Nifty
Sensex
:
:
25795.15
84211.88
-96.25 (-0.37%)
-344.52 (-0.41%)

Steel & Iron Products

Rating :
41/99

BSE: 539018 | NSE: Not Listed

460.90
24-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  473.05
  •  473.05
  •  452
  •  463.75
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1079
  •  499119
  •  473.05
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 879.03
  • 9.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,173.99
  • 0.22%
  • 0.84

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.75%
  • 16.20%
  • 8.22%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 3.83%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.56
  • 4.25
  • -1.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.54
  • -1.74
  • -5.86

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.33
  • 2.04
  • -5.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 8.58
  • 8.92
  • 10.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.51
  • 1.25
  • 1.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.06
  • 6.35
  • 7.38

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
282.84
245.99
14.98%
330.50
253.38
30.44%
270.99
230.16
17.74%
228.86
248.41
-7.87%
Expenses
265.09
213.91
23.93%
300.86
219.78
36.89%
236.74
195.28
21.23%
201.85
221.01
-8.67%
EBITDA
17.75
32.09
-44.69%
29.64
33.59
-11.76%
34.25
34.88
-1.81%
27.01
27.40
-1.42%
EBIDTM
6.28%
13.04%
8.97%
13.26%
12.64%
15.15%
11.80%
11.03%
Other Income
30.77
16.30
88.77%
-8.37
9.72
-
9.61
8.63
11.36%
20.62
15.11
36.47%
Interest
4.01
3.68
8.97%
5.23
3.39
54.28%
5.18
2.85
81.75%
3.39
2.57
31.91%
Depreciation
8.84
6.85
29.05%
10.87
10.17
6.88%
9.80
5.92
65.54%
5.71
5.84
-2.23%
PBT
35.67
37.85
-5.76%
5.17
29.76
-82.63%
28.89
34.73
-16.82%
38.54
34.11
12.99%
Tax
4.98
7.64
-34.82%
-0.16
-6.64
-
8.74
8.36
4.55%
6.32
6.79
-6.92%
PAT
30.69
30.21
1.59%
5.33
36.40
-85.36%
20.15
26.37
-23.59%
32.22
27.32
17.94%
PATM
10.85%
12.28%
1.61%
14.37%
7.44%
11.46%
14.08%
11.00%
EPS
16.32
16.09
1.43%
2.84
19.24
-85.24%
10.75
13.90
-22.66%
17.16
14.37
19.42%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,113.19
1,076.35
1,000.50
1,128.42
1,296.43
874.31
811.97
964.76
978.23
721.18
519.33
Net Sales Growth
13.83%
7.58%
-11.34%
-12.96%
48.28%
7.68%
-15.84%
-1.38%
35.64%
38.87%
 
