Nifty

:

23997.55

Sensex

:

76913.50

-180.10 (-0.74%)
-582.86 (-0.75%)

Login

Nifty
Sensex

:
:

23997.55
76913.50

-180.10 (-0.74%)
-582.86 (-0.75%)

BCPL Railway Infrastructure Ltd.

Engineering - Industrial Equipments

Rating :

68/99

BSE: 542057 | NSE: BCPL

Watchlist

NSE BSE

85.37

30-Apr-2026

Open
High
Low
Previous Close

78.98
88.9
78.5
75.09

Volume
Traded Value (lacs)
52 Week High
52 Week Low

535988
45676309
88.9
60

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

143.22
19.32
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

211.33
1.17%
1.48

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

18.16
9.74
9.42

EBITDA CAGR (%)

10 Years
5 Years
3 Years

15.70
-1.27
-0.98

PAT CAGR (%)

10 Years
5 Years
3 Years

24.06
0.87
-6.22

P:E (Median)

8 Years
5 Years
3 Years

-
-
21.95

P:BV (Average)

8 Years
5 Years
3 Years

-
-
1.56

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-
-
14.27

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 16.23 30.44 -46.68% 23.57 26.68 -11.66% 27.31 18.27 49.48% 56.57 25.87 118.67%
Expenses 13.16 27.44 -52.04% 20.21 24.70 -18.18% 25.17 16.13 56.04% 53.08 25.38 109.14%
EBITDA 3.08 3.00 2.67% 3.36 1.98 69.70% 2.14 2.14 0.00% 3.50 0.48 629.17%
EBIDTM 18.95% 9.85% 14.27% 7.42% 7.84% 11.73% 6.18% 1.87%
Other Income 0.06 0.84 -92.86% 1.91 1.51 26.49% 1.24 0.89 39.33% 0.47 1.31 -64.12%
Interest 0.53 1.34 -60.45% 0.73 0.77 -5.19% 0.73 0.55 32.73% 1.09 0.74 47.30%
Depreciation 0.05 0.08 -37.50% 0.05 0.05 0.00% 0.06 0.05 20.00% 0.06 0.04 50.00%
PBT 2.56 2.43 5.35% 4.50 2.67 68.54% 2.59 2.43 6.58% 2.82 1.02 176.47%
Tax 0.78 0.95 -17.89% 1.15 0.59 94.92% 0.64 0.44 45.45% 0.08 0.42 -80.95%
PAT 1.78 1.48 20.27% 3.35 2.09 60.29% 1.96 1.99 -1.51% 2.74 0.60 356.67%
PATM 10.95% 4.85% 14.19% 7.82% 7.17% 10.87% 4.84% 2.30%
EPS 1.06 0.88 20.45% 2.00 1.25 60.00% 1.17 1.19 -1.68% 1.64 0.36 355.56%

