Nifty
Sensex
:
:
17698.15
59462.78
39.15 (0.22%)
130.18 (0.22%)

Engineering - Industrial Equipments

Rating :
70/99

BSE: 500049 | NSE: BEL

291.10
12-Aug-2022
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • 288.00
  • 292.15
  • 287.20
  • 287.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  4591616
  •  13305.12
  •  292.25
  •  169.15

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 70,880.49
  • 25.87
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 63,316.75
  • 1.55%
  • 5.61

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 51.14%
  • 0.32%
  • 4.72%
  • FII
  • DII
  • Others
  • 15.99%
  • 26.87%
  • 0.96%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.37
  • 8.12
  • 5.82

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.02
  • 13.26
  • 5.62

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.96
  • 10.82
  • 9.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.99
  • 18.01
  • 17.92

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.46
  • 3.49
  • 3.32

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.77
  • 11.14
  • 10.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
3,140.61
1,648.67
90.49%
6,339.81
6,917.47
-8.35%
3,701.65
2,320.39
59.53%
3,678.05
3,195.24
15.11%
Expenses
2,618.24
1,578.64
65.85%
4,762.28
4,936.57
-3.53%
2,872.34
1,864.17
54.08%
2,814.04
2,567.93
9.58%
EBITDA
522.37
70.03
645.92%
1,577.53
1,980.90
-20.36%
829.31
456.22
81.78%
864.01
627.31
37.73%
EBIDTM
16.63%
4.25%
24.88%
28.64%
22.40%
19.66%
23.49%
19.63%
Other Income
82.21
45.31
81.44%
63.94
57.51
11.18%
59.91
23.51
154.83%
62.38
27.46
127.17%
Interest
1.02
0.13
684.62%
4.25
5.60
-24.11%
0.18
0.40
-55.00%
0.49
0.30
63.33%
Depreciation
99.32
97.45
1.92%
106.09
96.84
9.55%
98.19
99.78
-1.59%
99.40
96.68
2.81%
PBT
504.24
17.76
2,739.19%
1,531.13
1,935.97
-20.91%
790.85
379.55
108.37%
826.50
557.79
48.17%
Tax
148.11
4.71
3,044.59%
384.63
580.24
-33.71%
205.98
109.43
88.23%
216.46
161.83
33.76%
PAT
356.13
13.05
2,628.97%
1,146.50
1,355.73
-15.43%
584.87
270.12
116.52%
610.04
395.96
54.07%
PATM
11.34%
0.79%
18.08%
19.60%
15.80%
11.64%
16.59%
12.39%
EPS
1.50
0.10
1,400.00%
4.74
5.61
-15.51%
2.45
1.14
114.91%
2.56
1.64
56.10%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
16,860.12
15,368.18
14,108.69
12,967.67
12,164.17
10,400.80
8,668.34
7,353.77
7,092.63
6,517.86
6,272.73
Net Sales Growth
19.73%
8.93%
8.80%
6.61%
16.95%
19.99%
17.88%
3.68%
8.82%
3.91%
 
