Nifty
:
16992.55
Sensex
:
57720.37
47.50 (0.28%)
193.27 (0.34%)
Nifty
Sensex
:
:
16992.55
57720.37
47.50 (0.28%)
193.27 (0.34%)

Bharat Electronics Ltd.

Engineering - Industrial Equipments

Rating :
65/99

BSE: 500049 | NSE: BEL

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 66,826.00
  • 24.24
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 59,262.26
  • 1.64%
  • 4.94

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.14%
  • 0.43%
  • 5.65%
  • FII
  • DII
  • Others
  • 17.34%
  • 24.07%
  • 1.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.37
  • 8.12
  • 5.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.02
  • 13.26
  • 5.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.96
  • 10.82
  • 9.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.35
  • 18.24
  • 20.94

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.68
  • 3.54
  • 3.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.07
  • 11.11
  • 12.28

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
4,153.12
3,701.65
12.20%
3,961.59
3,678.05
7.71%
3,140.61
1,648.67
90.49%
6,339.81
6,917.47
-8.35%
Expenses
3,289.73
2,872.34
14.53%
3,093.31
2,814.04
9.92%
2,618.24
1,578.64
65.85%
4,762.28
4,936.57
-3.53%
EBITDA
863.39
829.31
4.11%
868.28
864.01
0.49%
522.37
70.03
645.92%
1,577.53
1,980.90
-20.36%
EBIDTM
20.79%
22.40%
21.92%
23.49%
16.63%
4.25%
24.88%
28.64%
Other Income
58.64
59.91
-2.12%
73.79
62.38
18.29%
82.21
45.31
81.44%
63.94
57.51
11.18%
Interest
9.72
0.18
5,300.00%
1.75
0.49
257.14%
1.02
0.13
684.62%
4.25
5.60
-24.11%
Depreciation
106.07
98.19
8.03%
109.45
99.40
10.11%
99.32
97.45
1.92%
106.09
96.84
9.55%
PBT
806.24
790.85
1.95%
830.87
826.50
0.53%
504.24
17.76
2,739.19%
1,531.13
1,935.97
-20.91%
Tax
203.23
205.98
-1.34%
216.04
216.46
-0.19%
148.11
4.71
3,044.59%
384.63
580.24
-33.71%
PAT
603.01
584.87
3.10%
614.83
610.04
0.79%
356.13
13.05
2,628.97%
1,146.50
1,355.73
-15.43%
PATM
14.52%
15.80%
15.52%
16.59%
11.34%
0.79%
18.08%
19.60%
EPS
0.84
0.82
2.44%
0.85
0.85
0.00%
0.50
0.03
1,566.67%
1.58
1.87
-15.51%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
17,595.13
15,368.18
14,108.69
12,967.67
12,164.17
10,400.80
8,668.34
7,353.77
7,092.63
6,517.86
6,272.73
Net Sales Growth
10.34%
8.93%
8.80%
6.61%
16.95%
19.99%
17.88%
3.68%
8.82%
3.91%
 
