Nifty
Sensex
:
:
11642.40
39614.07
-28.40 (-0.24%)
-135.78 (-0.34%)

Engineering - Industrial Equipments

Rating :
51/99

BSE: 500049 | NSE: BEL

87.00
30-Oct-2020
  • Open
  • High
  • Low
  • Previous Close
  •  86.90
  •  89.85
  •  86.45
  •  86.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9212128
  •  8082.20
  •  122.10
  •  56.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 21,125.26
  • 12.67
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,473.09
  • 3.23%
  • 2.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.14%
  • 0.91%
  • 6.61%
  • FII
  • DII
  • Others
  • 9.6%
  • 30.86%
  • 0.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.49
  • 12.01
  • 7.63

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.62
  • 13.65
  • 7.23

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.40
  • 6.56
  • 8.37

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 16.96
  • 19.95
  • 14.78

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.90
  • 3.37
  • 3.08

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.72
  • 11.36
  • 10.10

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Net Sales
1,675.59
2,124.50
-21.13%
5,816.77
3,899.28
49.18%
2,278.08
2,738.71
-16.82%
2,748.32
3,393.78
-19.02%
Expenses
1,529.51
1,769.42
-13.56%
4,322.81
2,946.07
46.73%
1,921.38
1,970.09
-2.47%
2,199.60
2,532.64
-13.15%
EBITDA
146.08
355.08
-58.86%
1,493.96
953.21
56.73%
356.70
768.62
-53.59%
548.72
861.14
-36.28%
EBIDTM
8.72%
16.71%
14.01%
24.45%
15.66%
28.07%
19.97%
25.37%
Other Income
16.48
25.84
-36.22%
28.64
36.20
-20.88%
33.39
19.19
74.00%
11.53
10.31
11.83%
Interest
0.07
0.32
-78.12%
1.93
11.94
-83.84%
0.12
0.37
-67.57%
1.23
0.13
846.15%
Depreciation
94.02
88.36
6.41%
100.58
98.79
1.81%
91.70
84.84
8.09%
91.22
79.68
14.48%
PBT
68.47
292.24
-76.57%
1,420.09
878.68
61.62%
298.27
702.60
-57.55%
467.80
791.64
-40.91%
Tax
20.94
86.25
-75.72%
381.17
288.10
32.30%
85.74
198.45
-56.80%
132.61
221.84
-40.22%
PAT
47.53
205.99
-76.93%
1,038.92
590.58
75.92%
212.53
504.15
-57.84%
335.19
569.80
-41.17%
PATM
2.84%
9.70%
7.11%
15.15%
9.33%
18.41%
12.20%
16.79%
EPS
0.20
0.85
-76.47%
4.26
2.42
76.03%
0.87
2.07
-57.97%
1.38
2.34
-41.03%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
12,518.76
12,967.67
12,164.17
10,400.80
8,668.34
7,353.77
7,092.63
6,517.86
6,272.73
5,914.19
5,740.36
Net Sales Growth
2.98%
6.61%
16.95%
19.99%
17.88%
3.68%
8.82%
3.91%
6.06%
3.03%
 