Cost Of Goods Sold
9,762.85
8,866.57
7,786.68
7,069.54
5,906.96
5,481.63
4,392.30
3,809.62
3,897.96
3,757.12
3,892.91
Gross Profit
7,097.27
6,501.61
6,322.01
5,898.13
6,257.21
4,919.17
4,276.04
3,544.15
3,194.67
2,760.74
2,379.82
GP Margin
42.10%
42.31%
44.81%
45.48%
51.44%
47.30%
49.33%
48.20%
45.04%
42.36%
37.94%
Total Expenditure
13,066.90
12,046.07
10,923.60
10,440.43
9,396.54
8,617.91
6,955.01
6,020.82
5,917.44
5,628.64
5,639.32
Power & Fuel Cost
-
43.13
38.12
41.60
43.88
37.78
37.99
45.85
44.61
42.02
36.97
% Of Sales
-
0.28%
0.27%
0.32%
0.36%
0.36%
0.44%
0.62%
0.63%
0.64%
0.59%
Employee Cost
-
2,128.01
1,955.89
2,074.74
1,895.14
1,787.57
1,559.44
1,267.21
1,281.00
1,062.63
1,124.70
% Of Sales
-
13.85%
13.86%
16.00%
15.58%
17.19%
17.99%
17.23%
18.06%
16.30%
17.93%
Manufacturing Exp.
-
197.16
343.50
145.43
156.14
165.84
139.87
158.73
185.28
171.33
138.71
% Of Sales
-
1.28%
2.43%
1.12%
1.28%
1.59%
1.61%
2.16%
2.61%
2.63%
2.21%
General & Admin Exp.
-
155.09
117.04
196.51
218.50
183.97
169.48
149.69
143.03
131.71
128.47
% Of Sales
-
1.01%
0.83%
1.52%
1.80%
1.77%
1.96%
2.04%
2.02%
2.02%
2.05%
Selling & Distn. Exp.
-
47.00
34.93
61.31
60.00
58.22
35.18
37.85
24.91
25.12
30.77
% Of Sales
-
0.31%
0.25%
0.47%
0.49%
0.56%
0.41%
0.51%
0.35%
0.39%
0.49%
Miscellaneous Exp.
-
609.11
647.44
851.30
1,115.92
902.90
620.75
551.87
340.66
438.71
30.77
% Of Sales
-
3.96%
4.59%
6.56%
9.17%
8.68%
7.16%
7.50%
4.80%
6.73%
4.57%
EBITDA
3,793.22
3,322.11
3,185.09
2,527.24
2,767.63
1,782.89
1,713.33
1,332.95
1,175.19
889.22
633.41
EBITDA Margin
22.50%
21.62%
22.58%
19.49%
22.75%
17.14%
19.77%
18.13%
16.57%
13.64%
10.10%
Other Income
268.44
253.81
153.62
330.68
214.77
452.22
498.74
599.57
511.67
473.38
654.63
Interest
5.94
8.55
9.61
7.66
15.93
6.36
17.87
9.74
7.44
6.81
6.66
Depreciation
403.00
401.13
387.32
371.86
338.13
271.72
211.63
191.96
166.15
149.87
136.49
PBT
3,652.72
3,166.24
2,941.78
2,478.40
2,628.34
1,957.03
1,982.57
1,730.82
1,513.27
1,205.91
1,144.89
Tax
955.18
811.78
872.44
685.77
780.31
549.78
485.54
427.22
316.22
254.24
236.26
Tax Rate
26.15%
25.64%
29.66%
27.67%
29.69%
28.09%
24.49%
24.68%
20.90%
21.08%
20.59%
PAT
2,697.54
2,353.11
2,068.52
1,791.76
1,847.76
1,407.94
1,497.24
1,304.24
1,197.21
951.31
910.77
PAT before Minority Interest
2,695.57
2,354.46
2,069.34
1,792.63
1,848.03
1,407.25
1,497.03
1,303.60
1,197.05
951.67
911.19
Minority Interest
-1.97
-1.35
-0.82
-0.87
-0.27
0.69
0.21
0.64
0.16
-0.36
-0.42
PAT Margin
16.00%
15.31%
14.66%
13.82%
15.19%
13.54%
17.27%
17.74%
16.88%
14.60%
14.52%
PAT Growth
32.57%
13.76%
15.45%
-3.03%
31.24%
-5.96%
14.80%
8.94%
25.85%
4.45%
 
