Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Steel & Iron Products

Rating :
60/99

BSE: 533270 | NSE: BEDMUTHA

235.05
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  235.01
  •  243.92
  •  232.10
  •  239.32
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  25676
  •  61.04
  •  314.40
  •  62.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 678.99
  • 32.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 902.04
  • N/A
  • 5.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.05%
  • 22.65%
  • 18.77%
  • FII
  • DII
  • Others
  • 0.03%
  • 0.00%
  • 1.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.74
  • 6.94
  • 20.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.58
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 26.40
  • -
  • -59.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.90
  • 15.48

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.20
  • 1.82
  • 3.28

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.38
  • 11.32
  • 6.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
229.46
191.01
20.13%
191.62
155.47
23.25%
199.05
168.24
18.31%
191.89
172.07
11.52%
Expenses
221.68
186.64
18.77%
184.51
147.85
24.80%
190.55
167.53
13.74%
189.00
168.02
12.49%
EBITDA
7.78
4.37
78.03%
7.11
7.61
-6.57%
8.49
0.70
1,112.86%
2.89
4.05
-28.64%
EBIDTM
3.39%
2.29%
3.71%
4.89%
4.27%
0.42%
1.51%
2.36%
Other Income
14.80
16.68
-11.27%
14.41
13.78
4.57%
10.69
14.72
-27.38%
16.23
16.19
0.25%
Interest
8.75
8.86
-1.24%
8.34
8.05
3.60%
8.95
8.75
2.29%
9.40
7.92
18.69%
Depreciation
7.03
8.09
-13.10%
6.86
8.07
-14.99%
6.52
7.92
-17.68%
6.28
7.81
-19.59%
PBT
6.80
4.10
65.85%
6.32
5.27
19.92%
3.72
-1.25
-
3.44
4.50
-23.56%
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
6.80
4.10
65.85%
6.32
5.27
19.92%
3.72
-1.25
-
3.44
4.50
-23.56%
PATM
2.96%
2.15%
3.30%
3.39%
1.87%
-0.74%
1.79%
2.62%
EPS
2.09
1.33
57.14%
2.01
1.65
21.82%
1.23
-0.38
-
1.15
1.43
-19.58%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
812.02
686.78
660.16
388.35
360.80
491.15
604.18
698.51
500.54
327.17
226.29
Net Sales Growth
18.23%
4.03%
69.99%
7.64%
-26.54%
-18.71%
-13.50%
39.55%
52.99%
44.58%
 