Cost Of Goods Sold
8,197.98
7,069.54
5,906.96
5,481.63
4,392.30
3,809.62
3,897.96
3,757.12
3,892.91
3,643.51
3,224.71
Gross Profit
4,320.78
5,898.13
6,257.21
4,919.17
4,276.04
3,544.15
3,194.67
2,760.74
2,379.82
2,270.68
2,515.65
GP Margin
34.51%
45.48%
51.44%
47.30%
49.33%
48.20%
45.04%
42.36%
37.94%
38.39%
43.82%
Total Expenditure
9,973.30
10,440.43
9,396.54
8,617.91
6,955.01
6,020.82
5,917.44
5,628.64
5,639.32
5,299.38
4,731.69
Power & Fuel Cost
-
41.60
43.88
37.78
37.99
45.85
44.61
42.02
36.97
38.43
33.40
% Of Sales
-
0.32%
0.36%
0.36%
0.44%
0.62%
0.63%
0.64%
0.59%
0.65%
0.58%
Employee Cost
-
2,074.74
1,895.14
1,787.57
1,559.44
1,267.21
1,281.00
1,062.63
1,124.70
1,093.11
1,052.09
% Of Sales
-
16.00%
15.58%
17.19%
17.99%
17.23%
18.06%
16.30%
17.93%
18.48%
18.33%
Manufacturing Exp.
-
145.43
156.14
165.84
139.87
158.73
185.28
171.33
138.71
154.13
114.75
% Of Sales
-
1.12%
1.28%
1.59%
1.61%
2.16%
2.61%
2.63%
2.21%
2.61%
2.00%
General & Admin Exp.
-
196.51
218.50
183.97
169.48
149.69
143.03
131.71
128.47
108.35
95.33
% Of Sales
-
1.52%
1.80%
1.77%
1.96%
2.04%
2.02%
2.02%
2.05%
1.83%
1.66%
Selling & Distn. Exp.
-
61.31
60.00
58.22
35.18
37.85
24.91
25.12
30.77
21.99
25.69
% Of Sales
-
0.47%
0.49%
0.56%
0.41%
0.51%
0.35%
0.39%
0.49%
0.37%
0.45%
Miscellaneous Exp.
-
851.30
1,115.92
902.90
620.75
551.87
340.66
438.71
286.78
239.85
25.69
% Of Sales
-
6.56%
9.17%
8.68%
7.16%
7.50%
4.80%
6.73%
4.57%
4.06%
3.24%
EBITDA
2,545.46
2,527.24
2,767.63
1,782.89
1,713.33
1,332.95
1,175.19
889.22
633.41
614.81
1,008.67
EBITDA Margin
20.33%
19.49%
22.75%
17.14%
19.77%
18.13%
16.57%
13.64%
10.10%
10.40%
17.57%
Other Income
90.04
330.68
214.77
452.22
498.74
599.57
511.67
473.38
654.63
618.19
310.46
Interest
3.35
7.66
15.93
6.36
17.87
9.74
7.44
6.81
6.66
4.58
4.72
Depreciation
377.52
371.86
338.13
271.72
211.63
191.96
166.15
149.87
136.49
125.57
126.91
PBT
2,254.63
2,478.40
2,628.34
1,957.03
1,982.57
1,730.82
1,513.27
1,205.91
1,144.89
1,102.85
1,187.51
Tax
620.46
685.77
780.31
549.78
485.54
427.22
316.22
254.24
236.26
255.52
309.35
Tax Rate
27.52%
27.67%
29.69%
28.09%
24.49%
24.68%
20.90%
21.08%
20.59%
23.17%
26.05%
PAT
1,634.17
1,791.76
1,847.76
1,407.94
1,497.24
1,304.24
1,197.21
951.31
910.77
846.74
877.84
PAT before Minority Interest
1,633.55
1,792.63
1,848.03
1,407.25
1,497.03
1,303.60
1,197.05
951.67
911.19
847.33
878.16
Minority Interest
-0.62
-0.87
-0.27
0.69
0.21
0.64
0.16
-0.36
-0.42
-0.59
-0.32
PAT Margin
13.05%
13.82%
15.19%
13.54%
17.27%
17.74%
16.88%
14.60%
14.52%
14.32%
15.29%
PAT Growth
-12.64%
-3.03%
31.24%
-5.96%
14.80%
8.94%
25.85%
4.45%
7.56%
-3.54%
 
