Nifty
:
20133.15
Sensex
:
66988.44
36.55 (0.18%)
86.53 (0.13%)
Nifty
Sensex
:
:
20133.15
66988.44
36.55 (0.18%)
86.53 (0.13%)

Bharat Electronics Ltd.

Engineering - Industrial Equipments

Rating :
64/99

BSE: 500049 | NSE: BEL

NSE BSE
141.00
29-Nov-2023
  • Open
  • High
  • Low
  • Previous Close
  •  142.05
  •  142.65
  •  140.50
  •  141.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14680789
  •  20706.64
  •  147.15
  •  87.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 103,067.88
  • 31.02
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 94,841.67
  • 1.28%
  • 6.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.14%
  • 0.47%
  • 6.61%
  • FII
  • DII
  • Others
  • 17.19%
  • 22.89%
  • 1.70%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.53
  • 7.83
  • 7.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.22
  • 7.63
  • 4.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.94
  • 9.72
  • 12.41

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.49
  • 19.54
  • 23.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.94
  • 3.95
  • 4.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 12.56
  • 12.18
  • 14.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Net Sales
4,009.06
3,961.59
1.20%
3,532.94
3,140.61
12.49%
6,479.12
6,339.81
2.20%
4,153.12
3,701.65
12.20%
Expenses
2,994.89
3,093.31
-3.18%
2,860.43
2,618.24
9.25%
4,647.28
4,762.28
-2.41%
3,289.73
2,872.34
14.53%
EBITDA
1,014.17
868.28
16.80%
672.51
522.37
28.74%
1,831.84
1,577.53
16.12%
863.39
829.31
4.11%
EBIDTM
25.30%
21.92%
19.04%
16.63%
28.27%
24.88%
20.79%
22.40%
Other Income
137.06
73.79
85.74%
140.23
82.21
70.58%
66.16
63.94
3.47%
58.64
59.91
-2.12%
Interest
1.51
1.75
-13.71%
1.07
1.02
4.90%
2.46
4.25
-42.12%
9.72
0.18
5,300.00%
Depreciation
108.26
109.45
-1.09%
108.94
99.32
9.69%
113.98
106.09
7.44%
106.07
98.19
8.03%
PBT
1,041.46
830.87
25.35%
702.73
504.24
39.36%
1,781.56
1,531.13
16.36%
806.24
790.85
1.95%
Tax
260.73
216.04
20.69%
174.13
148.11
17.57%
415.18
384.63
7.94%
203.23
205.98
-1.34%
PAT
780.73
614.83
26.98%
528.60
356.13
48.43%
1,366.38
1,146.50
19.18%
603.01
584.87
3.10%
PATM
19.47%
15.52%
14.96%
11.34%
21.09%
18.08%
14.52%
15.80%
EPS
1.08
0.85
27.06%
0.74
0.50
48.00%
1.89
1.58
19.62%
0.84
0.82
2.44%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Net Sales
18,174.24
17,734.44
15,368.18
14,108.69
12,967.67
12,164.17
10,400.80
8,668.34
7,353.77
7,092.63
6,517.86
Net Sales Growth
6.01%
15.40%
8.93%
8.80%
6.61%
16.95%
19.99%
17.88%
3.68%
8.82%
 