Cost Of Goods Sold
10,153.60
8,866.57
7,786.68
7,069.54
5,906.96
5,481.63
4,392.30
3,809.62
3,897.96
3,757.12
3,892.91
Gross Profit
7,441.53
6,501.61
6,322.01
5,898.13
6,257.21
4,919.17
4,276.04
3,544.15
3,194.67
2,760.74
2,379.82
GP Margin
42.29%
42.31%
44.81%
45.48%
51.44%
47.30%
49.33%
48.20%
45.04%
42.36%
37.94%
Total Expenditure
13,763.56
12,046.07
10,923.60
10,440.43
9,396.54
8,617.91
6,955.01
6,020.82
5,917.44
5,628.64
5,639.32
Power & Fuel Cost
-
43.13
38.12
41.60
43.88
37.78
37.99
45.85
44.61
42.02
36.97
% Of Sales
-
0.28%
0.27%
0.32%
0.36%
0.36%
0.44%
0.62%
0.63%
0.64%
0.59%
Employee Cost
-
2,128.01
1,955.89
2,074.74
1,895.14
1,787.57
1,559.44
1,267.21
1,281.00
1,062.63
1,124.70
% Of Sales
-
13.85%
13.86%
16.00%
15.58%
17.19%
17.99%
17.23%
18.06%
16.30%
17.93%
Manufacturing Exp.
-
197.16
343.50
145.43
156.14
165.84
139.87
158.73
185.28
171.33
138.71
% Of Sales
-
1.28%
2.43%
1.12%
1.28%
1.59%
1.61%
2.16%
2.61%
2.63%
2.21%
General & Admin Exp.
-
155.09
117.04
196.51
218.50
183.97
169.48
149.69
143.03
131.71
128.47
% Of Sales
-
1.01%
0.83%
1.52%
1.80%
1.77%
1.96%
2.04%
2.02%
2.02%
2.05%
Selling & Distn. Exp.
-
47.00
34.93
61.31
60.00
58.22
35.18
37.85
24.91
25.12
30.77
% Of Sales
-
0.31%
0.25%
0.47%
0.49%
0.56%
0.41%
0.51%
0.35%
0.39%
0.49%
Miscellaneous Exp.
-
609.11
647.44
851.30
1,115.92
902.90
620.75
551.87
340.66
438.71
30.77
% Of Sales
-
3.96%
4.59%
6.56%
9.17%
8.68%
7.16%
7.50%
4.80%
6.73%
4.57%
EBITDA
3,831.57
3,322.11
3,185.09
2,527.24
2,767.63
1,782.89
1,713.33
1,332.95
1,175.19
889.22
633.41
EBITDA Margin
21.78%
21.62%
22.58%
19.49%
22.75%
17.14%
19.77%
18.13%
16.57%
13.64%
10.10%
Other Income
278.58
253.81
153.62
330.68
214.77
452.22
498.74
599.57
511.67
473.38
654.63
Interest
16.74
8.55
9.61
7.66
15.93
6.36
17.87
9.74
7.44
6.81
6.66
Depreciation
420.93
401.13
387.32
371.86
338.13
271.72
211.63
191.96
166.15
149.87
136.49
PBT
3,672.48
3,166.24
2,941.78
2,478.40
2,628.34
1,957.03
1,982.57
1,730.82
1,513.27
1,205.91
1,144.89
Tax
952.01
811.78
872.44
685.77
780.31
549.78
485.54
427.22
316.22
254.24
236.26
Tax Rate
25.92%
25.64%
29.66%
27.67%
29.69%
28.09%
24.49%
24.68%
20.90%
21.08%
20.59%
PAT
2,720.47
2,353.11
2,068.52
1,791.76
1,847.76
1,407.94
1,497.24
1,304.24
1,197.21
951.31
910.77
PAT before Minority Interest
2,717.75
2,354.46
2,069.34
1,792.63
1,848.03
1,407.25
1,497.03
1,303.60
1,197.05
951.67
911.19
Minority Interest
-2.72
-1.35
-0.82
-0.87
-0.27
0.69
0.21
0.64
0.16
-0.36
-0.42
PAT Margin
15.46%
15.31%
14.66%
13.82%
15.19%
13.54%
17.27%
17.74%
16.88%
14.60%
14.52%
PAT Growth
6.12%
13.76%
15.45%
-3.03%
31.24%
-5.96%
14.80%
8.94%
25.85%
4.45%
 
