.05
-9.00
Tax
0.48
2.45
5.64
3.41
0.29
-2.27
Tax Rate
16.55%
31.90%
34.00%
25.33%
27.62%
26.52%
PAT
2.41
5.23
10.96
10.04
0.76
-6.30
PAT before Minority Interest
2.41
5.23
10.96
10.04
0.76
-6.30
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
0.86%
1.79%
4.37%
6.15%
0.88%
-14.72%
PAT Growth
-76.98%
-52.28%
9.16%
1,221.05%
-
 
EPS
2.15
4.67
9.79
8.96
0.68
-5.63

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
79.78
55.79
27.63
18.24
17.65
Share Capital
12.42
11.13
10.58
10.58
10.58
Total Reserves
58.09
42.44
16.98
7.61
7.05
Non-Current Liabilities
50.33
20.17
10.31
7.92
7.52
Secured Loans
20.10
2.56
2.82
2.84
2.40
Unsecured Loans
0.00
0.00
0.06
0.56
3.23
Long Term Provisions
2.07
1.24
1.00
0.80
0.35
Current Liabilities
137.61
82.85
54.24
45.82
46.26
Trade Payables
40.55
33.53
26.83
20.45
19.65
Other Current Liabilities
17.76
9.63
5.62
5.18
5.23
Short Term Borrowings
78.28
38.51
21.00
19.79
20.81
Short Term Provisions
1.02
1.19
0.79
0.41
0.57
Total Liabilities
267.72
158.81
92.18
71.98
71.43
Net Block
59.04
39.60
15.33
9.89
7.30
Gross Block
83.86
53.91
24.09
15.19
10.10
Accumulated Depreciation
24.83
14.31
8.75
5.29
2.80
Non Current Assets
87.90
42.71
16.97
10.92
8.60
Capital Work in Progress
22.95
0.00
0.00
0.00
0.00
Non Current Investment
0.00
0.00
0.08
0.11
0.03
Long Term Loans & Adv.
5.65
3.11
1.56
0.91
1.27
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
179.81
116.10
75.20
61.07
62.84
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
76.14
51.44
30.76
22.31
21.83
Sundry Debtors
74.03
48.88
32.00
30.11
34.28
Cash & Bank
9.63
5.69
5.97
3.48
2.15
Other Current Assets
20.01
1.20
0.71
0.67
4.59
Short Term Loans & Adv.
11.45
8.90
5.75
4.50
3.69
Net Current Assets
42.20
33.25
20.96
15.24
16.58
Total Assets
267.71
158.81
92.17
71.99
71.44

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
-2.83
-7.45
11.67
12.76
-0.66
PBT
7.68
16.59
13.45
1.05
-8.57
Adjustment
31.80
13.88
8.08
7.56
7.49
Changes in Working Capital
-39.44
-32.77
-7.54
4.33
0.42
Cash after chg. in Working capital
0.04
-2.29
13.99
12.93
-0.66
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.87
-5.16
-2.32
-0.17
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-27.61
-30.29
-8.88
-5.15
1.95
Net Fixed Assets
-52.90
-29.82
-8.90
-5.09
Net Investments
0.00
0.00
-0.23
-0.21
Others
25.29
-0.47
0.25
0.15
Cash from Financing Activity
30.20
37.62
-2.60
-7.52
-1.62
Net Cash Inflow / Outflow
-0.25
-0.12
0.20
0.09
-0.33
Opening Cash & Equivalents
0.51
0.61
0.42
0.33
0.66
Closing Cash & Equivalent
0.26
0.49
0.61
0.42
0.33

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
56.76
48.13
26.05
17.19
16.66
ROA
2.45%
8.73%
12.23%
1.06%
-8.81%
ROE
8.43%
27.01%
43.87%
4.25%
-35.72%
ROCE
14.06%
30.30%
38.38%
13.02%
-6.33%
Fixed Asset Turnover
5.11
6.43
8.31
6.82
4.24
Receivable days
63.72
58.90
69.46
136.38
292.36
Inventory Days
66.15
59.86
59.34
93.49
186.20
Payable days
102.26
87.12
101.25
157.99
300.22
Cash Conversion Cycle
27.61
31.63
27.55
71.87
178.34
Total Debt/Equity
1.46
0.79
0.92
1.35
1.67
Interest Cover
1.64
3.64
3.72
1.22
-0.53

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Brand Concepts enters into licensing partnership with Reliance Brands
    30th Sep 2025, 11:43 AM

    The partnership aims to expand Superdry’s travel gear and accessories category in India

    Read More
  • Brand Concepts - Quarterly Results
    13th Aug 2025, 15:27 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.