Cost Of Goods Sold
9,805.58
9,790.58
8,866.57
7,786.68
7,069.54
5,906.96
5,481.63
4,392.30
3,809.62
3,897.96
3,757.12
Gross Profit
8,368.66
7,943.86
6,501.61
6,322.01
5,898.13
6,257.21
4,919.17
4,276.04
3,544.15
3,194.67
2,760.74
GP Margin
46.05%
44.79%
42.31%
44.81%
45.48%
51.44%
47.30%
49.33%
48.20%
45.04%
42.36%
Total Expenditure
13,792.33
13,737.59
12,046.07
10,923.60
10,440.43
9,396.54
8,617.91
6,955.01
6,020.82
5,917.44
5,628.64
Power & Fuel Cost
-
46.81
43.13
38.12
41.60
43.88
37.78
37.99
45.85
44.61
42.02
% Of Sales
-
0.26%
0.28%
0.27%
0.32%
0.36%
0.36%
0.44%
0.62%
0.63%
0.64%
Employee Cost
-
2,317.34
2,128.01
1,955.89
2,074.74
1,895.14
1,787.57
1,559.44
1,267.21
1,281.00
1,062.63
% Of Sales
-
13.07%
13.85%
13.86%
16.00%
15.58%
17.19%
17.99%
17.23%
18.06%
16.30%
Manufacturing Exp.
-
193.70
197.16
343.50
145.43
156.14
165.84
139.87
158.73
185.28
171.33
% Of Sales
-
1.09%
1.28%
2.43%
1.12%
1.28%
1.59%
1.61%
2.16%
2.61%
2.63%
General & Admin Exp.
-
220.24
155.09
117.04
196.51
218.50
183.97
169.48
149.69
143.03
131.71
% Of Sales
-
1.24%
1.01%
0.83%
1.52%
1.80%
1.77%
1.96%
2.04%
2.02%
2.02%
Selling & Distn. Exp.
-
48.98
47.00
34.93
61.31
60.00
58.22
35.18
37.85
24.91
25.12
% Of Sales
-
0.28%
0.31%
0.25%
0.47%
0.49%
0.56%
0.41%
0.51%
0.35%
0.39%
Miscellaneous Exp.
-
1,119.94
609.11
647.44
851.30
1,115.92
902.90
620.75
551.87
340.66
25.12
% Of Sales
-
6.32%
3.96%
4.59%
6.56%
9.17%
8.68%
7.16%
7.50%
4.80%
6.73%
EBITDA
4,381.91
3,996.85
3,322.11
3,185.09
2,527.24
2,767.63
1,782.89
1,713.33
1,332.95
1,175.19
889.22
EBITDA Margin
24.11%
22.54%
21.62%
22.58%
19.49%
22.75%
17.14%
19.77%
18.13%
16.57%
13.64%
Other Income
402.09
373.71
253.81
153.62
330.68
214.77
452.22
498.74
599.57
511.67
473.38
Interest
14.76
18.83
8.55
9.61
7.66
15.93
6.36
17.87
9.74
7.44
6.81
Depreciation
437.25
428.82
401.13
387.32
371.86
338.13
271.72
211.63
191.96
166.15
149.87
PBT
4,331.99
3,922.91
3,166.24
2,941.78
2,478.40
2,628.34
1,957.03
1,982.57
1,730.82
1,513.27
1,205.91
Tax
1,053.27
982.56
811.78
872.44
685.77
780.31
549.78
485.54
427.22
316.22
254.24
Tax Rate
24.31%
25.05%
25.64%
29.66%
27.67%
29.69%
28.09%
24.49%
24.68%
20.90%
21.08%
PAT
3,278.72
2,938.53
2,353.11
2,068.52
1,791.76
1,847.76
1,407.94
1,497.24
1,304.24
1,197.21
951.31
PAT before Minority Interest
3,277.76
2,940.35
2,354.46
2,069.34
1,792.63
1,848.03
1,407.25
1,497.03
1,303.60
1,197.05
951.67
Minority Interest
-0.96
-1.82
-1.35
-0.82
-0.87
-0.27
0.69
0.21
0.64
0.16
-0.36
PAT Margin
18.04%
16.57%
15.31%
14.66%
13.82%
15.19%
13.54%
17.27%
17.74%
16.88%
14.60%
PAT Growth
21.33%
24.88%
13.76%
15.45%
-3.03%
31.24%
-5.96%
14.80%
8.94%
25.85%
 