EPS
11.07
9.66
8.49
7.35
7.58
5.78
6.14
5.35
4.91
3.90
3.74

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
12,285.93
11,059.58
10,071.53
9,211.50
8,015.68
7,735.77
9,246.16
8,317.71
7,440.84
6,647.14
Share Capital
243.66
243.66
243.66
243.66
243.66
223.36
240.00
80.00
80.00
80.00
Total Reserves
12,042.27
10,815.92
9,827.87
8,967.84
7,772.02
7,512.41
9,006.16
8,237.71
7,360.84
6,567.14
Non-Current Liabilities
1,406.33
1,122.09
898.19
675.02
605.56
567.01
443.74
1,027.63
984.09
1,043.25
Secured Loans
0.00
0.00
0.00
0.00
33.33
16.67
0.00
0.35
0.27
0.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,805.32
1,412.03
1,164.27
923.64
818.60
891.50
700.19
1,364.62
1,277.75
1,280.23
Current Liabilities
19,581.04
16,829.55
12,865.72
10,448.75
9,896.18
8,750.83
8,451.04
7,896.66
8,087.32
8,745.47
Trade Payables
3,369.30
3,298.90
2,450.13
1,434.05
1,368.99
1,297.37
1,162.26
1,184.33
1,233.98
1,174.32
Other Current Liabilities
15,787.23
13,180.37
10,081.08
8,533.88
8,059.45
7,022.81
6,967.99
5,405.62
5,684.23
6,269.14
Short Term Borrowings
0.00
0.00
0.00
0.00
13.70
13.58
28.39
24.73
0.00
0.00
Short Term Provisions
424.51
350.28
334.51
480.82
454.04
417.07
292.40
1,281.98
1,169.11
1,302.01
Total Liabilities
33,289.64
29,026.21
23,849.61
20,348.57
18,530.45
17,067.33
18,145.71
17,248.11
16,516.02
16,439.27
Net Block
2,675.19
2,652.06
2,712.50
2,297.50
1,838.94
1,500.98
1,231.84
1,073.01
694.73
600.19
Gross Block
4,832.18
4,415.33
4,092.34
3,308.76
2,512.18
1,902.36
1,421.87
2,894.40
2,365.99
2,185.90
Accumulated Depreciation
2,156.99
1,763.27
1,379.84
1,011.26
673.24
401.38
190.03
1,821.39
1,671.26
1,585.71
Non Current Assets
5,995.93
5,312.90
5,111.52
4,474.13
4,225.93
3,000.83
2,313.05
2,311.75
2,236.33
2,099.96
Capital Work in Progress
1,006.04
882.68
827.98
849.03
940.05
742.81
429.79
140.33
458.23
328.00
Non Current Investment
1,572.09
1,306.02
1,110.41
964.52
937.45
491.08
462.46
0.05
0.00
0.00
Long Term Loans & Adv.
706.26
428.73
377.26
270.62
280.29
183.60
140.05
1,008.72
989.59
1,091.83
Other Non Current Assets
36.35
43.41
83.37
92.46
229.20
82.36
48.91
89.64
93.78
79.95
Current Assets
27,293.71
23,713.31
18,738.09
15,874.44
14,304.52
14,066.50
15,832.66
14,936.36
14,279.68
14,339.31
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
5,591.90
4,967.98
3,958.30
4,443.35
4,579.36
4,881.67
4,157.01
3,424.21
3,339.74
3,255.28
Sundry Debtors
6,108.09
6,561.99
6,724.02
5,373.67
5,014.30
4,368.26
3,721.91
3,805.32
4,155.88
3,363.56
Cash & Bank
7,563.74
5,073.76
1,660.50
971.87
841.07
3,827.19
7,216.11
6,037.92
4,604.53
5,330.51
Other Current Assets
8,029.98
126.14
101.87
3,018.92
3,869.79
989.38
737.63
1,668.90
2,179.54
2,389.95
Short Term Loans & Adv.
7,858.34
6,983.44
6,293.40
2,066.63
1,714.36
791.34
453.67
1,596.35
2,095.75
2,292.89
Net Current Assets
7,712.67
6,883.76
5,872.37
5,425.69
4,408.34
5,315.67
7,381.62
7,039.70
6,192.36
5,593.84
Total Assets
33,289.64
29,026.21
23,849.61
20,348.57
18,530.45
17,067.33
18,145.71
17,248.11
16,516.01
16,439.27

