Nifty
Sensex
:
:
18562.75
62504.80
50.00 (0.27%)
211.16 (0.34%)

Engineering - Industrial Equipments

Rating :
68/99

BSE: 500049 | NSE: BEL

107.40
28-Nov-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 107.10
  • 108.75
  • 106.95
  • 107.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11289089
  •  12167.09
  •  114.65
  •  62.33

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 78,470.48
  • 28.59
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 70,906.74
  • 1.40%
  • 6.06

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.14%
  • 0.49%
  • 4.95%
  • FII
  • DII
  • Others
  • 17.36%
  • 24.74%
  • 1.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.37
  • 8.12
  • 5.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.02
  • 13.26
  • 5.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.96
  • 10.82
  • 9.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.34
  • 18.20
  • 19.40

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.59
  • 3.52
  • 3.61

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.06
  • 11.16
  • 11.39

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Net Sales
3,961.59
3,678.05
7.71%
3,140.61
1,648.67
90.49%
6,339.81
6,917.47
-8.35%
3,701.65
2,320.39
59.53%
Expenses
3,093.31
2,814.04
9.92%
2,618.24
1,578.64
65.85%
4,762.28
4,936.57
-3.53%
2,872.34
1,864.17
54.08%
EBITDA
868.28
864.01
0.49%
522.37
70.03
645.92%
1,577.53
1,980.90
-20.36%
829.31
456.22
81.78%
EBIDTM
21.92%
23.49%
16.63%
4.25%
24.88%
28.64%
22.40%
19.66%
Other Income
73.79
62.38
18.29%
82.21
45.31
81.44%
63.94
57.51
11.18%
59.91
23.51
154.83%
Interest
1.75
0.49
257.14%
1.02
0.13
684.62%
4.25
5.60
-24.11%
0.18
0.40
-55.00%
Depreciation
109.45
99.40
10.11%
99.32
97.45
1.92%
106.09
96.84
9.55%
98.19
99.78
-1.59%
PBT
830.87
826.50
0.53%
504.24
17.76
2,739.19%
1,531.13
1,935.97
-20.91%
790.85
379.55
108.37%
Tax
216.04
216.46
-0.19%
148.11
4.71
3,044.59%
384.63
580.24
-33.71%
205.98
109.43
88.23%
PAT
614.83
610.04
0.79%
356.13
13.05
2,628.97%
1,146.50
1,355.73
-15.43%
584.87
270.12
116.52%
PATM
15.52%
16.59%
11.34%
0.79%
18.08%
19.60%
15.80%
11.64%
EPS
0.85
0.85
0.00%
0.50
0.03
1,566.67%
1.58
1.87
-15.51%
0.82
0.38
115.79%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
17,143.66
15,368.18
14,108.69
12,967.67
12,164.17
10,400.80
8,668.34
7,353.77
7,092.63
6,517.86
6,272.73
Net Sales Growth
17.71%
8.93%
8.80%
6.61%
16.95%
19.99%
17.88%
3.68%
8.82%
3.91%
 