EPS
6.71
7.35
7.58
5.78
6.14
5.35
4.91
3.90
3.74
3.48
3.60

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
10,071.53
9,211.50
8,015.68
7,735.77
9,246.16
8,317.71
7,440.84
6,647.14
5,901.95
5,149.85
Share Capital
243.66
243.66
243.66
223.36
240.00
80.00
80.00
80.00
80.00
80.00
Total Reserves
9,827.87
8,967.84
7,772.02
7,512.41
9,006.16
8,237.71
7,360.84
6,567.14
5,821.93
5,069.83
Non-Current Liabilities
898.19
675.02
605.56
567.01
443.74
97.16
984.09
1,043.25
1,075.02
1,120.34
Secured Loans
0.00
0.00
33.33
16.67
0.00
0.35
0.27
0.22
0.13
0.25
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.22
0.22
Long Term Provisions
1,164.27
923.64
818.60
891.50
700.19
434.15
1,277.75
1,280.23
1,300.47
1,300.18
Current Liabilities
12,865.72
10,448.75
9,896.18
8,750.83
8,451.04
7,896.66
8,087.32
8,745.47
9,823.75
8,954.75
Trade Payables
2,450.13
1,434.05
1,368.99
1,297.37
1,162.26
1,184.33
1,233.98
1,174.32
1,103.47
852.33
Other Current Liabilities
10,081.08
8,533.88
8,059.45
7,022.81
6,967.99
5,405.62
5,684.23
6,269.14
7,436.35
6,745.90
Short Term Borrowings
0.00
0.00
13.70
13.58
28.39
24.73
0.00
0.00
0.00
0.00
Short Term Provisions
334.51
480.82
454.04
417.07
292.40
1,281.98
1,169.11
1,302.01
1,283.93
1,356.52
Total Liabilities
23,849.61
20,348.57
18,530.45
17,067.33
18,145.71
16,317.64
16,516.02
16,439.27
16,803.73
15,227.46
Net Block
2,712.50
2,297.50
1,838.94
1,500.98
1,231.84
1,073.01
694.73
600.19
529.93
503.01
Gross Block
4,092.34
3,308.76
2,512.18
1,902.36
1,421.87
2,894.40
2,365.99
2,185.90
2,004.22
1,887.33
Accumulated Depreciation
1,379.84
1,011.26
673.24
401.38
190.03
1,821.39
1,671.26
1,585.71
1,474.28
1,384.32
Non Current Assets
5,111.52
4,474.13
4,225.93
3,000.83
2,313.05
1,381.28
2,236.33
2,099.96
1,992.25
1,827.45
Capital Work in Progress
827.98
849.03
940.05
742.81
429.79
140.33
458.23
328.00
146.99
58.36
Non Current Investment
1,110.41
964.52
937.45
491.08
462.46
0.05
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
44.22
270.62
280.29
183.60
140.05
78.26
989.59
1,091.83
1,197.98
1,155.42
Other Non Current Assets
416.41
92.46
229.20
82.36
48.91
89.64
93.78
79.95
117.35
110.66
Current Assets
18,738.09
15,874.44
14,304.52
14,066.50
15,832.66
14,936.36
14,279.68
14,339.31
14,811.48
13,400.01
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
3,958.30
4,443.35
4,579.36
4,881.67
4,157.01
3,424.21
3,339.74
3,255.28
2,733.69
2,364.91
Sundry Debtors
6,724.02
5,373.67
5,014.30
4,368.26
3,721.91
3,805.32
4,155.88
3,363.56
2,716.74
2,915.05
Cash & Bank
1,660.50
971.87
841.07
3,827.19
7,216.11
6,037.92
4,604.53
5,330.51
6,820.36
6,536.92
Other Current Assets
6,395.27
3,018.92
2,155.43
198.04
737.63
1,668.90
2,179.54
2,389.95
2,540.69
1,583.13
Short Term Loans & Adv.
2,021.72
2,066.63
1,714.36
791.34
453.67
1,596.35
2,095.75
2,292.89
2,460.32
1,549.26
Net Current Assets
5,872.37
5,425.69
4,408.34
5,315.67
7,381.62
7,039.70
6,192.36
5,593.84
4,987.73
4,445.26
Total Assets
23,849.61
20,348.57
18,530.45
17,067.33
18,145.71
16,317.64
16,516.01
16,439.27
16,803.73
15,227.46