Cost Of Goods Sold
691.63
638.09
582.28
685.56
807.97
555.17
478.83
588.27
657.49
492.02
333.60
Gross Profit
421.56
438.27
418.22
442.86
488.47
319.15
333.15
376.49
320.74
229.16
185.73
GP Margin
37.87%
40.72%
41.80%
39.25%
37.68%
36.50%
41.03%
39.02%
32.79%
31.78%
35.76%
Total Expenditure
1,004.54
953.30
863.73
961.99
1,073.86
739.94
687.70
784.96
844.78
636.92
454.03
Power & Fuel Cost
-
146.68
144.76
141.12
126.50
76.46
96.32
100.91
92.72
75.45
62.86
% Of Sales
-
13.63%
14.47%
12.51%
9.76%
8.75%
11.86%
10.46%
9.48%
10.46%
12.10%
Employee Cost
-
48.77
38.71
36.78
34.35
29.54
28.71
24.78
18.24
14.99
11.01
% Of Sales
-
4.53%
3.87%
3.26%
2.65%
3.38%
3.54%
2.57%
1.86%
2.08%
2.12%
Manufacturing Exp.
-
87.64
67.77
62.92
68.06
53.31
54.71
44.70
45.30
37.98
32.21
% Of Sales
-
8.14%
6.77%
5.58%
5.25%
6.10%
6.74%
4.63%
4.63%
5.27%
6.20%
General & Admin Exp.
-
18.65
14.19
12.05
10.41
8.69
8.35
7.21
6.23
5.16
6.97
% Of Sales
-
1.73%
1.42%
1.07%
0.80%
0.99%
1.03%
0.75%
0.64%
0.72%
1.34%
Selling & Distn. Exp.
-
8.88
10.27
18.46
22.39
12.74
17.75
13.84
20.51
8.78
4.82
% Of Sales
-
0.83%
1.03%
1.64%
1.73%
1.46%
2.19%
1.43%
2.10%
1.22%
0.93%
Miscellaneous Exp.
-
4.58
5.74
5.10
4.18
4.03
3.02
5.24
4.30
2.53
4.82
% Of Sales
-
0.43%
0.57%
0.45%
0.32%
0.46%
0.37%
0.54%
0.44%
0.35%
0.49%
EBITDA
108.65
123.05
136.77
166.43
222.57
134.37
124.27
179.80
133.45
84.26
65.30
EBITDA Margin
9.76%
11.43%
13.67%
14.75%
17.17%
15.37%
15.30%
18.64%
13.64%
11.68%
12.57%
Other Income
52.63
38.16
48.55
13.89
17.89
5.32
1.66
2.50
10.05
2.76
1.50
Interest
17.81
17.53
11.90
10.32
12.30
10.20
10.23
15.77
18.50
18.87
21.24
Depreciation
35.22
33.23
26.86
27.38
21.59
22.37
23.06
16.37
14.99
14.82
15.92
PBT
108.27
110.45
146.56
142.61
206.57
107.12
92.66
150.16
110.01
53.34
29.64
Tax
19.88
22.84
17.31
37.19
50.80
27.93
14.52
51.90
39.21
18.85
10.32
Tax Rate
18.36%
20.68%
11.81%
26.08%
24.59%
26.07%
15.67%
34.56%
35.64%
35.34%
34.82%
PAT
88.39
87.62
129.25
105.42
155.78
79.19
78.14
98.26
70.79
34.49
19.31
PAT before Minority Interest
88.39
87.62
129.25
105.42
155.78
79.19
78.14
98.26
70.79
34.49
19.31
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
7.94%
8.14%
12.92%
9.34%
12.02%
9.06%
9.62%
10.18%
7.24%
4.78%
3.72%
PAT Growth
-26.53%
-32.21%
22.60%
-32.33%
96.72%
1.34%
-20.48%
38.80%
105.25%
78.61%
 
EPS
46.28
45.87
67.67
55.19
81.56
41.46
40.91
51.45
37.06
18.06
10.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,012.30
939.51
810.17
707.15
551.01
471.34
397.79
300.92
232.55
197.31
Share Capital
19.09
19.09
19.09
19.09
19.09
19.09
19.09
19.09
19.09
19.09
Total Reserves
993.21
920.42
791.07
688.06
531.91
452.25
378.70
281.83
213.46
178.22
Non-Current Liabilities
114.82
113.67
150.47
172.89
49.50
63.65
77.25
79.67
96.87
124.64
Secured Loans
65.99
85.05
104.41
125.00
0.08
0.63
1.13
0.23
3.20
7.62
Unsecured Loans
12.60
14.75
20.06
24.80
25.38
25.80
28.61
31.24
45.46
37.95
Long Term Provisions
1.58
0.98
0.89
0.91
0.98
1.82
0.92
0.70
0.52
33.56
Current Liabilities
306.28
208.36
164.76
173.33
179.85
107.15
138.65
214.41
192.52
187.86
Trade Payables
68.93
50.70
34.00
34.72
34.51
25.87
36.12
36.15
33.37
50.37
Other Current Liabilities
38.46
33.93
31.65
12.83
16.45
19.94
11.12
29.95
25.52
16.06
Short Term Borrowings
198.87
123.69
99.09
125.75
128.85
61.29
90.41
146.87
132.61
110.91
Short Term Provisions
0.02
0.05
0.03
0.03
0.03
0.05
0.99
1.43
1.02
10.52
Total Liabilities
1,433.40
1,261.54
1,125.40
1,053.37
780.36
642.14
613.69
595.00
521.94
509.81
Net Block
465.79
333.94
264.56
196.95
206.71
212.62
207.91
187.11
189.06
191.73
Gross Block
776.20
611.11
515.46
425.05
414.09
397.71
370.01
333.12
320.28
308.24
Accumulated Depreciation
310.41
277.18
250.89
228.09
207.38
185.09
162.10
146.01
131.22
116.51
Non Current Assets
865.06
717.33
557.68
485.03
249.45
253.22
248.98
230.19
229.33
262.23
Capital Work in Progress
216.67
273.32
213.49
23.28
21.65
20.95
23.42
25.35
22.56
24.16
Non Current Investment
143.23
54.37
59.55
22.15
2.77
1.92
1.54
0.71
0.89
0.20
Long Term Loans & Adv.
38.79
53.53
16.71
241.98
15.63
15.75
14.65
15.63
15.63
46.14
Other Non Current Assets
0.57
2.17
3.36
0.67
2.68
1.98
1.46
1.39
1.19
0.00
Current Assets
568.34
544.21
567.72
568.34
530.91
388.93
364.70
364.80
292.62
247.59
Current Investments
59.73
119.82
139.39
86.73
75.75
35.02
0.00
0.00
0.00
0.00
Inventories
272.09
218.50
226.39
279.66
248.70
219.14
214.07
172.43
155.58
121.09
Sundry Debtors
157.69
153.96
175.57
159.65
158.19
96.64
117.70
131.67
84.83
79.99
Cash & Bank
1.54
4.96
1.81
7.14
30.09
5.42
5.10
3.82
8.79
3.67
Other Current Assets
77.27
0.78
0.81
0.68
18.19
32.72
27.82
56.88
43.41
42.84
Short Term Loans & Adv.
77.07
46.20
23.75
34.48
17.50
24.33
27.41
54.49
42.50
42.20
Net Current Assets
262.06
335.85
402.96
395.01
351.06
281.77
226.05
150.39
100.10
59.73
Total Assets
1,433.40
1,261.54
1,125.40
1,053.37
780.36
642.15
613.68
594.99
521.95
509.82