Cost Of Goods Sold
9,928.23
8,866.57
7,786.68
7,069.54
5,906.96
5,481.63
4,392.30
3,809.62
3,897.96
3,757.12
3,892.91
Gross Profit
7,215.43
6,501.61
6,322.01
5,898.13
6,257.21
4,919.17
4,276.04
3,544.15
3,194.67
2,760.74
2,379.82
GP Margin
42.09%
42.31%
44.81%
45.48%
51.44%
47.30%
49.33%
48.20%
45.04%
42.36%
37.94%
Total Expenditure
13,346.17
12,046.07
10,923.60
10,440.43
9,396.54
8,617.91
6,955.01
6,020.82
5,917.44
5,628.64
5,639.32
Power & Fuel Cost
-
43.13
38.12
41.60
43.88
37.78
37.99
45.85
44.61
42.02
36.97
% Of Sales
-
0.28%
0.27%
0.32%
0.36%
0.36%
0.44%
0.62%
0.63%
0.64%
0.59%
Employee Cost
-
2,128.01
1,955.89
2,074.74
1,895.14
1,787.57
1,559.44
1,267.21
1,281.00
1,062.63
1,124.70
% Of Sales
-
13.85%
13.86%
16.00%
15.58%
17.19%
17.99%
17.23%
18.06%
16.30%
17.93%
Manufacturing Exp.
-
197.16
343.50
145.43
156.14
165.84
139.87
158.73
185.28
171.33
138.71
% Of Sales
-
1.28%
2.43%
1.12%
1.28%
1.59%
1.61%
2.16%
2.61%
2.63%
2.21%
General & Admin Exp.
-
155.09
117.04
196.51
218.50
183.97
169.48
149.69
143.03
131.71
128.47
% Of Sales
-
1.01%
0.83%
1.52%
1.80%
1.77%
1.96%
2.04%
2.02%
2.02%
2.05%
Selling & Distn. Exp.
-
47.00
34.93
61.31
60.00
58.22
35.18
37.85
24.91
25.12
30.77
% Of Sales
-
0.31%
0.25%
0.47%
0.49%
0.56%
0.41%
0.51%
0.35%
0.39%
0.49%
Miscellaneous Exp.
-
609.11
647.44
851.30
1,115.92
902.90
620.75
551.87
340.66
438.71
30.77
% Of Sales
-
3.96%
4.59%
6.56%
9.17%
8.68%
7.16%
7.50%
4.80%
6.73%
4.57%
EBITDA
3,797.49
3,322.11
3,185.09
2,527.24
2,767.63
1,782.89
1,713.33
1,332.95
1,175.19
889.22
633.41
EBITDA Margin
22.15%
21.62%
22.58%
19.49%
22.75%
17.14%
19.77%
18.13%
16.57%
13.64%
10.10%
Other Income
279.85
253.81
153.62
330.68
214.77
452.22
498.74
599.57
511.67
473.38
654.63
Interest
7.20
8.55
9.61
7.66
15.93
6.36
17.87
9.74
7.44
6.81
6.66
Depreciation
413.05
401.13
387.32
371.86
338.13
271.72
211.63
191.96
166.15
149.87
136.49
PBT
3,657.09
3,166.24
2,941.78
2,478.40
2,628.34
1,957.03
1,982.57
1,730.82
1,513.27
1,205.91
1,144.89
Tax
954.76
811.78
872.44
685.77
780.31
549.78
485.54
427.22
316.22
254.24
236.26
Tax Rate
26.11%
25.64%
29.66%
27.67%
29.69%
28.09%
24.49%
24.68%
20.90%
21.08%
20.59%
PAT
2,702.33
2,353.11
2,068.52
1,791.76
1,847.76
1,407.94
1,497.24
1,304.24
1,197.21
951.31
910.77
PAT before Minority Interest
2,699.85
2,354.46
2,069.34
1,792.63
1,848.03
1,407.25
1,497.03
1,303.60
1,197.05
951.67
911.19
Minority Interest
-2.48
-1.35
-0.82
-0.87
-0.27
0.69
0.21
0.64
0.16
-0.36
-0.42
PAT Margin
15.76%
15.31%
14.66%
13.82%
15.19%
13.54%
17.27%
17.74%
16.88%
14.60%
14.52%
PAT Growth
20.16%
13.76%
15.45%
-3.03%
31.24%
-5.96%
14.80%
8.94%
25.85%
4.45%
 