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 27.20 38.14 -28.68% 58.26 26.74 117.88% 66.79 18.27 265.57% 77.71 25.87 200.39%
Expenses 24.39 35.22 -30.75% 53.45 24.93 114.40% 65.20 16.13 304.22% 74.89 25.34 195.54%
EBITDA 2.81 2.92 -3.77% 4.82 1.81 166.30% 1.58 2.13 -25.82% 2.83 0.53 433.96%
EBIDTM 10.32% 7.65% 8.27% 6.78% 2.37% 11.67% 3.64% 2.04%
Other Income -0.33 0.73 - 1.91 1.44 32.64% 1.24 0.86 44.19% 0.35 1.31 -73.28%
Interest 1.21 2.14 -43.46% 2.22 0.77 188.31% 1.79 0.55 225.45% 2.24 0.75 198.67%
Depreciation 0.53 0.53 0.00% 0.52 0.06 766.67% 0.53 0.05 960.00% 0.51 0.05 920.00%
PBT 0.75 0.98 -23.47% 3.98 2.42 64.46% 0.50 2.39 -79.08% 0.42 1.04 -59.62%
Tax 0.18 0.51 -64.71% 0.88 0.59 49.15% -0.03 0.44 - -0.40 0.42 -
PAT 0.56 0.47 19.15% 3.10 1.83 69.40% 0.53 1.94 -72.68% 0.82 0.62 32.26%
PATM 2.06% 1.23% 5.32% 6.84% 0.79% 10.65% 1.05% 2.40%
EPS 0.69 0.58 18.97% 1.93 1.15 67.83% 0.73 1.17 -37.61% 1.08 0.37 191.89%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 123.68 131.96 87.93 122.79 105.41 82.91 127.04 82.45 49.86 34.26 24.88 Net Sales Growth 22.14% 50.07% -28.39% 16.49% 27.14% -34.74% 54.08% 65.36% 45.53% 37.70% Cost Of Goods Sold -0.02 79.74 42.44 74.59 66.99 40.42 77.88 50.02 28.70 3.87 -8.37 Gross Profit 123.70 52.22 45.49 48.20 38.42 42.49 49.16 32.43 21.15 30.39 33.25 GP Margin 100.01% 39.57% 51.73% 39.25% 36.45% 51.25% 38.70% 39.33% 42.42% 88.70% 133.64% Total Expenditure 111.62 121.34 80.24 112.56 95.79 71.59 114.67 70.82 43.37 31.43 22.41 Power & Fuel Cost - 0.80 1.02 0.92 0.92 0.67 0.96 0.49 0.29 0.23 0.22 % Of Sales - 0.61% 1.16% 0.75% 0.87% 0.81% 0.76% 0.59% 0.58% 0.67% 0.88% Employee Cost - 3.49 3.81 3.47 3.26 3.21 4.12 2.78 1.11 0.93 0.72 % Of Sales - 2.64% 4.33% 2.83% 3.09% 3.87% 3.24% 3.37% 2.23% 2.71% 2.89% Manufacturing Exp. - 32.27 25.53 29.05 20.74 23.98 28.00 14.82 10.01 22.92 26.85 % Of Sales - 24.45% 29.03% 23.66% 19.68% 28.92% 22.04% 17.97% 20.08% 66.90% 107.92% General & Admin Exp. - 4.30 4.08 3.23 2.92 2.98 3.00 2.24 1.98 3.41 2.87 % Of Sales - 3.26% 4.64% 2.63% 2.77% 3.59% 2.36% 2.72% 3.97% 9.95% 11.54% Selling & Distn. Exp. - 0.35 0.42 0.23 0.22 0.11 0.19 0.18 1.04 0.05 0.07 % Of Sales - 0.27% 0.48% 0.19% 0.21% 0.13% 0.15% 0.22% 2.09% 0.15% 0.28% Miscellaneous Exp. - 0.40 2.93 1.07 0.74 0.22 0.53 0.29 0.24 0.03 0.07 % Of Sales - 0.30% 3.33% 0.87% 0.70% 0.27% 0.42% 0.35% 0.48% 0.09% 0.16% EBITDA 12.08 10.62 7.69 10.23 9.62 11.32 12.37 11.63 6.49 2.83 2.47 EBITDA Margin 9.77% 8.05% 8.75% 8.33% 9.13% 13.65% 9.74% 14.11% 13.02% 8.26% 9.93% Other Income 3.68 3.71 2.70 2.71 2.19 2.03 2.22 0.89 0.78 0.73 0.86 Interest 3.08 3.75 2.76 1.68 1.08 2.43 3.88 1.39 1.45 1.61 1.91 Depreciation 0.22 0.23 0.18 0.17 0.16 0.18 0.16 0.11 0.08 0.10 0.09 PBT 12.47 10.35 7.45 11.09 10.56 10.74 10.56 11.02 5.73 1.85 1.33 Tax 2.65 2.06 1.93 3.01 3.14 2.79 2.94 3.03 1.65 0.58 0.37 Tax Rate 21.25% 19.90% 25.91% 27.14% 29.73% 25.98% 27.84% 30.06% 28.85% 31.35% 27.82% PAT 9.83 8.29 5.52 8.08 7.41 7.94 7.62 7.04 4.07 1.27 0.96 PAT before Minority Interest 9.83 8.29 5.52 8.08 7.41 7.94 7.62 7.04 4.07 1.27 0.96 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.95% 6.28% 6.28% 6.58% 7.03% 9.58% 6.00% 8.54% 8.16% 3.71% 3.86% PAT Growth 59.58% 50.18% -31.68% 9.04% -6.68% 4.20% 8.24% 72.97% 220.47% 32.29% EPS 5.89 4.96 3.31 4.84 4.44 4.75 4.56 4.22 2.44 0.76 0.57