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
146.91
129.23
407.95
-104.50
95.73
80.58
56.33
47.91
37.09
44.96
PBT
111.96
147.47
143.23
207.58
107.97
93.04
150.99
109.83
53.23
29.64
Adjustment
15.09
-6.72
27.27
19.22
28.74
30.55
32.07
31.44
32.03
37.52
Changes in Working Capital
34.18
8.70
266.17
-279.40
-18.32
-14.14
-75.64
-55.54
-33.99
-16.07
Cash after chg. in Working capital
161.24
149.45
436.67
-52.60
118.39
109.45
107.42
85.73
51.28
51.09
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-14.33
-20.22
-28.73
-51.91
-22.66
-28.87
-51.09
-37.81
-14.18
-6.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-106.95
-90.37
-373.28
-30.51
-58.41
-60.71
-36.33
-14.75
-10.45
-11.85
Net Fixed Assets
-108.72
-155.43
-261.68
-12.58
-17.08
-25.23
-34.96
-15.63
-10.44
-12.40
Net Investments
-29.77
25.13
-105.94
-29.35
-40.83
-35.02
0.00
0.00
0.00
0.00
Others
31.54
39.93
-5.66
11.42
-0.50
-0.46
-1.37
0.88
-0.01
0.55
Cash from Financing Activity
-40.59
-38.34
-37.28
110.28
-12.94
-18.14
-19.13
-38.94
-21.20
-34.13
Net Cash Inflow / Outflow
-0.64
0.52
-2.61
-24.73
24.38
1.74
0.87
-5.77
5.45
-1.03
Opening Cash & Equivalents
2.06
1.54
4.15
28.89
4.51
2.77
1.90
7.67
2.22
4.70
Closing Cash & Equivalent
1.42
2.06
1.54
4.15
28.89
4.51
2.77
1.90
7.67
3.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
530.76
492.60
424.78
370.77
288.90
247.13
208.56
157.77
121.92
102.03
ROA
6.50%
10.83%
9.68%
16.99%
11.13%
12.44%
16.26%
12.68%
6.69%
3.72%
ROE
8.98%
14.77%
13.90%
24.76%
15.49%
17.98%
28.13%
26.54%
16.15%
10.38%
ROCE
10.28%
14.18%
15.02%
25.92%
18.54%
19.08%
33.15%
28.53%
18.59%
14.32%
Fixed Asset Turnover
1.55
1.78
2.40
3.09
2.15
2.12
2.74
3.04
2.48
1.84
Receivable days
52.84
60.11
54.22
44.74
53.19
48.17
47.17
39.81
38.59
47.06
Inventory Days
83.18
81.15
81.84
74.38
97.65
97.37
73.11
60.32
64.78
83.39
Payable days
34.21
26.55
18.29
15.64
19.85
23.63
16.39
14.96
23.42
51.45
Cash Conversion Cycle
101.81
114.72
117.77
103.48
131.00
121.92
103.90
85.18
79.96
78.99
Total Debt/Equity
0.29
0.26
0.30
0.39
0.28
0.19
0.30
0.60
0.80
0.84
Interest Cover
7.30
13.31
14.81
17.79
11.50
10.06
10.52
6.95
3.83
2.40

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.