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
2,570.41
1,513.88
-686.59
-60.94
2,260.06
1,433.74
-569.02
-1,539.56
178.90
3,026.77
PBT
2,510.49
2,666.98
1,980.81
2,008.91
1,763.97
1,513.27
1,205.91
1,147.45
1,102.85
1,187.51
Adjustment
328.33
412.12
114.73
-277.85
-275.93
-170.25
-418.21
-394.28
-405.33
-114.49
Changes in Working Capital
305.83
-793.43
-2,130.18
-1,161.21
1,202.31
436.19
-1,237.06
-2,104.48
-281.13
2,302.32
Cash after chg. in Working capital
3,144.65
2,285.67
-34.64
569.85
2,690.35
1,779.20
-449.36
-1,351.31
416.39
3,375.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-574.24
-771.79
-681.42
-649.82
-430.29
-355.55
-205.51
-244.89
-343.43
-348.90
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
29.47
19.03
0.00
10.08
0.00
0.00
0.00
0.00
Cash From Investing Activity
-648.96
-895.94
-6.41
3,114.65
-1,470.34
-839.15
759.36
1,753.14
-953.46
-1,003.57
Net Fixed Assets
-743.14
-681.99
-779.27
-696.70
1,048.47
-201.40
-188.88
-219.51
-168.46
-113.08
Net Investments
-142.39
-116.11
-443.44
-140.58
-300.12
-7.14
0.00
0.00
0.00
0.00
Others
236.57
-97.84
1,216.30
3,951.93
-2,218.69
-630.61
948.24
1,972.65
-785.00
-890.49
Cash from Financing Activity
-1,060.52
-662.67
-1,202.38
-2,856.80
-317.70
-209.02
-213.34
-157.44
-239.48
-180.69
Net Cash Inflow / Outflow
860.93
-44.73
-1,895.38
196.91
472.02
385.56
-23.01
56.14
-1,014.05
1,842.52
Opening Cash & Equivalents
759.70
804.43
2,699.81
2,502.90
2,030.88
1,785.57
1,808.58
1,752.44
2,766.49
923.98
Closing Cash & Equivalent
1,620.63
759.70
804.43
2,699.81
2,502.90
2,171.13
1,785.57
1,808.58
1,752.44
2,766.49

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
41.33
37.80
32.90
31.49
35.02
31.51
28.19
25.18
22.36
19.51
ROA
8.11%
9.51%
7.91%
8.50%
7.57%
7.29%
5.78%
5.48%
5.29%
6.59%
ROE
18.59%
21.45%
17.87%
17.63%
14.84%
15.19%
13.51%
14.52%
15.33%
18.24%
ROCE
25.73%
30.50%
24.70%
23.43%
19.76%
19.27%
17.22%
18.39%
20.04%
24.76%
Fixed Asset Turnover
3.50
4.18
4.75
5.55
3.58
2.70
2.89
3.00
3.07
3.15
Receivable days
170.26
155.85
163.31
160.12
177.73
204.28
208.87
176.28
172.20
160.79
Inventory Days
118.24
135.37
164.67
178.90
179.01
173.56
183.20
173.63
155.90
152.10
Payable days
72.42
60.79
63.45
67.95
78.35
78.60
84.21
76.68
71.72
58.20
Cash Conversion Cycle
216.07
230.43
264.53
271.07
278.38
299.25
307.86
273.22
256.38
254.69
Total Debt/Equity
0.00
0.00
0.01
0.01
0.00
0.00
0.00
0.00
0.00
0.00
Interest Cover
324.55
165.99
308.71
111.94
178.70
204.26
178.15
173.35
241.91
252.65

News Update:


  • Bharat Electronics bags 'PSE Excellence Award 2019' for Corporate Governance
    14th Oct 2020, 09:38 AM

    The company has been awarded by the Indian Chamber of Commerce (ICC) in a virtual ceremony

    Read More
  • Bharat Electronics awards order to Avantel
    18th Sep 2020, 16:53 PM

    The company has awarded order for an amount of Rs 15.97 crore for supply of 'RF Subsystems'

    Read More
  • Bharat Electronics completes manufacturing of 30,000 ICU Ventilators
    17th Aug 2020, 09:34 AM

    BEL has manufactured the ICU Ventilator, Model CV 200, based on licensing agreement with Skanray Technologies, Mysuru, and design support from DRDO

    Read More
  • BEL upgrades ATDS Maareech manufacturing facility with eye on ‘Atmanirbhar Bharat’
    12th Aug 2020, 14:30 PM

    The Indian Navy has awarded BEL a contract for Maareech systems

    Read More
  • Bharat Electronics reports 74% fall in Q1 consolidated net profit
    28th Jul 2020, 15:43 PM

    Total income of the company decreased by 21.31% at Rs 1692.07 crore for Q1FY21

    Read More
  • Bharat Electronics - Quarterly Results
    27th Jul 2020, 19:08 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.