Description TTM Mar 25 Mar 24 Mar 23 Mar 22
Net Sales 229.96 160.86 87.93 122.79 105.41 Net Sales Growth 110.93% 82.94% -28.39% 16.49% Cost Of Goods Sold 4.64 104.98 42.44 74.59 66.99 Gross Profit 225.32 55.88 45.49 48.20 38.42 GP Margin 97.98% 34.74% 51.73% 39.25% 36.45% Total Expenditure 217.93 151.17 80.34 112.61 95.79 Power & Fuel Cost - 1.97 1.02 0.92 0.92 % Of Sales - 1.22% 1.16% 0.75% 0.87% Employee Cost - 4.19 3.81 3.47 3.26 % Of Sales - 2.60% 4.33% 2.83% 3.09% Manufacturing Exp. - 33.42 25.53 29.05 20.74 % Of Sales - 20.78% 29.03% 23.66% 19.68% General & Admin Exp. - 4.83 4.17 3.27 2.93 % Of Sales - 3.00% 4.74% 2.66% 2.78% Selling & Distn. Exp. - 1.29 0.42 0.23 0.22 % Of Sales - 0.80% 0.48% 0.19% 0.21% Miscellaneous Exp. - 0.48 2.94 1.08 0.75 % Of Sales - 0.30% 3.34% 0.88% 0.71% EBITDA 12.04 9.69 7.59 10.18 9.62 EBITDA Margin 5.24% 6.02% 8.63% 8.29% 9.13% Other Income 3.17 3.38 2.71 2.71 2.18 Interest 7.46 5.72 2.81 1.68 1.08 Depreciation 2.09 1.16 0.21 0.17 0.16 PBT 5.65 6.20 7.28 11.04 10.55 Tax 0.63 1.14 1.93 3.01 3.14 Tax Rate 11.15% 18.39% 26.51% 27.26% 29.76% PAT 5.01 6.64 5.44 8.05 7.41 PAT before Minority Interest 7.42 5.06 5.36 8.03 7.41 Minority Interest 2.41 1.58 0.08 0.02 0.00 PAT Margin 2.18% 4.13% 6.19% 6.56% 7.03% PAT Growth 3.09% 22.06% -32.42% 8.64% EPS 3.00 3.98 3.26 4.82 4.44

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 94.80 89.18 84.46 77.10 70.50 62.76 57.12 37.30 33.33 32.06 Share Capital 16.72 16.72 16.72 16.72 16.72 16.72 16.72 12.52 6.26 6.26 Total Reserves 78.08 72.45 67.73 60.38 53.78 46.03 40.39 24.78 27.07 25.79 Non-Current Liabilities -0.24 0.40 0.25 0.75 1.25 -0.50 -0.05 0.48 1.56 3.45 Secured Loans 0.06 0.04 0.32 0.85 1.73 0.12 0.10 0.03 0.00 0.04 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.56 1.66 3.50 Long Term Provisions 0.53 0.63 0.33 0.58 0.50 0.48 0.00 0.00 0.00 0.00 Current Liabilities 56.64 36.16 24.97 25.16 11.33 17.90 6.63 13.94 13.38 16.45 Trade Payables 22.36 12.83 9.39 5.10 3.14 2.96 1.21 1.38 1.08 2.54 Other Current Liabilities 5.30 5.16 11.10 16.88 4.07 2.55 4.22 3.81 4.30 4.42 Short Term Borrowings 26.20 16.24 1.47 0.63 1.42 9.71 0.49 8.28 8.01 9.49 Short Term Provisions 2.78 1.93 3.02 2.55 2.69 2.69 0.70 0.47 0.00 0.00 Total Liabilities 151.20 125.74 109.68 103.01 83.08 80.16 63.70 51.72 48.27 51.96 Net Block 2.83 2.81 0.91 0.88 0.94 0.93 0.90 0.79 0.78 0.82 Gross Block 4.52 4.26 2.18 1.99 2.07 1.88 1.72 1.50 1.46 1.41 Accumulated Depreciation 1.68 1.45 1.27 1.12 1.13 0.95 0.82 0.71 0.69 0.58 Non Current Assets 41.56 38.42 41.26 38.32 34.80 31.99 6.22 5.59 5.49 5.80 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 11.28 12.61 11.31 5.05 4.92 4.84 3.82 4.05 4.01 4.15 Long Term Loans & Adv. 17.78 16.76 21.11 18.89 17.26 14.87 1.51 0.75 0.55 0.66 Other Non Current Assets 7.94 4.50 6.25 11.89 11.68 11.35 0.00 0.00 0.16 0.16 Current Assets 109.64 87.31 68.42 64.69 48.28 48.17 57.47 46.13 42.78 46.16 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 51.70 45.04 33.94 28.35 15.58 17.48 16.82 18.33 17.90 21.77 Sundry Debtors 10.83 10.62 15.85 19.49 9.84 13.67 10.80 7.27 7.45 5.93 Cash & Bank 7.67 7.30 0.20 7.43 9.23 0.16 0.12 7.93 7.64 7.39 Other Current Assets 39.43 0.68 1.91 0.87 13.63 16.86 29.73 12.60 9.79 11.08 Short Term Loans & Adv. 39.07 23.68 16.52 8.55 13.63 16.86 29.73 12.60 9.79 11.08 Net Current Assets 52.99 51.15 43.45 39.53 36.96 30.27 50.84 32.19 29.39 29.70 Total Assets 151.20 125.73 109.68 103.01 83.08 80.16 63.69 51.72 48.27 51.96