EPS
3.70
3.22
2.83
2.45
2.53
1.93
2.05
1.78
1.64
1.30
1.25

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
12,285.93
11,059.58
10,071.53
9,211.50
8,015.68
7,735.77
9,246.16
8,317.71
7,440.84
6,647.14
Share Capital
243.66
243.66
243.66
243.66
243.66
223.36
240.00
80.00
80.00
80.00
Total Reserves
12,042.27
10,815.92
9,827.87
8,967.84
7,772.02
7,512.41
9,006.16
8,237.71
7,360.84
6,567.14
Non-Current Liabilities
1,406.33
1,122.09
898.19
675.02
605.56
567.01
443.74
1,027.63
984.09
1,043.25
Secured Loans
0.00
0.00
0.00
0.00
33.33
16.67
0.00
0.35
0.27
0.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,805.32
1,412.03
1,164.27
923.64
818.60
891.50
700.19
1,364.62
1,277.75
1,280.23
Current Liabilities
19,581.04
16,829.55
12,865.72
10,448.75
9,896.18
8,750.83
8,451.04
7,896.66
8,087.32
8,745.47
Trade Payables
3,369.30
3,298.90
2,450.13
1,434.05
1,368.99
1,297.37
1,162.26
1,184.33
1,233.98
1,174.32
Other Current Liabilities
15,787.23
13,180.37
10,081.08
8,533.88
8,059.45
7,022.81
6,967.99
5,405.62
5,684.23
6,269.14
Short Term Borrowings
0.00
0.00
0.00
0.00
13.70
13.58
28.39
24.73
0.00
0.00
Short Term Provisions
424.51
350.28
334.51
480.82
454.04
417.07
292.40
1,281.98
1,169.11
1,302.01
Total Liabilities
33,289.64
29,026.21
23,849.61
20,348.57
18,530.45
17,067.33
18,145.71
17,248.11
16,516.02
16,439.27
Net Block
2,675.19
2,652.06
2,712.50
2,297.50
1,838.94
1,500.98
1,231.84
1,073.01
694.73
600.19
Gross Block
4,832.18
4,415.33
4,092.34
3,308.76
2,512.18
1,902.36
1,421.87
2,894.40
2,365.99
2,185.90
Accumulated Depreciation
2,156.99
1,763.27
1,379.84
1,011.26
673.24
401.38
190.03
1,821.39
1,671.26
1,585.71
Non Current Assets
5,995.93
5,312.90
5,111.52
4,474.13
4,225.93
3,000.83
2,313.05
2,311.75
2,236.33
2,099.96
Capital Work in Progress
1,006.04
882.68
827.98
849.03
940.05
742.81
429.79
140.33
458.23
328.00
Non Current Investment
1,572.09
1,306.02
1,110.41
964.52
937.45
491.08
462.46
0.05
0.00
0.00
Long Term Loans & Adv.
706.26
428.73
377.26
270.62
280.29
183.60
140.05
1,008.72
989.59
1,091.83
Other Non Current Assets
36.35
43.41
83.37
92.46
229.20
82.36
48.91
89.64
93.78
79.95
Current Assets
27,293.71
23,713.31
18,738.09
15,874.44
14,304.52
14,066.50
15,832.66
14,936.36
14,279.68
14,339.31
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5,591.90
4,967.98
3,958.30
4,443.35
4,579.36
4,881.67
4,157.01
3,424.21
3,339.74
3,255.28
Sundry Debtors
6,108.09
6,561.99
6,724.02
5,373.67
5,014.30
4,368.26
3,721.91
3,805.32
4,155.88
3,363.56
Cash & Bank
7,563.74
5,073.76
1,660.50
971.87
841.07
3,827.19
7,216.11
6,037.92
4,604.53
5,330.51
Other Current Assets
8,029.98
126.14
101.87
3,018.92
3,869.79
989.38
737.63
1,668.90
2,179.54
2,389.95
Short Term Loans & Adv.
7,858.34
6,983.44
6,293.40
2,066.63
1,714.36
791.34
453.67
1,596.35
2,095.75
2,292.89
Net Current Assets
7,712.67
6,883.76
5,872.37
5,425.69
4,408.34
5,315.67
7,381.62
7,039.70
6,192.36
5,593.84
Total Assets
33,289.64
29,026.21
23,849.61
20,348.57
18,530.45
17,067.33
18,145.71
17,248.11
16,516.01
16,439.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
4,207.22
5,093.22
2,570.41
1,513.88
-686.59
-60.94
2,260.06
1,433.74
-569.02
-1,539.56
PBT
3,212.00
2,972.20
2,510.49
2,666.98
1,980.81
2,008.91
1,763.97
1,513.27
1,205.91
1,147.45
Adjustment
265.63
449.29
328.33
412.12
114.73
-277.85
-275.93
-170.25
-418.21
-394.28
Changes in Working Capital
1,533.88
2,204.80
305.83
-793.43
-2,130.18
-1,161.21
1,202.31
436.19
-1,237.06
-2,104.48
Cash after chg. in Working capital
5,011.51
5,626.29
3,144.65
2,285.67
-34.64
569.85
2,690.35
1,779.20
-449.36
-1,351.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-804.29
-533.07
-574.24
-771.79
-681.42
-649.82
-430.29
-355.55
-205.51
-244.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
29.47
19.03
0.00
10.08
85.84
0.00
Cash From Investing Activity
-4,871.66
-2,595.22
-648.96
-895.94
-6.41
3,114.65
-1,470.34
-839.15
759.36
1,753.14
Net Fixed Assets
-539.13
-376.14
-743.14
-681.99
-779.27
-696.70
1,048.47
-201.40
-188.88
-219.51
Net Investments
-223.04
-169.51
-142.39
-116.11
-443.44
-140.58
-300.12
-7.14
0.00
0.00
Others
-4,109.49
-2,049.57
236.57
-97.84
1,216.30
3,951.93
-2,218.69
-630.61
948.24
1,972.65
Cash from Financing Activity
-1,077.60
-1,075.73
-1,060.52
-662.67
-1,202.38
-2,856.80
-317.70
-209.02
-213.34
-157.44
Net Cash Inflow / Outflow
-1,742.04
1,422.27
860.93
-44.73
-1,895.38
196.91
472.02
385.56
-23.01
56.14
Opening Cash & Equivalents
3,042.90
1,620.63
759.70
804.43
2,699.81
2,502.90
2,030.88
1,785.57
1,808.58
1,752.44
Closing Cash & Equivalent
1,300.86
3,042.90
1,620.63
759.70
804.43
2,699.81
2,502.90
2,171.13
1,785.57
1,808.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
16.81
15.13
41.33
37.80
32.90
31.49
35.02
31.50
28.18
25.18
ROA
7.56%
7.83%
8.11%
9.51%
7.91%
8.50%
7.57%
7.09%
5.78%
5.48%
ROE
20.17%
19.59%
18.59%
21.45%
17.87%
17.63%
14.84%
15.20%
13.51%
14.52%
ROCE
27.20%
27.92%
25.73%
30.50%
24.70%
23.43%
19.76%
19.27%
17.22%
18.39%
Fixed Asset Turnover
3.33
3.32
3.50
4.18
4.75
5.55
3.58
2.70
2.89
3.00
Receivable days
150.36
171.81
170.26
155.85
163.31
160.12
177.73
204.28
208.87
176.28
Inventory Days
125.32
115.43
118.24
135.37
164.67
178.90
179.01
173.56
183.20
173.63
Payable days
137.25
134.74
72.42
60.79
63.45
67.95
78.35
78.60
84.21
76.68
Cash Conversion Cycle
138.42
152.51
216.07
230.43
264.53
271.07
278.38
299.25
307.86
273.22
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
0.01
0.00
0.00
0.00
0.00
Interest Cover
371.32
307.12
324.55
165.99
308.71
111.94
178.70
204.26
178.15
173.35

