Nifty
:
25966.40
Sensex
:
84929.36
150.85 (0.58%)
447.55 (0.53%)
Nifty
Sensex
:
:
25966.40
84929.36
150.85 (0.58%)
447.55 (0.53%)

Bedmutha Industries Ltd.

Steel & Iron Products

Rating :
44/99

BSE: 533270 | NSE: BEDMUTHA

NSE BSE
105.84
19-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  108.1
  •  108.1
  •  102.51
  •  105.02
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  8801
  •  926980.96
  •  216
  •  95

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 342.32
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 544.79
  • N/A
  • 2.43

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.05%
  • 22.42%
  • 19.19%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.34%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.68
  • 21.99
  • 15.18

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.04
  • -
  • 15.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -33.85
  • 24.02

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.79
  • 17.57
  • 20.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.78
  • 3.08
  • 4.03

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -4.63
  • 8.49
  • 9.04

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
363.67
251.47
44.62%
310.60
242.58
28.04%
281.72
229.46
22.78%
273.57
191.62
42.77%
Expenses
349.40
244.68
42.80%
300.09
231.90
29.40%
271.62
221.68
22.53%
267.60
184.51
45.03%
EBITDA
14.28
6.79
110.31%
10.51
10.68
-1.59%
10.10
7.78
29.82%
5.97
7.11
-16.03%
EBIDTM
3.93%
2.70%
3.38%
4.40%
3.58%
3.39%
2.18%
3.71%
Other Income
0.84
17.79
-95.28%
0.78
12.27
-93.64%
6.16
14.80
-58.38%
10.45
14.41
-27.48%
Interest
10.27
9.13
12.49%
8.96
8.22
9.00%
9.16
8.75
4.69%
9.39
8.34
12.59%
Depreciation
5.77
4.85
18.97%
5.67
4.72
20.13%
5.01
7.03
-28.73%
4.93
6.86
-28.13%
PBT
-0.93
10.60
-
-3.34
10.01
-
2.09
6.80
-69.26%
2.10
6.32
-66.77%
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-0.93
10.60
-
-3.34
10.01
-
2.09
6.80
-69.26%
2.10
6.32
-66.77%
PATM
-0.26%
4.21%
-1.07%
4.13%
0.74%
2.96%
0.77%
3.30%
EPS
-0.29
3.28
-
-1.02
3.11
-
0.64
2.09
-69.38%
0.65
2.01
-67.66%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,229.56
1,049.33
812.01
686.78
660.16
388.35
360.80
491.15
604.18
698.51
500.54
Net Sales Growth
34.36%
29.23%
18.23%
4.03%
69.99%
7.64%
-26.54%
-18.71%
-13.50%
39.55%
 