EPS
4.49
4.02
3.22
2.83
2.45
2.53
1.93
2.05
1.78
1.64
1.30

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Shareholder's Funds
13,861.63
12,285.93
11,059.58
10,071.53
9,211.50
8,015.68
7,735.77
9,246.16
8,317.71
7,440.84
Share Capital
730.98
243.66
243.66
243.66
243.66
243.66
223.36
240.00
80.00
80.00
Total Reserves
13,130.65
12,042.27
10,815.92
9,827.87
8,967.84
7,772.02
7,512.41
9,006.16
8,237.71
7,360.84
Non-Current Liabilities
542.29
1,406.33
1,122.09
898.19
675.02
605.56
567.01
443.74
1,027.63
984.09
Secured Loans
0.00
0.00
0.00
0.00
0.00
33.33
16.67
0.00
0.35
0.27
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
844.65
1,805.32
1,412.03
1,164.27
923.64
818.60
891.50
700.19
1,364.62
1,277.75
Current Liabilities
20,565.78
19,581.04
16,829.55
12,865.72
10,448.75
9,896.18
8,750.83
8,451.04
7,896.66
8,087.32
Trade Payables
3,330.38
3,369.30
3,298.90
2,450.13
1,434.05
1,368.99
1,297.37
1,162.26
1,184.33
1,233.98
Other Current Liabilities
16,607.86
15,787.23
13,180.37
10,081.08
8,533.88
8,059.45
7,022.81
6,967.99
5,405.62
5,684.23
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
13.70
13.58
28.39
24.73
0.00
Short Term Provisions
627.54
424.51
350.28
334.51
480.82
454.04
417.07
292.40
1,281.98
1,169.11
Total Liabilities
34,987.45
33,289.64
29,026.21
23,849.61
20,348.57
18,530.45
17,067.33
18,145.71
17,248.11
16,516.02
Net Block
2,962.80
2,675.19
2,652.06
2,712.50
2,297.50
1,838.94
1,500.98
1,231.84
1,073.01
694.73
Gross Block
5,541.08
4,832.18
4,415.33
4,092.34
3,308.76
2,512.18
1,902.36
1,421.87
2,894.40
2,365.99
Accumulated Depreciation
2,578.28
2,156.99
1,763.27
1,379.84
1,011.26
673.24
401.38
190.03
1,821.39
1,671.26
Non Current Assets
4,939.71
5,995.93
5,312.90
5,111.52
4,474.13
4,225.93
3,000.83
2,313.05
2,311.75
2,236.33
Capital Work in Progress
854.94
1,006.04
882.68
827.98
849.03
940.05
742.81
429.79
140.33
458.23
Non Current Investment
649.99
1,572.02
1,306.02
1,110.41
964.52
937.45
491.08
462.46
0.05
0.00
Long Term Loans & Adv.
502.90
706.26
428.73
377.26
270.62
280.29
183.60
140.05
1,008.72
989.59
Other Non Current Assets
-30.98
36.35
43.41
83.37
92.46
229.20
82.36
48.91
89.64
93.78
Current Assets
30,047.74
27,293.71
23,713.31
18,738.09
15,874.44
14,304.52
14,066.50
15,832.66
14,936.36
14,279.68
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
6,448.04
5,591.90
4,967.98
3,958.30
4,443.35
4,579.36
4,881.67
4,157.01
3,424.21
3,339.74
Sundry Debtors
7,033.48
6,108.09
6,561.99
6,724.02
5,373.67
5,014.30
4,368.26
3,721.91
3,805.32
4,155.88
Cash & Bank
8,111.58
7,563.74
5,073.76
1,660.50
971.87
841.07
3,827.19
7,216.11
6,037.92
4,604.53
Other Current Assets
8,454.64
171.64
126.14
101.87
5,085.55
3,869.79
989.38
737.63
1,668.90
2,179.54
Short Term Loans & Adv.
8,199.78
7,858.34
6,983.44
6,293.40
2,066.63
1,714.36
791.34
453.67
1,596.35
2,095.75
Net Current Assets
9,481.96
7,712.67
6,883.76
5,872.37
5,425.69
4,408.34
5,315.67
7,381.62
7,039.70
6,192.36
Total Assets
34,987.45
33,289.64
29,026.21
23,849.61
20,348.57
18,530.45
17,067.33
18,145.71
17,248.11
16,516.01

