Nifty
Sensex
:
:
25077.65
81790.12
183.40 (0.74%)
582.95 (0.72%)

Consumer Food

Rating :
49/99

BSE: 543253 | NSE: BECTORFOOD

1255.50
06-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1235.8
  •  1264
  •  1223
  •  1223.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  120368
  •  149443177.9
  •  1976.7
  •  1211.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 7,704.85
  • 55.56
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 7,548.00
  • 0.48%
  • 6.45

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 49.04%
  • 0.79%
  • 13.36%
  • FII
  • DII
  • Others
  • 15.75%
  • 19.96%
  • 1.10%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.39
  • 16.30
  • 11.22

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.85
  • 12.24
  • 7.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.62
  • 14.66
  • 16.72

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 53.31
  • 56.46

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.40
  • 8.92

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 24.73
  • 28.76

Earnings Forecasts:

(Updated: 04-10-2025)
Description
2024
2025
2026
2027
Adj EPS
23.79
26.93
34.36
43.14
P/E Ratio
52.77
46.62
36.54
29.10
Revenue
1819.39
2103.35
2446.32
2803.23
EBITDA
251.45
288.93
351.24
418.75
Net Income
143.23
165.22
210.87
264.71
ROA
10.74
10.1
12.09
14.61
P/B Ratio
6.61
5.90
5.20
4.50
ROE
15.67
13.04
14.73
16.1
FCFF
-91.94
124.41
158.32
202.83
FCFF Yield
-1.14
1.54
1.96
2.51
Net Debt
-152.88
-289.4
-389.53
-600.57
BVPS
190.03
212.63
241.51
278.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
472.96
439.40
7.64%
446.07
406.39
9.76%
492.12
428.86
14.75%
496.29
414.53
19.72%
Expenses
414.73
375.39
10.48%
390.52
347.75
12.30%
430.69
367.67
17.14%
425.82
349.87
21.71%
EBITDA
58.24
64.01
-9.01%
55.55
58.64
-5.27%
61.43
61.19
0.39%
70.46
64.66
8.97%
EBIDTM
12.31%
14.57%
12.45%
14.43%
12.48%
14.27%
14.20%
15.60%
Other Income
7.44
5.02
48.21%
11.35
6.63
71.19%
6.97
4.68
48.93%
5.64
3.15
79.05%
Interest
3.08
4.19
-26.49%
1.90
3.74
-49.20%
2.51
3.39
-25.96%
4.28
2.87
49.13%
Depreciation
21.29
17.34
22.78%
19.78
16.35
20.98%
19.41
16.15
20.19%
19.35
15.00
29.00%
PBT
41.30
47.51
-13.07%
45.22
45.17
0.11%
46.47
46.33
0.30%
52.48
49.94
5.09%
Tax
10.45
12.11
-13.71%
10.97
11.59
-5.35%
11.89
11.74
1.28%
13.57
12.68
7.02%
PAT
30.85
35.40
-12.85%
34.25
33.58
2.00%
34.57
34.59
-0.06%
38.91
37.27
4.40%
PATM
6.52%
8.06%
7.68%
8.26%
7.03%
8.07%
7.84%
8.99%
EPS
5.03
6.03
-16.58%
5.59
5.72
-2.27%
5.64
5.88
-4.08%
6.35
6.34
0.16%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,907.44
1,873.88
1,623.94
1,362.14
988.17
880.73
762.12
783.66
690.63
624.68
582.59
Net Sales Growth
12.92%
15.39%
19.22%
37.84%
12.20%
15.56%
-2.75%
13.47%
10.56%
7.22%
 