EPS
3.72
3.22
2.83
2.45
2.53
1.93
2.05
1.78
1.64
1.30
1.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
12,285.93
11,059.58
10,071.53
9,211.50
8,015.68
7,735.77
9,246.16
8,317.71
7,440.84
6,647.14
Share Capital
243.66
243.66
243.66
243.66
243.66
223.36
240.00
80.00
80.00
80.00
Total Reserves
12,042.27
10,815.92
9,827.87
8,967.84
7,772.02
7,512.41
9,006.16
8,237.71
7,360.84
6,567.14
Non-Current Liabilities
1,406.33
1,122.09
898.19
675.02
605.56
567.01
443.74
1,027.63
984.09
1,043.25
Secured Loans
0.00
0.00
0.00
0.00
33.33
16.67
0.00
0.35
0.27
0.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,805.32
1,412.03
1,164.27
923.64
818.60
891.50
700.19
1,364.62
1,277.75
1,280.23
Current Liabilities
19,581.04
16,829.55
12,865.72
10,448.75
9,896.18
8,750.83
8,451.04
7,896.66
8,087.32
8,745.47
Trade Payables
3,369.30
3,298.90
2,450.13
1,434.05
1,368.99
1,297.37
1,162.26
1,184.33
1,233.98
1,174.32
Other Current Liabilities
15,787.23
13,180.37
10,081.08
8,533.88
8,059.45
7,022.81
6,967.99
5,405.62
5,684.23
6,269.14
Short Term Borrowings
0.00
0.00
0.00
0.00
13.70
13.58
28.39
24.73
0.00
0.00
Short Term Provisions
424.51
350.28
334.51
480.82
454.04
417.07
292.40
1,281.98
1,169.11
1,302.01
Total Liabilities
33,289.64
29,026.21
23,849.61
20,348.57
18,530.45
17,067.33
18,145.71
17,248.11
16,516.02
16,439.27
Net Block
2,675.19
2,652.06
2,712.50
2,297.50
1,838.94
1,500.98
1,231.84
1,073.01
694.73
600.19
Gross Block
4,832.18
4,415.33
4,092.34
3,308.76
2,512.18
1,902.36
1,421.87
2,894.40
2,365.99
2,185.90
Accumulated Depreciation
2,156.99
1,763.27
1,379.84
1,011.26
673.24
401.38
190.03
1,821.39
1,671.26
1,585.71
Non Current Assets
5,995.93
5,312.90
5,111.52
4,474.13
4,225.93
3,000.83
2,313.05
2,311.75
2,236.33
2,099.96
Capital Work in Progress
1,006.04
882.68
827.98
849.03
940.05
742.81
429.79
140.33
458.23
328.00
Non Current Investment
1,572.02
1,306.02
1,110.41
964.52
937.45
491.08
462.46
0.05
0.00
0.00
Long Term Loans & Adv.
706.26
428.73
377.26
270.62
280.29
183.60
140.05
1,008.72
989.59
1,091.83
Other Non Current Assets
36.35
43.41
83.37
92.46
229.20
82.36
48.91
89.64
93.78
79.95
Current Assets
27,293.71
23,713.31
18,738.09
15,874.44
14,304.52
14,066.50
15,832.66
14,936.36
14,279.68
14,339.31
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5,591.90
4,967.98
3,958.30
4,443.35
4,579.36
4,881.67
4,157.01
3,424.21
3,339.74
3,255.28
Sundry Debtors
6,108.09
6,561.99
6,724.02
5,373.67
5,014.30
4,368.26
3,721.91
3,805.32
4,155.88
3,363.56
Cash & Bank
7,563.74
5,073.76
1,660.50
971.87
841.07
3,827.19
7,216.11
6,037.92
4,604.53
5,330.51
Other Current Assets
8,029.98
126.14
101.87
3,018.92
3,869.79
989.38
737.63
1,668.90
2,179.54
2,389.95
Short Term Loans & Adv.
7,858.34
6,983.44
6,293.40
2,066.63
1,714.36
791.34
453.67
1,596.35
2,095.75
2,292.89
Net Current Assets
7,712.67
6,883.76
5,872.37
5,425.69
4,408.34
5,315.67
7,381.62
7,039.70
6,192.36
5,593.84
Total Assets
33,289.64
29,026.21
23,849.61
20,348.57
18,530.45
17,067.33
18,145.71
17,248.11
16,516.01
16,439.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
4,207.22
5,093.22
2,570.41
1,513.88
-686.59
-60.94
2,260.06
1,433.74
-569.02
-1,539.56
PBT
3,212.00
2,972.20
2,510.49
2,666.98
1,980.81
2,008.91
1,763.97
1,513.27
1,205.91
1,147.45
Adjustment
265.63
449.29
328.33
412.12
114.73
-277.85
-275.93
-170.25
-418.21
-394.28
Changes in Working Capital
1,533.88
2,204.80
305.83
-793.43
-2,130.18
-1,161.21
1,202.31
436.19
-1,237.06
-2,104.48
Cash after chg. in Working capital
5,011.51
5,626.29
3,144.65
2,285.67
-34.64
569.85
2,690.35
1,779.20
-449.36
-1,351.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-804.29
-533.07
-574.24
-771.79
-681.42
-649.82
-430.29
-355.55
-205.51
-244.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
29.47
19.03
0.00
10.08
85.84
0.00
Cash From Investing Activity
-4,871.66
-2,595.22
-648.96
-895.94
-6.41
3,114.65
-1,470.34
-839.15
759.36
1,753.14
Net Fixed Assets
-539.13
-376.14
-743.14
-681.99
-779.27
-696.70
1,048.47
-201.40
-188.88
-219.51
Net Investments
-222.97
-169.51
-142.39
-116.11
-443.44
-140.58
-300.12
-7.14
0.00
0.00
Others
-4,109.56
-2,049.57
236.57
-97.84
1,216.30
3,951.93
-2,218.69
-630.61
948.24
1,972.65
Cash from Financing Activity
-1,077.60
-1,075.73
-1,060.52
-662.67
-1,202.38
-2,856.80
-317.70
-209.02
-213.34
-157.44
Net Cash Inflow / Outflow
-1,742.04
1,422.27
860.93
-44.73
-1,895.38
196.91
472.02
385.56
-23.01
56.14
Opening Cash & Equivalents
3,042.90
1,620.63
759.70
804.43
2,699.81
2,502.90
2,030.88
1,785.57
1,808.58
1,752.44
Closing Cash & Equivalent
1,300.86
3,042.90
1,620.63
759.70
804.43
2,699.81
2,502.90
2,171.13
1,785.57
1,808.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
16.81
15.13
41.33
37.80
32.90
31.49
35.02
31.50
28.18
25.18
ROA
7.56%
7.83%
8.11%
9.51%
7.91%
8.50%
7.57%
7.09%
5.78%
5.48%
ROE
20.17%
19.59%
18.59%
21.45%
17.87%
17.63%
14.84%
15.20%
13.51%
14.52%
ROCE
27.20%
27.92%
25.73%
30.50%
24.70%
23.43%
19.76%
19.27%
17.22%
18.39%
Fixed Asset Turnover
3.33
3.32
3.50
4.18
4.75
5.55
3.58
2.70
2.89
3.00
Receivable days
150.36
171.81
170.26
155.85
163.31
160.12
177.73
204.28
208.87
176.28
Inventory Days
125.32
115.43
118.24
135.37
164.67
178.90
179.01
173.56
183.20
173.63
Payable days
137.25
134.74
72.42
60.79
63.45
67.95
78.35
78.60
84.21
76.68
Cash Conversion Cycle
138.42
152.51
216.07
230.43
264.53
271.07
278.38
299.25
307.86
273.22
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
0.01
0.00
0.00
0.00
0.00
Interest Cover
371.32
307.12
324.55
165.99
308.71
111.94
178.70
204.26
178.15
173.35