News Update:


  • Bharat Electronics inks licensing agreement with CASDIC, DRDO
    19th Nov 2022, 10:42 AM

    The LATOT will enable BEL to manufacture and supply Digital Radar Warning Receivers to the Indian Armed Forces

    Read More
  • Bharat Electronics signs LAToT with DRDL, IRDE
    18th Nov 2022, 16:21 PM

    Signing of this LAToT will enable BEL to undertake manufacturing of LBEGF at its state of-the-art facility at Pune

    Read More
  • Bharat Electronics signs LAToT with R&DE (E), DRDO
    18th Nov 2022, 15:56 PM

    The company has signed an LAToT for the manufacturing and integration of Unexploded Ordnance Handling Robot

    Read More
  • Bharat Electronics inks LAToT with CHESS
    18th Nov 2022, 15:37 PM

    The signing of this LAToT will enable BEL to undertake manufacturing of “Multi-kilo Watt Beam Directing Optical Channel”

    Read More
  • Bharat Electronics signs MoU with IITM Pravartak Technologies Foundation
    18th Nov 2022, 15:04 PM

    MoU is for co-operation in the field of Distributed Acoustic Sensing

    Read More
  • Bharat Electronics signs JDA with IIT Madras
    18th Nov 2022, 14:37 PM

    The company has signed a JDA for co-operation in the field of Quantum Science and Technology