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Cash From Operating Activity
1,266.86
4,207.22
5,093.22
2,570.41
1,513.88
-686.59
-60.94
2,260.06
1,433.74
-569.02
PBT
3,968.80
3,212.00
2,972.20
2,510.49
2,666.98
1,980.81
2,008.91
1,763.97
1,513.27
1,205.91
Adjustment
289.16
265.63
449.29
328.33
412.12
114.73
-277.85
-275.93
-170.25
-418.21
Changes in Working Capital
-2,077.88
1,533.88
2,204.80
305.83
-793.43
-2,130.18
-1,161.21
1,202.31
436.19
-1,237.06
Cash after chg. in Working capital
2,180.08
5,011.51
5,626.29
3,144.65
2,285.67
-34.64
569.85
2,690.35
1,779.20
-449.36
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-913.22
-804.29
-533.07
-574.24
-771.79
-681.42
-649.82
-430.29
-355.55
-205.51
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
29.47
19.03
0.00
10.08
85.84
Cash From Investing Activity
2,690.84
-4,871.66
-2,595.22
-648.96
-895.94
-6.41
3,114.65
-1,470.34
-839.15
759.36
Net Fixed Assets
-531.17
-539.13
-376.14
-743.14
-681.99
-779.27
-696.70
1,048.47
-201.40
-188.88
Net Investments
889.84
-222.97
-169.51
-142.39
-116.11
-443.44
-140.58
-300.12
-7.14
0.00
Others
2,332.17
-4,109.56
-2,049.57
236.57
-97.84
1,216.30
3,951.93
-2,218.69
-630.61
948.24
Cash from Financing Activity
-1,312.87
-1,077.60
-1,075.73
-1,060.52
-662.67
-1,202.38
-2,856.80
-317.70
-209.02
-213.34
Net Cash Inflow / Outflow
2,644.83
-1,742.04
1,422.27
860.93
-44.73
-1,895.38
196.91
472.02
385.56
-23.01
Opening Cash & Equivalents
1,300.86
3,042.90
1,620.63
759.70
804.43
2,699.81
2,502.90
2,030.88
1,785.57
1,808.58
Closing Cash & Equivalent
3,945.69
1,300.86
3,042.90
1,620.63
759.70
804.43
2,699.81
2,502.90
2,171.13
1,785.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Book Value (Rs.)
18.96
16.81
15.13
41.33
37.80
32.90
31.49
35.02
31.50
28.18
ROA
8.61%
7.56%
7.83%
8.11%
9.51%
7.91%
8.50%
7.57%
7.09%
5.78%
ROE
22.49%
20.17%
19.59%
18.59%
21.45%
17.87%
17.63%
14.84%
15.20%
13.51%
ROCE
30.15%
27.20%
27.92%
25.73%
30.50%
24.70%
23.43%
19.76%
19.27%
17.22%
Fixed Asset Turnover
3.42
3.33
3.32
3.50
4.18
4.75
5.55
3.58
2.70
2.89
Receivable days
135.23
150.36
171.81
170.26
155.85
163.31
160.12
177.73
204.28
208.87
Inventory Days
123.90
125.32
115.43
118.24
135.37
164.67
178.90
179.01
173.56
183.20
Payable days
124.88
137.25
134.74
72.42
60.79
63.45
67.95
78.35
78.60
84.21
Cash Conversion Cycle
134.25
138.42
152.51
216.07
230.43
264.53
271.07
278.38
299.25
307.86
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.01
0.01
0.00
0.00
0.00
Interest Cover
209.33
371.32
307.12
324.55
165.99
308.71
111.94
178.70
204.26
178.15

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014

News Update:


  • Bharat Electronics reports 26% rise in Q2 consolidated net profit
    30th Oct 2023, 15:12 PM

    Total consolidated income of the company increased by 2.74% at Rs 4,146.12 crore for Q2FY24

    Read More
  • Bharat Electronics - Quarterly Results
    28th Oct 2023, 12:32 PM

    Read More
  • Bharat Electronics secures orders worth Rs 3004.57 crore
    15th Sep 2023, 17:55 PM

    The company has received order of Rs 2,118.57 crore from Cochin Shipyard

    Read More
  • Bharat Electronics bags orders worth Rs 3,289 crore during July-August
    26th Aug 2023, 15:54 PM

    With this, BEL has in all received orders of Rs 11,380 crore till now in the financial year 2023-24

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.