Shareholder's Funds
23,697.56
19,697.68
16,082.39
13,581.99
11,984.26
10,807.89
9,852.94
9,018.91
7,761.01
7,508.54
Share Capital
730.98
730.98
730.98
730.98
243.66
243.66
243.66
243.66
243.66
223.36
Total Reserves
22,966.58
18,966.70
15,351.41
12,851.01
11,740.60
10,564.23
9,609.28
8,775.25
7,517.35
7,285.18
Non-Current Liabilities
630.37
487.77
509.02
460.29
1,312.95
1,017.15
782.72
547.17
463.28
398.26
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
33.33
16.67
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,076.24
894.76
961.04
838.97
1,800.06
1,407.44
1,160.57
921.43
817.16
890.19
Current Liabilities
19,175.44
19,698.51
21,990.08
20,508.81
19,532.03
16,764.72
12,778.03
10,426.16
9,867.36
8,717.05
Trade Payables
3,542.29
3,315.05
3,693.65
3,319.66
3,365.96
3,296.54
2,424.75
1,435.01
1,401.07
1,330.61
Other Current Liabilities
14,782.51
15,653.39
17,607.43
16,566.00
15,750.44
13,125.72
10,037.92
8,532.96
8,023.02
6,976.33
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
850.64
730.07
689.00
623.15
415.63
342.46
315.36
458.19
443.27
410.11
Total Liabilities
43,503.37
39,883.96
38,581.49
34,551.09
32,829.24
28,589.76
23,413.69
19,992.24
18,091.65
16,623.85
Net Block
3,899.22
3,173.06
2,758.89
2,672.13
2,523.56
2,479.95
2,519.60
2,084.30
1,606.98
1,255.19
Gross Block
7,626.40
6,396.44
5,567.29
5,082.73
4,533.83
4,117.45
3,794.69
3,013.06
2,219.63
1,616.85
Accumulated Depreciation
3,727.18
3,223.38
2,808.40
2,410.60
2,010.27
1,637.50
1,275.09
928.76
612.65
361.66
Non Current Assets
5,729.97
5,256.79
4,690.34
4,647.81
5,672.08
5,013.15
4,819.10
4,189.77
3,858.34
2,602.25
Capital Work in Progress
727.75
1,043.61
891.07
841.27
859.00
736.25
682.87
721.36
832.80
656.31
Non Current Investment
863.64
820.38
767.79
664.40
1,554.24
1,331.19
1,161.67
1,019.27
903.15
459.70
Long Term Loans & Adv.
43.03
36.92
50.19
460.15
700.84
47.63
40.02
274.52
260.83
148.42
Other Non Current Assets
196.29
182.78
222.36
9.80
34.37
418.05
414.85
90.22
254.47
82.51
Current Assets
37,773.40
34,627.17
33,891.15
29,903.28
27,157.16
23,576.61
18,594.59
15,802.47
14,233.31
14,021.60
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
10,094.19
9,069.66
7,407.59
6,406.18
5,539.56
4,915.29
3,910.20
4,413.65
4,551.32
4,855.76
Sundry Debtors
12,845.28
9,091.96
7,362.19
7,022.01
6,103.39
6,551.54
6,732.91
5,369.21
5,049.50
4,354.88
Cash & Bank
8,418.67
9,397.30
10,968.10
8,009.00
7,499.14
5,008.21
1,557.70
883.98
738.70
3,790.18
Other Current Assets
6,415.26
287.88
318.70
275.16
8,015.07
7,101.57
6,393.78
5,135.63
3,893.79
1,020.78
Short Term Loans & Adv.
6,224.10
6,780.37
7,834.57
8,190.93
7,844.01
6,976.60
6,294.98
5,002.83
3,724.81
829.50
Net Current Assets
18,597.96
14,928.66
11,901.07
9,394.47
7,625.13
6,811.89
5,816.56
5,376.31
4,365.95
5,304.55
Total Assets
43,503.37
39,883.96
38,581.49
34,551.09
32,829.24
28,589.76
23,413.69
19,992.24
18,091.65
16,623.85
|