    Read More
  • Bharat Electronics signs MoU with Armoured Vehicles Nigam
    18th Nov 2022, 10:07 AM

    The MoU aims at leveraging the complementary strengths and capabilities of BEL and AVNL (AVANI) to address domestic and export opportunities

    Read More
  • Bharat Electronics signs MoU with AWEIL
    18th Nov 2022, 09:16 AM

    MoU aims to jointly address the requirements of Indian Defence and Export markets

    Read More
  • Bharat Electronics inks MoU with Spacefaring Technologies
    16th Nov 2022, 11:29 AM

    The MoU aims at leveraging the complementary strengths and capabilities of BEL and Spacefaring

    Read More
  • Bharat Electronics inks MoU with Profense
    16th Nov 2022, 10:58 AM

    The MoU aims at leveraging the complementary strengths and capabilities of BEL and Profense

    Read More
  • Bharat Electronics signs MoU with Yantra India
    16th Nov 2022, 10:21 AM

    The companies have signed MoU for co-operation in the areas of ammunition hardware and military grade components to jointly address the requirements of Indian defence and export markets

    Read More
  • Bharat Electronics inks MoU with SVC TECH VENTURES
    16th Nov 2022, 09:58 AM

    The MoU aims at leveraging the complementary strengths and capabilities of BEL and SVC TECH VENTURES

    Read More
  • Bharat Electronics signs MoU with Hindustan Shipyard
    16th Nov 2022, 09:19 AM

    MoU aims to carry out joint development, manufacturing and product upgrades of identified products / systems

    Read More
  • Bharat Electronics inks MoU with Aerosense Technologies
    11th Nov 2022, 15:41 PM

    The MoU aims at leveraging the complementary strengths and capabilities of BEL and Aerosense Technologies

    Read More
  • Bharat Electronics inks MoU with GSL
    10th Nov 2022, 14:30 PM

    The MoU aims at leveraging the complementary strengths and capabilities of BEL and GSL

    Read More
  • Bharat Electronics signs MoU with DMRC
    8th Nov 2022, 09:30 AM

    The MoU aims at leveraging the complementary strengths and capabilities of BEL and DMRC

    Read More
  • Bharat Electronics inks MoU with Meslova Systems
    28th Oct 2022, 14:35 PM

    This MoU aims at leveraging the complementary strengths and capabilities of BEL and Meslova

    Read More
  • Bharat Electronics reports marginal rise in Q2 consolidated net profit
    27th Oct 2022, 15:29 PM

    Total consolidated Income of the company increased by 7.89% to 4,035.38 crore for Q2FY23

    Read More
  • Bharat Electronics - Quarterly Results
    27th Oct 2022, 13:07 PM

    Read More
  • Bharat Electronics signs MoU with Triton Electric Vehicle
    19th Oct 2022, 17:34 PM

    MoU is for manufacture of Hydrogen Fuel cells by BEL with technology transfer from TEV, to meet the requirements of Indian market and mutually agreed export markets

    Read More
  • Bharat Electronics inks MoU with Munitions India
    19th Oct 2022, 09:15 AM

    The MoU aims at leveraging the complementary strengths and capabilities of BEL and MIL

    Read More
  • BEL inaugurates lithium ion development centre & battery automated assembly plant
    17th Oct 2022, 11:08 AM

    BEL in collaboration with NSTL (DRDO) has ventured into Li-Ion cell technology for defence and e-mobility applications

    Read More
  • Bharat Electronics sets up EV charging station at HPCL Retail Outlet
    12th Oct 2022, 14:59 PM

    The charging station has two guns of 25 KW each of CCS-2 protocol

    Read More
  • BEL showcases efforts in indigenisation at Kota Conclave
    13th Sep 2022, 17:28 PM

    The Conclave showcases Indian defence capabilities, empowers the armed forces and motivates students

    Read More
  • Bharat Electronics signs MoU with Smiths Detection
    1st Sep 2022, 17:51 PM

    MoU is for offering advanced, high-energy scanning systems to the Indian market

    Read More
  • Bharat Electronics, NHPC sign Memorandum of Understanding
    23rd Aug 2022, 15:35 PM

    The companies have signed MoU for setting up of Giga Watt Scale Solar Manufacturing Unit

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.