Cost Of Goods Sold
1,037.27
1,008.63
866.11
754.09
551.12
461.65
407.45
424.03
382.78
361.48
323.76
Gross Profit
870.17
865.25
757.84
608.05
437.05
419.07
354.67
359.64
307.85
263.20
258.83
GP Margin
45.62%
46.17%
46.67%
44.64%
44.23%
47.58%
46.54%
45.89%
44.58%
42.13%
44.43%
Total Expenditure
1,661.76
1,621.95
1,381.15
1,186.59
865.39
739.30
668.76
687.07
605.72
554.91
507.39
Power & Fuel Cost
-
69.90
69.72
66.45
48.55
38.66
39.22
41.58
31.74
29.05
30.89
% Of Sales
-
3.73%
4.29%
4.88%
4.91%
4.39%
5.15%
5.31%
4.60%
4.65%
5.30%
Employee Cost
-
258.80
218.24
162.99
137.77
126.86
117.90
109.73
91.31
80.94
79.47
% Of Sales
-
13.81%
13.44%
11.97%
13.94%
14.40%
15.47%
14.00%
13.22%
12.96%
13.64%
Manufacturing Exp.
-
26.53
20.26
15.92
12.44
12.22
12.06
10.65
10.02
8.20
6.48
% Of Sales
-
1.42%
1.25%
1.17%
1.26%
1.39%
1.58%
1.36%
1.45%
1.31%
1.11%
General & Admin Exp.
-
50.66
39.65
37.08
25.71
20.28
22.25
21.20
21.24
19.63
21.08
% Of Sales
-
2.70%
2.44%
2.72%
2.60%
2.30%
2.92%
2.71%
3.08%
3.14%
3.62%
Selling & Distn. Exp.
-
193.53
157.11
142.58
86.00
71.81
58.33
72.64
65.32
52.30
42.23
% Of Sales
-
10.33%
9.67%
10.47%
8.70%
8.15%
7.65%
9.27%
9.46%
8.37%
7.25%
Miscellaneous Exp.
-
13.91
10.07
7.49
3.81
7.82
11.55
7.24
3.30
3.30
42.23
% Of Sales
-
0.74%
0.62%
0.55%
0.39%
0.89%
1.52%
0.92%
0.48%
0.53%
0.60%
EBITDA
245.68
251.93
242.79
175.55
122.78
141.43
93.36
96.59
84.91
69.77
75.20
EBITDA Margin
12.88%
13.44%
14.95%
12.89%
12.42%
16.06%
12.25%
12.33%
12.29%
11.17%
12.91%
Other Income
31.40
28.98
19.01
12.02
6.28
10.13
2.85
2.36
1.79
2.15
9.37
Interest
11.77
13.35
12.19
13.25
7.38
9.89
15.59
13.19
6.21
4.89
5.81
Depreciation
79.83
75.87
61.40
53.28
46.00
44.68
41.65
35.18
27.29
24.97
21.85
PBT
185.47
191.68
188.21
121.04
75.68
96.98
38.98
50.59
53.21
42.07
56.91
Tax
46.88
48.54
47.92
30.63
18.58
24.80
8.70
17.51
17.21
13.28
16.98
Tax Rate
25.28%
25.32%
25.46%
25.31%
24.55%
25.57%
22.32%
34.61%
32.34%
31.57%
29.84%
PAT
138.58
143.23
140.36
90.07
57.14
72.28
30.27
33.08
36.00
28.79
39.94
PAT before Minority Interest
138.58
143.23
140.36
90.07
57.14
72.28
30.27
33.08
36.00
28.79
39.94
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.27%
7.64%
8.64%
6.61%
5.78%
8.21%
3.97%
4.22%
5.21%
4.61%
6.86%
PAT Growth
-1.60%
2.04%
55.83%
57.63%
-20.95%
138.78%
-8.49%
-8.11%
25.04%
-27.92%
 
EPS
22.57
23.33
22.86
14.67
9.31
11.77
4.93
5.39
5.86
4.69
6.50

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
1,165.78
662.88
544.32
468.98
431.24
319.42
294.75
267.10
235.68
Share Capital
61.35
58.78
58.82
58.81
58.75
57.27
57.27
57.27
28.63
Total Reserves
1,102.73
603.87
485.50
410.13
372.01
261.32
236.65
209.43
207.04
Non-Current Liabilities
130.20
192.65
122.37
118.91
143.14
114.37
141.16
119.25
49.83
Secured Loans
60.87
149.01
93.99
88.03
114.83
85.65
105.09
93.18
33.87
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
2.12
2.51
3.50
Long Term Provisions
5.18
5.76
5.28
6.55
7.41
6.12
4.19
3.25
3.19
Current Liabilities
269.45
244.76
164.67
134.27
106.78
132.09
141.13
120.67
94.53
Trade Payables
105.39
106.68
77.48
57.68
57.26
47.03
48.82
38.97
37.78
Other Current Liabilities
89.35
82.58
75.19
59.65
29.29
49.45
44.14
40.14
27.59
Short Term Borrowings
68.56
50.45
5.10
13.10
15.67
18.05
32.71
26.27
16.56
Short Term Provisions
6.15
5.04
6.90
3.83
4.56
17.56
15.46
15.29
12.59
Total Liabilities
1,565.43
1,100.29
831.36
722.16
681.16
565.88
577.04
507.02
380.04
Net Block
623.15
524.06
426.28
411.15
354.35
353.88
362.61
257.09
219.81
Gross Block
1,006.81
837.07
680.10
619.28
519.46
476.56
446.54
365.02
303.40
Accumulated Depreciation
383.65
313.01
253.82
208.13
165.11
122.68
83.93
107.94
83.59
Non Current Assets
946.66
691.01
537.27
446.26
427.01
389.60
393.94
366.93
253.22
Capital Work in Progress
237.84
94.36
48.70
11.94
55.27
6.66
15.56
92.08
12.34
Non Current Investment
4.09
4.07
4.11
4.22
3.92
3.83
3.79
3.88
3.87
Long Term Loans & Adv.
73.19
66.37
26.71
18.82
13.35
25.21
11.94
12.91
17.18
Other Non Current Assets
8.39
2.15
31.46
0.13
0.12
0.03
0.04
0.97
0.02
Current Assets
618.77
409.27
294.08
275.89
254.15
176.28
183.10
140.10
126.81
Current Investments
0.00
0.00
6.89
6.49
6.17
0.00
0.00
0.02
4.83
Inventories
137.12
103.66
81.45
78.68
56.91
43.37
35.28
35.35
27.61
Sundry Debtors
135.04
133.12
90.33
74.97
71.97
75.02
100.33
69.38
58.46
Cash & Bank
288.17
127.11
74.85
83.08
84.75
30.25
12.03
10.73
19.54
Other Current Assets
58.44
28.92
16.76
17.44
34.36
27.63
35.46
24.62
16.38
Short Term Loans & Adv.
40.56
16.48
23.80
15.24
7.06
10.18
13.44
15.30
6.75
Net Current Assets
349.32
164.52
129.41
141.63
147.37
44.19
41.97
19.43
32.29
Total Assets
1,565.43
1,100.28
831.35
722.15
681.16
565.88
577.04
507.03
380.03