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
4,207.22
5,093.22
2,570.41
1,513.88
-686.59
-60.94
2,260.06
1,433.74
-569.02
-1,539.56
PBT
3,212.00
2,972.20
2,510.49
2,666.98
1,980.81
2,008.91
1,763.97
1,513.27
1,205.91
1,147.45
Adjustment
265.63
449.29
328.33
412.12
114.73
-277.85
-275.93
-170.25
-418.21
-394.28
Changes in Working Capital
1,533.88
2,204.80
305.83
-793.43
-2,130.18
-1,161.21
1,202.31
436.19
-1,237.06
-2,104.48
Cash after chg. in Working capital
5,011.51
5,626.29
3,144.65
2,285.67
-34.64
569.85
2,690.35
1,779.20
-449.36
-1,351.31
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-804.29
-533.07
-574.24
-771.79
-681.42
-649.82
-430.29
-355.55
-205.51
-244.89
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
29.47
19.03
0.00
10.08
85.84
0.00
Cash From Investing Activity
-4,871.66
-2,595.22
-648.96
-895.94
-6.41
3,114.65
-1,470.34
-839.15
759.36
1,753.14
Net Fixed Assets
-539.13
-376.14
-743.14
-681.99
-779.27
-696.70
1,048.47
-201.40
-188.88
-219.51
Net Investments
-223.04
-169.51
-142.39
-116.11
-443.44
-140.58
-300.12
-7.14
0.00
0.00
Others
-4,109.49
-2,049.57
236.57
-97.84
1,216.30
3,951.93
-2,218.69
-630.61
948.24
1,972.65
Cash from Financing Activity
-1,077.60
-1,075.73
-1,060.52
-662.67
-1,202.38
-2,856.80
-317.70
-209.02
-213.34
-157.44
Net Cash Inflow / Outflow
-1,742.04
1,422.27
860.93
-44.73
-1,895.38
196.91
472.02
385.56
-23.01
56.14
Opening Cash & Equivalents
3,042.90
1,620.63
759.70
804.43
2,699.81
2,502.90
2,030.88
1,785.57
1,808.58
1,752.44
Closing Cash & Equivalent
1,300.86
3,042.90
1,620.63
759.70
804.43
2,699.81
2,502.90
2,171.13
1,785.57
1,808.58

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
50.42
45.39
41.33
37.80
32.90
31.49
35.02
31.50
28.18
25.18
ROA
7.56%
7.83%
8.11%
9.51%
7.91%
8.50%
7.57%
7.09%
5.78%
5.48%
ROE
20.17%
19.59%
18.59%
21.45%
17.87%
17.63%
14.84%
15.20%
13.51%
14.52%
ROCE
27.20%
27.92%
25.73%
30.50%
24.70%
23.43%
19.76%
19.27%
17.22%
18.39%
Fixed Asset Turnover
3.33
3.32
3.50
4.18
4.75
5.55
3.58
2.70
2.89
3.00
Receivable days
150.36
171.81
170.26
155.85
163.31
160.12
177.73
204.28
208.87
176.28
Inventory Days
125.32
115.43
118.24
135.37
164.67
178.90
179.01
173.56
183.20
173.63
Payable days
137.25
134.74
72.42
60.79
63.45
67.95
78.35
78.60
84.21
76.68
Cash Conversion Cycle
138.42
152.51
216.07
230.43
264.53
271.07
278.38
299.25
307.86
273.22
Total Debt/Equity
0.00
0.00
0.00
0.00
0.01
0.01
0.00
0.00
0.00
0.00
Interest Cover
371.32
307.12
324.55
165.99
308.71
111.94
178.70
204.26
178.15
173.35

News Update:


  • Bharat Electronics signs contract with Ministry of Defence
    22nd Jul 2022, 17:53 PM

    IAC MOD 'C' is an Integrated Anti-Submarine Warfare system for all surface ships of the Indian Navy

    Read More
  • Bharat Electronics reports many fold jump in Q1 consolidated net profit
    18th Jul 2022, 12:08 PM

    Total consolidated income of the company increased by 90.25% at Rs 3,222.82 crore for Q1FY23

    Read More
  • Bharat Electronics - Quarterly Results
    16th Jul 2022, 17:09 PM

    Read More
  • Bharat Electronics reports 16% fall in Q4 consolidated net profit
    24th May 2022, 12:08 PM

    The company has reported a standalone net profit of Rs 1,141.81 crore for the quarter ended March 31, 2022

    Read More
  • Bharat Electronics to manufacture Li-ion battery packs for electric trucks of Triton
    16th May 2022, 15:36 PM

    BEL is among the five organisations which will be investing in this Triton EV manufacturing hub at Bhuj, Gujarat

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.