Annual Reports:

FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Bharat Electronics signs contract worth Rs 3000 crore with Ministry of Defence
    25th Mar 2023, 11:52 AM

    These integrated systems will be a real force multiplier and will further enhance the electronic warfare capability of the Indian Army in leaps and bounds

    Read More
  • Bharat Electronics inks MoU with NITK Surathkal
    11th Mar 2023, 15:34 PM

    The MoU is for co-operation in R&D for the development of emerging technologies and technical solutions

    Read More
  • Bharat Electronics signs agreement with Thales Reliance Defence Systems
    1st Mar 2023, 09:12 AM

    The Frame Supply Agreement aims at leveraging the complementary strengths and capabilities of BEL and TRDS

    Read More
  • Bharat Electronics opens new software development centre in Visakhapatnam
    24th Feb 2023, 17:12 PM

    The Visakhapatnam centre will host around 150 engineers and is envisaged to have a vibrant and safe working environment

    Read More
  • Bharat Electronics inks MoU with ADA
    21st Feb 2023, 17:49 PM

    The MoU aims at leveraging the complementary strengths and capabilities of BEL and ADA

    Read More
  • Bharat Electronics signs MoU with Globals ITES
    17th Feb 2023, 15:28 PM

    The MoU aims at leveraging the complementary strengths and capabilities of BEL and Globals

    Read More
  • Bharat Electronics signs MoU with Israel Aerospace Industries
    16th Feb 2023, 12:38 PM

    The MoU, signed at the ongoing Aero India 2023 in Bengaluru, is an outcome of the growing partnership between India and Israel in the field of high technology strategic defence systems

    Read More
  • Bharat Electronics inks MoU with Goa Shipyard
    15th Feb 2023, 12:11 PM

    The pact was inked on the sidelines of the ongoing Aero India 2023

    Read More
  • Bharat Electronics reports marginal rise in Q3 consolidated net profit
    30th Jan 2023, 10:30 AM

    Total consolidated income of the company increased by 11.97% to Rs 4,211.76 crore for Q3FY23

    Read More
  • Bharat Electronics - Quarterly Results
    28th Jan 2023, 13:18 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.