Cost Of Goods Sold
1,070.04
907.11
688.36
572.78
557.04
314.85
281.79
319.05
512.14
564.59
410.49
Gross Profit
159.52
142.23
123.65
114.00
103.12
73.50
79.00
172.10
92.05
133.92
90.04
GP Margin
12.97%
13.55%
15.23%
16.60%
15.62%
18.93%
21.90%
35.04%
15.24%
19.17%
17.99%
Total Expenditure
1,188.71
1,015.79
785.75
670.11
643.87
405.43
361.83
491.76
641.62
669.07
486.43
Power & Fuel Cost
-
30.82
30.87
32.58
27.99
19.47
19.76
20.41
20.26
26.14
20.04
% Of Sales
-
2.94%
3.80%
4.74%
4.24%
5.01%
5.48%
4.16%
3.35%
3.74%
4.00%
Employee Cost
-
16.91
16.59
17.31
14.56
12.93
14.67
16.30
16.36
13.80
10.30
% Of Sales
-
1.61%
2.04%
2.52%
2.21%
3.33%
4.07%
3.32%
2.71%
1.98%
2.06%
Manufacturing Exp.
-
39.81
34.34
34.03
34.37
27.99
32.20
122.67
62.77
44.33
24.96
% Of Sales
-
3.79%
4.23%
4.96%
5.21%
7.21%
8.92%
24.98%
10.39%
6.35%
4.99%
General & Admin Exp.
-
11.46
9.45
8.73
6.53
7.66
8.65
9.16
10.67
9.70
7.14
% Of Sales
-
1.09%
1.16%
1.27%
0.99%
1.97%
2.40%
1.87%
1.77%
1.39%
1.43%
Selling & Distn. Exp.
-
7.93
6.07
4.50
3.37
3.77
4.18
4.00
8.34
9.71
8.42
% Of Sales
-
0.76%
0.75%
0.66%
0.51%
0.97%
1.16%
0.81%
1.38%
1.39%
1.68%
Miscellaneous Exp.
-
1.76
0.06
0.18
0.01
18.77
0.58
0.18
11.09
0.79
8.42
% Of Sales
-
0.17%
0.01%
0.03%
0.00%
4.83%
0.16%
0.04%
1.84%
0.11%
1.01%
EBITDA
40.86
33.54
26.26
16.67
16.29
-17.08
-1.03
-0.61
-37.44
29.44
14.11
EBITDA Margin
3.32%
3.20%
3.23%
2.43%
2.47%
-4.40%
-0.29%
-0.12%
-6.20%
4.21%
2.82%
Other Income
18.23
46.77
56.28
61.96
58.44
311.33
27.49
29.17
33.62
21.87
5.36
Interest
37.78
36.01
35.58
34.10
32.47
61.63
64.33
65.49
60.26
58.62
40.53
Depreciation
21.38
19.50
26.69
31.90
33.01
35.74
33.15
33.48
26.88
28.41
19.84
PBT
-0.08
24.80
20.27
12.62
9.26
196.88
-71.02
-70.42
-90.96
-35.71
-40.90
Tax
0.00
0.00
0.00
0.00
0.00
0.95
0.08
0.12
0.02
0.15
-1.11
Tax Rate
0.00%
0.00%
0.00%
0.00%
0.00%
0.48%
-0.11%
-0.17%
-0.02%
-0.42%
2.71%
PAT
-0.08
24.82
20.94
13.01
9.38
195.99
-71.20
-70.68
-86.92
-35.97
-39.85
PAT before Minority Interest
-0.08
24.82
20.94
13.01
9.38
196.01
-71.10
-70.53
-90.99
-35.86
-39.79
Minority Interest
0.00
0.00
0.00
0.00
0.00
-0.02
-0.10
-0.15
4.07
-0.11
-0.06
PAT Margin
-0.01%
2.37%
2.58%
1.89%
1.42%
50.47%
-19.73%
-14.39%
-14.39%
-5.15%
-7.96%
PAT Growth
-100.24%
18.53%
60.95%
38.70%
-95.21%
-
-
-
-
-
 
EPS
-0.02
7.68
6.48
4.03
2.90
60.68
-22.04
-21.88
-26.91
-11.14
-12.34

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
145.28
120.46
99.52
86.51
77.13
-161.95
-91.03
-20.55
66.28
92.07
Share Capital
32.26
32.26
32.26
32.26
32.26
24.53
24.53
24.53
24.53
21.03
Total Reserves
113.02
88.20
67.25
54.25
44.87
-186.48
-115.56
-45.08
41.74
69.68
Non-Current Liabilities
230.64
194.99
178.55
195.18
224.82
233.94
246.61
263.28
278.99
261.26
Secured Loans
139.46
147.86
150.67
167.82
201.23
211.78
225.15
242.88
246.58
216.92
Unsecured Loans
0.09
0.49
5.37
4.34
6.27
4.83
4.89
4.76
5.70
9.45
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
278.67
250.20
221.42
208.66
164.29
406.67
416.37
368.71
325.89
255.42
Trade Payables
191.48
154.80
116.52
95.07
54.49
19.21
31.51
97.54
162.10
134.34
Other Current Liabilities
18.68
21.59
32.79
42.27
40.85
46.02
74.04
56.77
25.59
23.24
Short Term Borrowings
61.85
66.30
65.34
65.04
59.17
244.06
240.96
200.86
124.71
97.37
Short Term Provisions
6.67
7.52
6.77
6.29
9.78
97.39
69.86
13.54
13.49
0.46
Total Liabilities
654.59
565.65
499.49
490.35
466.24
478.54
571.73
611.07
674.87
615.47
Net Block
179.16
155.77
143.93
163.00
188.54
208.44
240.21
273.20
241.38
265.44
Gross Block
507.64
465.92
428.04
416.16
409.02
393.82
395.82
395.32
337.31
333.29
Accumulated Depreciation
328.48
310.14
284.11
253.17
220.49
185.39
155.61
122.12
95.93
67.84
Non Current Assets
234.67
198.32
194.50
220.79
240.82
292.01
324.01
346.45
369.34
338.83
Capital Work in Progress
38.49
25.05
34.60
38.07
33.79
43.97
40.17
36.85
82.70
57.83
Non Current Investment
3.05
2.87
2.15
2.16
2.27
3.25
4.35
5.62
6.05
4.42
Long Term Loans & Adv.
11.49
12.14
11.36
15.09
14.52
35.85
39.25
30.57
38.95
11.13
Other Non Current Assets
0.58
0.58
0.57
0.58
0.52
0.50
0.03
0.21
0.25
0.00
Current Assets
419.92
367.33
304.99
269.56
225.42
186.53
247.72
264.63
305.53
275.84
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.39
Inventories
73.78
62.40
73.88
64.46
39.78
40.90
32.09
33.81
102.45
96.45
Sundry Debtors
139.85
104.53
69.94
60.28
62.16
50.22
44.26
74.76
122.01
98.03
Cash & Bank
12.90
11.52
16.90
10.09
12.69
13.09
12.75
34.10
24.82
18.77
Other Current Assets
193.40
180.70
136.62
126.69
110.79
82.32
158.63
121.96
56.25
62.21
Short Term Loans & Adv.
11.32
8.18
7.66
8.05
8.47
6.98
7.27
18.01
9.67
37.84
Net Current Assets
141.25
117.13
83.57
60.90
61.13
-220.14
-168.65
-104.08
-20.37
20.42
Total Assets
654.59
565.65
499.49
490.35
466.24
478.54
571.73
611.08
674.87
615.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
108.95
73.86
72.29
70.80
57.67
77.38
22.67
6.56
29.46
-14.21
PBT
24.82
20.94
13.01
9.38
196.96
-71.03
-70.24
-90.87
-35.71
-40.90
Adjustment
54.52
59.39
63.75
63.71
-165.77
96.65
97.48
92.32
83.51
58.26
Changes in Working Capital
29.60
-6.47
-4.46
-2.28
27.43
51.87
-4.50
5.12
-17.95
-31.51
Cash after chg. in Working capital
108.95
73.86
72.29
70.80
58.62
77.49
22.75
6.56
29.84
-14.14
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
-0.95
-0.11
-0.07
0.00
-0.39
-0.06
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-55.60
-28.50
-8.49
-11.26
-5.08
-3.08
-1.97
-11.45
-29.96
-35.68
Net Fixed Assets
-55.16
-28.33
-8.41
-11.42
-5.69
-1.89
-3.79
-12.06
-28.85
-35.03
Net Investments
-0.16
-0.05
0.40
0.23
1.57
1.09
1.45
0.52
-1.41
-0.57
Others
-0.28
-0.12
-0.48
-0.07
-0.96
-2.28
0.37
0.09
0.30
-0.08
Cash from Financing Activity
-51.97
-50.74
-56.99
-62.15
-52.99
-73.96
-42.06
14.17
6.25
38.56
Net Cash Inflow / Outflow
1.37
-5.37
6.81
-2.60
-0.40
0.34
-21.36
9.29
5.74
-11.33
Opening Cash & Equivalents
11.52
16.90
10.09
12.69
13.09
12.75
34.10
24.82
19.07
30.10
Closing Cash & Equivalent
12.90
11.52
16.90
10.09
12.69
13.09
12.75
34.10
24.82
18.77

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
45.03
37.34
30.85
26.81
23.91
-66.02
-37.11
-8.38
27.02
42.75
ROA
4.07%
3.93%
2.63%
1.96%
41.49%
-13.54%
-11.93%
-14.15%
-5.56%
-6.79%
ROE
18.68%
19.04%
13.99%
11.46%
0.00%
0.00%
0.00%
-397.94%
-45.92%
-38.06%
ROCE
16.95%
16.01%
13.21%
11.23%
71.19%
-1.76%
-1.12%
-6.63%
5.16%
-0.09%
Fixed Asset Turnover
2.16
1.82
1.63
1.60
0.97
0.91
1.24
1.69
2.25
2.26
Receivable days
42.50
39.21
34.60
33.85
52.81
47.79
44.22
58.05
53.21
53.81
Inventory Days
23.68
30.63
36.76
28.82
37.92
36.92
24.49
40.20
48.10
62.99
Payable days
69.67
71.93
67.42
49.00
42.72
23.61
45.56
73.96
79.28
91.50
Cash Conversion Cycle
-3.48
-2.09
3.95
13.66
48.01
61.09
23.15
24.29
22.03
25.30
Total Debt/Equity
1.50
1.95
2.53
3.19
3.97
-3.12
-5.59
-23.46
6.00
3.70
Interest Cover
1.69
1.59
1.38
1.29
4.20
-0.10
-0.08
-0.51
0.39
-0.01

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.