Cost Of Goods Sold
688.37
572.78
557.04
314.85
281.79
319.05
512.14
564.59
410.49
268.54
170.00
Gross Profit
123.65
114.00
103.12
73.50
79.00
172.10
92.05
133.92
90.04
58.64
56.29
GP Margin
15.23%
16.60%
15.62%
18.93%
21.90%
35.04%
15.24%
19.17%
17.99%
17.92%
24.88%
Total Expenditure
785.74
670.11
643.87
405.43
361.83
491.76
641.62
669.07
486.43
311.46
210.55
Power & Fuel Cost
-
32.58
27.99
19.47
19.76
20.41
20.26
26.14
20.04
13.94
13.04
% Of Sales
-
4.74%
4.24%
5.01%
5.48%
4.16%
3.35%
3.74%
4.00%
4.26%
5.76%
Employee Cost
-
17.31
14.56
12.93
14.67
16.30
16.36
13.80
10.30
5.84
4.37
% Of Sales
-
2.52%
2.21%
3.33%
4.07%
3.32%
2.71%
1.98%
2.06%
1.79%
1.93%
Manufacturing Exp.
-
34.03
34.37
27.99
32.20
122.67
62.77
44.33
24.96
11.64
14.47
% Of Sales
-
4.96%
5.21%
7.21%
8.92%
24.98%
10.39%
6.35%
4.99%
3.56%
6.39%
General & Admin Exp.
-
8.73
6.53
7.66
8.65
9.16
10.67
9.70
7.14
4.24
2.59
% Of Sales
-
1.27%
0.99%
1.97%
2.40%
1.87%
1.77%
1.39%
1.43%
1.30%
1.14%
Selling & Distn. Exp.
-
4.50
3.37
3.77
4.18
4.00
8.34
9.71
8.42
6.03
2.94
% Of Sales
-
0.66%
0.51%
0.97%
1.16%
0.81%
1.38%
1.39%
1.68%
1.84%
1.30%
Miscellaneous Exp.
-
0.18
0.01
18.77
0.58
0.18
11.09
0.79
5.07
1.23
2.94
% Of Sales
-
0.03%
0.00%
4.83%
0.16%
0.04%
1.84%
0.11%
1.01%
0.38%
1.39%
EBITDA
26.27
16.67
16.29
-17.08
-1.03
-0.61
-37.44
29.44
14.11
15.71
15.74
EBITDA Margin
3.24%
2.43%
2.47%
-4.40%
-0.29%
-0.12%
-6.20%
4.21%
2.82%
4.80%
6.96%
Other Income
56.13
61.96
58.44
311.33
27.49
29.17
33.62
21.87
5.36
4.70
7.67
Interest
35.44
34.10
32.47
61.63
64.33
65.49
60.26
58.62
40.53
22.81
14.91
Depreciation
26.69
31.90
33.01
35.74
33.15
33.48
26.88
28.41
19.84
9.49
6.46
PBT
20.28
12.62
9.26
196.88
-71.02
-70.42
-90.96
-35.71
-40.90
-11.89
2.05
Tax
0.00
0.00
0.00
0.95
0.08
0.12
0.02
0.15
-1.11
-3.40
0.66
Tax Rate
0.00%
0.00%
0.00%
0.48%
-0.11%
-0.17%
-0.02%
-0.42%
2.71%
28.60%
32.20%
PAT
20.28
13.01
9.38
195.99
-71.20
-70.68
-86.92
-35.97
-39.85
-8.53
1.25
PAT before Minority Interest
20.28
13.01
9.38
196.01
-71.10
-70.53
-90.99
-35.86
-39.79
-8.49
1.39
Minority Interest
0.00
0.00
0.00
-0.02
-0.10
-0.15
4.07
-0.11
-0.06
-0.04
-0.14
PAT Margin
2.50%
1.89%
1.42%
50.47%
-19.73%
-14.39%
-14.39%
-5.15%
-7.96%
-2.61%
0.55%
PAT Growth
60.70%
38.70%
-95.21%
-
-
-
-
-
-
-
 
EPS
6.28
4.03
2.90
60.68
-22.04
-21.88
-26.91
-11.14
-12.34
-2.64
0.39

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
99.52
86.51
77.13
-161.95
-91.03
-20.55
66.28
92.07
120.78
125.74
Share Capital
32.26
32.26
32.26
24.53
24.53
24.53
24.53
21.03
21.03
21.03
Total Reserves
67.25
54.25
44.87
-186.48
-115.56
-45.08
41.74
69.68
99.75
104.71
Non-Current Liabilities
178.55
195.18
224.82
233.94
246.61
263.28
278.99
261.26
239.09
180.36
Secured Loans
150.67
167.82
201.23
211.78
225.15
242.88
246.58
216.92
179.10
112.11
Unsecured Loans
5.37
4.34
6.27
4.83
4.89
4.76
5.70
9.45
9.69
11.19
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
221.42
208.66
164.29
406.67
416.37
368.71
325.89
255.42
190.55
126.86
Trade Payables
116.52
95.07
54.49
19.21
31.51
97.54
162.10
134.34
118.98
51.77
Other Current Liabilities
32.79
42.27
40.85
46.02
74.04
56.77
25.59
23.24
10.73
27.05
Short Term Borrowings
65.34
65.04
59.17
244.06
240.96
200.86
124.71
97.37
60.12
46.68
Short Term Provisions
6.77
6.29
9.78
97.39
69.86
13.54
13.49
0.46
0.72
1.36
Total Liabilities
499.49
490.35
466.24
478.54
571.73
611.07
674.87
615.47
557.08
439.59
Net Block
143.93
163.00
188.54
208.44
240.21
273.20
241.38
265.44
100.85
103.08
Gross Block
428.04
416.16
409.02
393.82
395.82
395.32
337.31
333.29
148.85
140.51
Accumulated Depreciation
284.11
253.17
220.49
185.39
155.61
122.12
95.93
67.84
48.01
37.43
Non Current Assets
194.50
220.79
240.82
292.01
324.01
346.45
369.34
338.83
326.22
257.27
Capital Work in Progress
34.60
38.07
33.79
43.97
40.17
36.85
82.70
57.83
207.03
142.91
Non Current Investment
2.15
2.16
2.27
3.25
4.35
5.62
6.05
4.42
4.20
2.09
Long Term Loans & Adv.
11.36
15.09
14.52
35.85
39.25
30.57
38.95
11.13
14.15
9.19
Other Non Current Assets
0.57
0.58
0.52
0.50
0.03
0.21
0.25
0.00
0.00
0.00
Current Assets
304.99
269.56
225.42
186.53
247.72
264.63
305.53
275.84
229.28
179.95
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.39
0.00
0.00
Inventories
73.88
64.46
39.78
40.90
32.09
33.81
102.45
96.45
91.87
54.56
Sundry Debtors
69.94
60.28
62.16
50.22
44.26
74.76
122.01
98.03
62.86
43.84
Cash & Bank
16.90
10.09
12.69
13.09
12.75
34.10
24.82
18.77
30.10
19.18
Other Current Assets
144.28
126.69
102.32
75.34
158.63
121.96
56.25
62.21
44.45
62.37
Short Term Loans & Adv.
7.66
8.05
8.47
6.98
7.27
18.01
9.67
37.84
30.68
51.37
Net Current Assets
83.57
60.90
61.13
-220.14
-168.65
-104.08
-20.37
20.42
38.73
53.09
Total Assets
499.49
490.35
466.24
478.54
571.73
611.08
674.87
615.47
557.08
439.59