Description Mar 25 Mar 24 Mar 23 Mar 22
Shareholder's Funds 93.04 89.06 84.42 77.10 Share Capital 16.72 16.72 16.72 16.72 Total Reserves 76.32 72.34 67.70 60.38 Non-Current Liabilities 27.61 21.90 0.39 0.75 Secured Loans 28.82 21.54 0.45 0.85 Unsecured Loans 0.00 0.00 0.00 0.00 Long Term Provisions 0.53 0.63 0.33 0.58 Current Liabilities 80.43 39.10 25.82 25.89 Trade Payables 25.73 13.67 9.42 5.10 Other Current Liabilities 8.13 7.26 11.91 17.61 Short Term Borrowings 43.80 16.24 1.47 0.63 Short Term Provisions 2.78 1.93 3.02 2.55 Total Liabilities 207.04 157.60 117.27 104.61 Net Block 45.08 8.77 4.24 2.19 Gross Block 47.72 10.26 5.51 3.31 Accumulated Depreciation 2.64 1.49 1.27 1.12 Non Current Assets 70.56 66.28 47.39 40.46 Capital Work in Progress 0.00 28.11 6.61 0.22 Non Current Investment 3.33 4.65 4.35 3.97 Long Term Loans & Adv. 11.92 17.94 24.23 20.57 Other Non Current Assets 8.50 5.06 6.29 11.89 Current Assets 136.48 91.32 69.87 64.15 Current Investments 0.00 0.00 0.00 0.00 Inventories 60.93 45.04 33.94 28.35 Sundry Debtors 12.65 10.62 15.85 19.49 Cash & Bank 19.86 7.32 1.99 7.58 Other Current Assets 43.04 0.68 0.75 0.30 Short Term Loans & Adv. 42.68 27.67 17.34 8.43 Net Current Assets 56.04 52.22 44.05 38.26 Total Assets 207.04 157.60 117.26 104.61

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 3.55 0.18 1.67 4.38 16.70 -5.56 -1.52 2.75 2.89 0.16 PBT 10.35 7.45 11.09 10.56 10.74 10.56 10.08 5.73 1.85 1.33 Adjustment 3.41 2.09 1.06 0.25 1.72 3.66 1.66 1.53 1.13 1.35 Changes in Working Capital -6.54 -6.99 -8.00 -4.24 6.91 -15.71 -10.41 -3.44 0.57 -2.10 Cash after chg. in Working capital 7.22 2.55 4.16 6.56 19.36 -1.49 1.32 3.81 3.55 0.58 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.67 -2.37 -2.49 -2.18 -2.66 -4.06 -2.84 -1.06 -0.66 -0.42 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -8.59 -3.11 -6.15 -1.48 -0.29 -0.34 -2.11 -0.14 -0.75 -1.98 Net Fixed Assets -0.26 -2.08 -0.19 0.08 -0.19 -0.16 -0.22 -0.04 -0.05 -0.01 Net Investments 1.33 -1.30 -6.26 -0.13 -0.08 -1.02 0.23 -0.04 0.14 -0.71 Others -9.66 0.27 0.30 -1.43 -0.02 0.84 -2.12 -0.06 -0.84 -1.26 Cash from Financing Activity 5.43 9.99 -2.75 -4.70 -7.34 5.95 3.12 -2.33 -1.88 0.78 Net Cash Inflow / Outflow 0.38 7.07 -7.24 -1.80 9.07 0.05 -0.52 0.29 0.26 -1.04 Opening Cash & Equivalents 7.22 0.16 7.40 9.20 0.16 0.12 0.64 7.64 7.39 8.42 Closing Cash & Equivalent 7.61 7.22 0.16 7.40 9.23 0.16 0.12 7.93 7.64 7.39