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
161.48
153.41
164.06
84.25
110.28
109.48
53.99
46.35
54.68
PBT
191.77
188.28
120.70
75.72
97.07
39.02
50.59
53.23
42.10
Adjustment
72.80
61.42
61.33
46.51
47.42
61.79
51.70
33.68
30.04
Changes in Working Capital
-53.35
-47.24
11.81
-16.82
-11.85
21.04
-33.94
-25.05
-2.29
Cash after chg. in Working capital
211.23
202.46
193.84
105.41
132.65
121.85
68.35
61.86
69.84
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-49.75
-49.05
-29.78
-21.15
-22.37
-12.37
-14.37
-15.50
-15.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-331.39
-223.54
-150.97
-56.51
-124.73
-43.23
-61.25
-113.03
-52.40
Net Fixed Assets
-222.82
-191.01
-92.08
-45.64
-90.25
-22.45
-8.19
-140.43
Net Investments
-145.93
-4.00
-1.57
-0.88
-6.17
0.00
0.06
4.81
Others
37.36
-28.53
-57.32
-9.99
-28.31
-20.78
-53.12
22.59
Cash from Financing Activity
248.42
68.76
-36.58
-30.01
28.48
-51.09
6.92
58.95
4.61
Net Cash Inflow / Outflow
78.50
-1.36
-23.49
-2.26
14.04
15.17
-0.35
-7.73
6.89
Opening Cash & Equivalents
7.64
8.99
32.47
34.73
20.70
5.53
5.88
13.61
6.71
Closing Cash & Equivalent
86.16
7.64
8.99
32.47
34.73
20.70
5.53
5.88
13.61

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
189.75
112.74
92.54
79.73
73.32
55.63
51.32
46.57
82.31
72.89
ROA
10.75%
14.53%
11.60%
8.14%
11.59%
5.30%
6.10%
8.12%
7.83%
12.40%
ROE
15.68%
23.26%
17.78%
12.70%
19.29%
9.89%
11.80%
14.33%
12.96%
20.97%
ROCE
18.78%
25.83%
21.22%
14.34%
21.13%
12.05%
14.90%
16.95%
16.82%
25.72%
Fixed Asset Turnover
2.15
2.27
2.10
1.74
1.77
1.65
1.93
2.08
2.19
2.24
Receivable days
24.70
23.72
22.15
27.14
30.46
41.99
39.52
33.62
29.75
26.95
Inventory Days
22.18
19.65
21.45
25.04
20.78
18.84
16.45
16.56
17.19
17.86
Payable days
38.37
38.80
32.71
38.06
41.23
25.44
23.04
22.57
20.78
19.07
Cash Conversion Cycle
8.51
4.57
10.89
14.11
10.01
35.39
32.93
27.61
26.16
25.75
Total Debt/Equity
0.11
0.34
0.22
0.27
0.30
0.41
0.55
0.50
0.27
0.24
Interest Cover
15.37
16.44
10.11
11.27
10.81
3.50
4.84
9.58
9.60
10.80

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.