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
72.29
70.80
57.67
77.38
22.67
6.56
29.46
-14.21
27.89
48.19
PBT
13.01
9.38
196.96
-71.03
-70.24
-90.87
-35.71
-40.90
-11.89
2.05
Adjustment
63.75
63.71
-165.77
96.65
97.48
92.32
83.51
58.26
28.92
18.26
Changes in Working Capital
-4.46
-2.28
27.43
51.87
-4.50
5.12
-17.95
-31.51
11.02
28.78
Cash after chg. in Working capital
72.29
70.80
58.62
77.49
22.75
6.56
29.84
-14.14
28.05
49.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-0.95
-0.11
-0.07
0.00
-0.39
-0.06
-0.16
-0.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-8.49
-11.26
-5.08
-3.08
-1.97
-11.45
-29.96
-35.68
-74.84
-86.98
Net Fixed Assets
-8.41
-11.42
-5.69
-1.89
-3.79
-12.06
-28.85
-35.03
-72.54
-87.13
Net Investments
0.40
0.23
1.57
1.09
1.45
0.52
-1.41
-0.57
-2.25
-0.07
Others
-0.48
-0.07
-0.96
-2.28
0.37
0.09
0.30
-0.08
-0.05
0.22
Cash from Financing Activity
-56.99
-62.15
-52.99
-73.96
-42.06
14.17
6.25
38.56
57.87
47.42
Net Cash Inflow / Outflow
6.81
-2.60
-0.40
0.34
-21.36
9.29
5.74
-11.33
10.91
8.63
Opening Cash & Equivalents
10.09
12.69
13.09
12.75
34.10
24.82
19.07
30.10
19.18
10.55
Closing Cash & Equivalent
16.90
10.09
12.69
13.09
12.75
34.10
24.82
18.77
30.10
19.18

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
30.85
26.81
23.91
-66.02
-37.11
-8.38
27.02
42.75
56.68
58.66
ROA
2.63%
1.96%
41.49%
-13.54%
-11.93%
-14.15%
-5.56%
-6.79%
-1.70%
0.35%
ROE
13.99%
11.46%
0.00%
0.00%
0.00%
-397.94%
-45.92%
-38.06%
-7.00%
1.14%
ROCE
13.21%
11.23%
71.19%
-1.76%
-1.12%
-6.63%
5.16%
-0.09%
3.23%
6.20%
Fixed Asset Turnover
1.63
1.60
0.97
0.91
1.24
1.69
2.25
2.26
2.48
1.77
Receivable days
34.60
33.85
52.81
47.79
44.22
58.05
53.21
53.81
54.36
81.63
Inventory Days
36.76
28.82
37.92
36.92
24.49
40.20
48.10
62.99
74.60
73.75
Payable days
67.42
49.00
42.72
23.61
45.56
73.96
79.28
91.50
98.20
117.98
Cash Conversion Cycle
3.95
13.66
48.01
61.09
23.15
24.29
22.03
25.30
30.77
37.40
Total Debt/Equity
2.53
3.19
3.97
-3.12
-5.59
-23.46
6.00
3.70
2.10
1.49
Interest Cover
1.38
1.29
4.20
-0.10
-0.08
-0.51
0.39
-0.01
0.48
1.14

News Update:


  • Bedmutha Industries - Quarterly Results
    28th May 2024, 20:22 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.