Description Mar 25 Mar 24 Mar 23 Mar 22
Cash From Operating Activity -5.77 -3.37 0.95 5.07 PBT 6.20 7.28 11.04 10.55 Adjustment 6.30 2.06 1.43 0.25 Changes in Working Capital -14.57 -10.03 -9.02 -3.55 Cash after chg. in Working capital -2.07 -0.69 3.45 7.25 Interest Paid 0.00 0.00 0.00 0.00 Tax Paid -3.70 -2.68 -2.50 -2.18 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 Cash From Investing Activity -10.65 -24.23 -9.99 -3.62 Net Fixed Assets -0.26 -2.08 -0.19 Net Investments 1.33 -1.30 -6.26 Others -11.72 -20.85 -3.54 Cash from Financing Activity 28.97 34.24 2.13 -3.10 Net Cash Inflow / Outflow 12.55 6.64 -6.92 -1.65 Opening Cash & Equivalents 7.24 0.60 7.52 9.17 Closing Cash & Equivalent 19.80 7.24 0.60 7.52

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 56.69 53.32 50.50 46.10 42.16 37.53 34.15 29.78 53.23 51.19 ROA 5.98% 4.69% 7.60% 7.97% 9.73% 10.59% 12.21% 8.15% 2.54% 1.92% ROE 9.01% 6.36% 10.00% 10.04% 11.92% 12.71% 14.92% 11.53% 3.89% 3.04% ROCE 12.44% 10.60% 15.34% 15.03% 17.79% 22.14% 22.05% 16.08% 7.85% 7.43% Fixed Asset Turnover 30.06 27.29 58.86 51.92 42.05 70.75 51.20 33.63 23.90 17.75 Receivable days 29.68 54.95 52.54 50.79 51.76 35.15 39.99 53.87 71.25 112.14 Inventory Days 133.79 163.91 92.59 76.06 72.77 49.28 77.81 132.62 211.28 257.91 Payable days 80.54 95.56 35.46 22.47 27.56 6.78 6.83 10.68 23.21 41.57 Cash Conversion Cycle 82.92 123.31 109.66 104.39 96.98 77.65 110.97 175.81 259.32 328.47 Total Debt/Equity 0.28 0.18 0.03 0.03 0.07 0.16 0.01 0.24 0.29 0.41 Interest Cover 3.76 3.70 7.60 10.73 5.42 3.72 8.26 4.96 2.15 1.70

Description Mar 25 Mar 24 Mar 23 Mar 22
Book Value (Rs.) 55.64 53.25 50.48 46.10 ROA 2.77% 3.90% 7.24% 7.08% ROE 5.56% 6.18% 9.94% 9.61% ROCE 8.02% 9.35% 15.27% 14.64% Fixed Asset Turnover 5.55 11.15 27.83 31.82 Receivable days 26.40 54.95 52.54 67.50 Inventory Days 120.23 163.91 92.59 98.18 Payable days 68.49 99.28 35.53 27.81 Cash Conversion Cycle 78.13 119.59 109.59 137.86 Total Debt/Equity 0.81 0.45 0.03 0.03 Interest Cover 2.09 3.59 7.56 10.73

Top Investors:

Annual Reports:

News Update:

BCPL Railway emerges as lowest bidder for two Eastern Railway projects
18th Feb 2026, 14:58 PM

The first project is from Sealdah Division of Eastern Railway worth Rs 2.9 crore
Read More
BCPL Railway Infra. - Quarterly Results
30th Jan 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback