Nifty
Sensex
:
:
11905.55
40601.55
32.50 (0.27%)
169.95 (0.42%)

Steel & Iron Products

Rating :
66/99

BSE: 533270 | NSE: BEDMUTHA

18.80
19-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  19.00
  •  19.00
  •  18.15
  •  19.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3303
  •  0.61
  •  21.70
  •  9.40

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 46.12
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 542.53
  • N/A
  • -0.25

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.32%
  • 3.16%
  • 23.70%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 1.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.57
  • 8.46
  • -11.08

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 52.64
  • 25.25

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.09
  • 0.02
  • -0.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -3.36
  • -10.43
  • -27.51

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
49.10
102.36
-52.03%
87.99
154.35
-42.99%
84.00
92.19
-8.88%
86.45
105.18
-17.81%
Expenses
49.22
100.74
-51.14%
86.23
151.51
-43.09%
85.24
96.85
-11.99%
89.40
106.01
-15.67%
EBITDA
-0.12
1.61
-
1.76
2.84
-38.03%
-1.24
-4.66
-
-2.95
-0.83
-
EBIDTM
-0.23%
1.58%
2.00%
1.84%
-1.48%
-5.06%
-3.41%
-0.79%
Other Income
4.12
7.13
-42.22%
7.66
7.30
4.93%
6.39
5.81
9.98%
6.09
7.36
-17.26%
Interest
15.50
16.53
-6.23%
15.91
16.25
-2.09%
15.95
15.74
1.33%
15.94
17.02
-6.35%
Depreciation
8.71
8.26
5.45%
8.19
8.26
-0.85%
8.35
8.44
-1.07%
8.35
8.44
-1.07%
PBT
-20.20
-16.04
-
-14.68
-14.37
-
-19.16
-23.04
-
-21.15
-18.93
-
Tax
0.02
0.03
-33.33%
0.01
0.12
-91.67%
0.01
0.00
0
0.03
0.00
0
PAT
-20.22
-16.07
-
-14.69
-14.49
-
-19.17
-23.04
-
-21.18
-18.93
-
PATM
-41.17%
-15.70%
-16.69%
-9.39%
-22.82%
-24.99%
-24.50%
-18.00%
EPS
-8.25
-6.56
-
-6.00
-5.91
-
-7.82
-9.40
-
-8.65
-7.73
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
307.54
491.15
604.18
698.51
500.54
327.17
226.29
220.29
237.85
214.77
164.37
Net Sales Growth
-32.27%
-18.71%
-13.50%
39.55%
52.99%
44.58%
2.72%
-7.38%
10.75%
30.66%
 
Cost Of Goods Sold
240.65
319.05
512.14
564.59
410.49
268.54
170.00
165.50
182.44
158.44
112.11
Gross Profit
66.89
172.10
92.05
133.92
90.04
58.64
56.29
54.79
55.41
56.32
52.26
GP Margin
21.75%
35.04%
15.24%
19.17%
17.99%
17.92%
24.88%
24.87%
23.30%
26.22%
31.79%
Total Expenditure
310.09
491.77
641.62
669.07
486.43
311.46
210.55
203.57
223.27
191.85
135.02
Power & Fuel Cost
-
20.41
20.26
26.14
20.04
13.94
13.04
14.68
12.81
10.52
7.93
% Of Sales
-
4.16%
3.35%
3.74%
4.00%
4.26%
5.76%
6.66%
5.39%
4.90%
4.82%
Employee Cost
-
16.30
16.36
13.80
10.30
5.84
4.37
4.16
5.03
4.63
3.10
% Of Sales
-
3.32%
2.71%
1.98%
2.06%
1.79%
1.93%
1.89%
2.11%
2.16%
1.89%
Manufacturing Exp.
-
121.93
62.77
44.33
24.96
11.64
14.47
11.57
17.08
14.22
6.04
% Of Sales
-
24.83%
10.39%
6.35%
4.99%
3.56%
6.39%
5.25%
7.18%
6.62%
3.67%
General & Admin Exp.
-
9.90
10.67
9.70
7.14
4.24
2.59
3.09
3.27
2.88
2.30
% Of Sales
-
2.02%
1.77%
1.39%
1.43%
1.30%
1.14%
1.40%
1.37%
1.34%
1.40%
Selling & Distn. Exp.
-
4.00
8.34
9.71
8.42
6.03
2.94
2.76
2.25
2.05
3.09
% Of Sales
-
0.81%
1.38%
1.39%
1.68%
1.84%
1.30%
1.25%
0.95%
0.95%
1.88%
Miscellaneous Exp.
-
0.18
11.09
0.79
5.07
1.23
3.14
1.81
0.40
-0.91
3.09
% Of Sales
-
0.04%
1.84%
0.11%
1.01%
0.38%
1.39%
0.82%
0.17%
-0.42%
0.27%
EBITDA
-2.55
-0.62
-37.44
29.44
14.11
15.71
15.74
16.72
14.58
22.92
29.35
EBITDA Margin
-0.83%
-0.13%
-6.20%
4.21%
2.82%
4.80%
6.96%
7.59%
6.13%
10.67%
17.86%
Other Income
24.26
29.17
33.62
21.87
5.36
4.70
7.67
2.64
2.39
1.66
1.40
Interest
63.30
65.49
60.26
58.62
40.53
22.81
14.91
9.89
11.53
10.34
8.45
Depreciation
33.60
33.48
26.88
28.41
19.84
9.49
6.46
5.48
4.77
5.08
3.67
PBT
-75.19
-70.42
-90.96
-35.71
-40.90
-11.89
2.05
4.00
0.67
9.16
18.64
Tax
0.07
0.12
0.02
0.15
-1.11
-3.40
0.66
1.39
-0.06
3.66
6.40
Tax Rate
-0.09%
-0.17%
-0.02%
-0.42%
2.71%
28.60%
32.20%
34.75%
-8.96%
39.96%
34.33%
PAT
-75.26
-70.68
-86.92
-35.97
-39.85
-8.53
1.25
0.90
-0.18
3.67
10.60
PAT before Minority Interest
-75.36
-70.53
-90.99
-35.86
-39.79
-8.49
1.39
2.61
0.73
5.51
12.24
Minority Interest
-0.10
-0.15
4.07
-0.11
-0.06
-0.04
-0.14
-1.71
-0.91
-1.84
-1.64
PAT Margin
-24.47%
-14.39%
-14.39%
-5.15%
-7.96%
-2.61%
0.55%
0.41%
-0.08%
1.71%
6.45%
PAT Growth
0.00%
-
-
-
-
-
38.89%
-
-
-65.38%
 
EPS
-30.72
-28.85
-35.48
-14.68
-16.27
-3.48
0.51
0.37
-0.07
1.50
4.33

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
-91.03
-20.55
66.28
92.07
120.78
125.74
124.11
123.50
126.80
29.08
Share Capital
24.53
24.53
24.53
21.03
21.03
21.03
21.03
21.03
21.03
12.03
Total Reserves
-115.56
-45.08
41.74
69.68
99.75
104.71
103.08
102.47
103.27
17.05
Non-Current Liabilities
246.61
263.28
278.99
261.26
239.09
180.36
81.31
31.27
24.55
98.33
Secured Loans
225.15
242.88
246.58
216.92
179.10
112.11
65.89
10.79
8.40
83.59
Unsecured Loans
4.89
4.76
5.70
9.45
9.69
11.19
11.35
11.57
11.34
11.57
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.68
1.07
0.00
Current Liabilities
416.37
368.71
325.89
255.42
190.55
126.86
141.78
103.27
88.10
45.40
Trade Payables
31.51
97.54
162.10
134.34
118.98
51.77
86.06
24.16
34.58
34.84
Other Current Liabilities
74.04
56.77
25.59
23.24
10.73
27.05
11.47
11.53
11.90
4.39
Short Term Borrowings
240.96
200.86
124.71
97.37
60.12
46.68
38.82
66.97
37.22
0.00
Short Term Provisions
69.86
13.54
13.49
0.46
0.72
1.36
5.42
0.61
4.39
6.17
Total Liabilities
571.73
611.07
674.87
615.47
557.08
439.59
353.68
262.81
243.31
174.84
Net Block
240.21
273.20
241.38
265.44
100.85
103.08
102.15
60.85
60.31
33.82
Gross Block
395.82
395.32
337.31
333.29
148.85
140.51
137.32
90.35
84.93
53.70
Accumulated Depreciation
155.61
122.12
95.93
67.84
48.01
37.43
35.17
29.50
24.62
19.89
Non Current Assets
319.05
346.45
369.34
338.83
326.22
257.27
180.06
87.74
77.88
37.61
Capital Work in Progress
40.17
36.85
82.70
57.83
207.03
142.91
59.25
12.42
3.59
2.52
Non Current Investment
4.35
5.62
6.05
4.42
4.20
2.09
2.18
1.35
1.40
1.27
Long Term Loans & Adv.
34.29
30.57
38.95
11.13
14.15
9.19
16.48
13.11
12.58
0.00
Other Non Current Assets
0.03
0.21
0.25
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
252.68
264.63
305.53
275.84
229.28
179.95
170.21
164.14
156.58
135.09
Current Investments
0.00
0.00
0.00
0.39
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
32.09
33.81
102.45
96.45
91.87
54.56
45.04
51.58
44.88
42.64
Sundry Debtors
44.26
74.76
122.01
98.03
62.86
43.84
66.41
65.33
74.10
49.49
Cash & Bank
12.75
34.10
24.82
18.77
30.10
19.18
12.93
17.92
1.96
9.31
Other Current Assets
163.59
103.95
46.58
24.37
44.45
62.37
45.84
29.30
35.64
33.65
Short Term Loans & Adv.
7.28
18.01
9.67
37.84
30.68
51.37
37.95
24.54
32.66
32.25
Net Current Assets
-163.69
-104.08
-20.37
20.42
38.73
53.09
28.44
60.86
68.48
89.69
Total Assets
571.73
611.08
674.87
615.47
557.08
439.59
353.67
262.82
243.31
174.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
22.67
6.56
29.46
-14.21
27.89
48.19
12.60
16.78
-20.04
-21.43
PBT
-70.24
-90.87
-35.71
-40.90
-11.89
2.05
4.00
0.67
9.16
18.64
Adjustment
97.48
92.32
83.51
58.26
28.92
18.26
16.65
21.26
14.02
12.05
Changes in Working Capital
-4.50
5.12
-17.95
-31.51
11.02
28.78
-7.26
-1.71
-39.57
-46.73
Cash after chg. in Working capital
22.75
6.56
29.84
-14.14
28.05
49.09
13.39
20.22
-16.39
-16.04
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.07
0.00
-0.39
-0.06
-0.16
-0.90
-0.79
-3.44
-3.65
-5.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-1.97
-11.45
-29.96
-35.68
-74.84
-86.98
-88.11
-14.74
-32.56
-17.99
Net Fixed Assets
-3.79
-12.06
-28.85
-35.03
-72.54
-87.13
-93.31
-14.27
-32.29
-16.09
Net Investments
1.45
0.52
-1.41
-0.57
-2.25
-0.07
-1.03
-0.46
-0.33
-1.93
Others
0.37
0.09
0.30
-0.08
-0.05
0.22
6.23
-0.01
0.06
0.03
Cash from Financing Activity
-42.06
14.17
6.25
38.56
57.87
47.42
70.52
4.59
47.18
39.06
Net Cash Inflow / Outflow
-21.36
9.29
5.74
-11.33
10.91
8.63
-5.00
6.63
-5.42
-0.36
Opening Cash & Equivalents
34.10
24.82
19.07
30.10
19.18
10.55
17.92
11.29
7.39
7.74
Closing Cash & Equivalent
12.75
34.10
24.82
18.77
30.10
19.18
12.93
17.92
1.96
7.39

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
-37.11
-8.38
27.02
42.75
56.68
58.66
57.39
53.48
54.81
22.16
ROA
-11.93%
-14.15%
-5.56%
-6.79%
-1.70%
0.35%
0.85%
0.29%
2.63%
9.48%
ROE
0.00%
-397.94%
-45.92%
-38.06%
-7.00%
1.14%
2.24%
0.64%
7.76%
53.85%
ROCE
-1.12%
-6.63%
5.16%
-0.09%
3.23%
6.20%
6.24%
6.35%
12.98%
28.83%
Fixed Asset Turnover
1.24
1.69
2.25
2.26
2.48
1.77
2.17
2.98
3.40
3.92
Receivable days
44.22
58.05
53.21
53.81
54.36
81.63
97.41
97.53
95.75
70.78
Inventory Days
24.49
40.20
48.10
62.99
74.60
73.75
71.44
67.48
67.81
58.46
Payable days
45.62
73.96
79.28
91.50
98.20
117.98
95.91
47.96
63.73
46.09
Cash Conversion Cycle
23.09
24.29
22.03
25.30
30.77
37.40
72.93
117.05
99.83
83.15
Total Debt/Equity
-5.59
-23.46
6.00
3.70
2.10
1.49
0.99
0.83
0.53
3.57
Interest Cover
-0.08
-0.51
0.39
-0.01
0.48
1.14
1.40
1.06
1.89
3.21

Top Investors:

News Update:


  • Bedmutha Industries divests entire stake in subsidiary company
    23rd Sep 2020, 09:51 AM

    Kamalasha Engineering & Infrastructure ceased to be Subsidiary of the company

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.