Nifty
:
24471.70
Sensex
:
78154.25
-112.10 (-0.46%)
-388.19 (-0.49%)
Nifty
Sensex
:
:
24471.70
78154.25
-112.10 (-0.46%)
-388.19 (-0.49%)

Bemco Hydraulics Ltd.

Engineering - Industrial Equipments

Rating :
58/99

BSE: 522650 | NSE: Not Listed

NSE BSE
108.55
11-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  112.7
  •  112.95
  •  107.05
  •  112.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14567
  •  1596270
  •  112.95
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 474.73
  • 31.93
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 487.07
  • 0.09%
  • 5.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.69%
  • 8.65%
  • 16.22%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.44%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.79
  • 8.20
  • 4.76

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.43
  • 15.63
  • 11.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.14
  • 20.76
  • 23.26

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.48
  • 28.08
  • 33.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.54
  • 4.10
  • 5.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.94
  • 16.84
  • 21.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
37.66
39.09
-3.66%
25.43
21.91
16.07%
22.33
24.88
-10.25%
11.71
14.24
-17.77%
Expenses
28.77
31.15
-7.64%
19.44
16.62
16.97%
16.53
19.68
-16.01%
9.50
12.35
-23.08%
EBITDA
8.90
7.94
12.09%
6.00
5.28
13.64%
5.80
5.21
11.32%
2.20
1.89
16.40%
EBIDTM
23.62%
20.30%
23.58%
24.12%
25.97%
20.92%
18.82%
13.26%
Other Income
0.17
0.05
240.00%
0.31
0.23
34.78%
0.39
0.49
-20.41%
0.52
0.22
136.36%
Interest
0.76
0.56
35.71%
0.49
0.63
-22.22%
0.52
0.57
-8.77%
0.46
0.55
-16.36%
Depreciation
0.40
0.39
2.56%
0.38
0.41
-7.32%
0.38
0.35
8.57%
0.37
0.31
19.35%
PBT
7.90
7.04
12.22%
5.43
4.47
21.48%
5.28
4.78
10.46%
1.90
1.25
52.00%
Tax
2.48
1.76
40.91%
1.44
1.17
23.08%
1.27
1.31
-3.05%
0.46
0.76
-39.47%
PAT
5.42
5.28
2.65%
3.99
3.30
20.91%
4.02
3.47
15.85%
1.44
0.49
193.88%
PATM
14.40%
13.50%
15.70%
15.07%
17.99%
13.96%
12.28%
3.43%
EPS
1.24
0.60
106.67%
0.91
0.75
21.33%
0.92
0.79
16.46%
0.33
0.11
200.00%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
-
97.14
100.12
84.50
48.44
65.51
64.45
32.43
48.28
42.27
41.84
Net Sales Growth
-
-2.98%
18.49%
74.44%
-26.06%
1.64%
98.74%
-32.83%
14.22%
1.03%
 
Cost Of Goods Sold
-
19.12
25.18
27.71
3.35
16.97
22.51
2.47
14.97
8.85
21.10
Gross Profit
-
78.01
74.94
56.79
45.09
48.54
41.95
29.96
33.32
33.41
20.74
GP Margin
-
80.31%
74.85%
67.21%
93.08%
74.10%
65.09%
92.38%
69.01%
79.04%
49.57%
Total Expenditure
-
74.28
80.23
71.17
41.61
54.45
54.58
28.89
43.22
37.54
37.63
Power & Fuel Cost
-
0.49
0.48
0.62
0.43
0.40
0.37
0.38
0.38
0.36
0.33
% Of Sales
-
0.50%
0.48%
0.73%
0.89%
0.61%
0.57%
1.17%
0.79%
0.85%
0.79%
Employee Cost
-
17.59
15.55
13.19
11.48
9.81
9.98
9.50
9.20
8.87
7.37
% Of Sales
-
18.11%
15.53%
15.61%
23.70%
14.97%
15.48%
29.29%
19.06%
20.98%
17.61%
Manufacturing Exp.
-
29.74
33.67
25.13
21.84
23.36
18.66
12.68
14.16
15.28
5.78
% Of Sales
-
30.62%
33.63%
29.74%
45.09%
35.66%
28.95%
39.10%
29.33%
36.15%
13.81%
General & Admin Exp.
-
3.38
3.75
3.06
2.75
2.24
1.83
2.20
2.14
2.07
1.59
% Of Sales
-
3.48%
3.75%
3.62%
5.68%
3.42%
2.84%
6.78%
4.43%
4.90%
3.80%
Selling & Distn. Exp.
-
0.28
0.07
0.05
0.17
0.04
0.05
0.02
0.15
0.37
0.17
% Of Sales
-
0.29%
0.07%
0.06%
0.35%
0.06%
0.08%
0.06%
0.31%
0.88%
0.41%
Miscellaneous Exp.
-
3.68
1.53
1.41
1.60
1.62
1.19
1.65
2.23
1.73
0.17
% Of Sales
-
3.79%
1.53%
1.67%
3.30%
2.47%
1.85%
5.09%
4.62%
4.09%
3.11%
EBITDA
-
22.86
19.89
13.33
6.83
11.06
9.87
3.54
5.06
4.73
4.21
EBITDA Margin
-
23.53%
19.87%
15.78%
14.10%
16.88%
15.31%
10.92%
10.48%
11.19%
10.06%
Other Income
-
1.43
1.42
1.07
0.46
0.59
0.50
0.53
0.72
0.44
0.69
Interest
-
2.23
2.31
1.80
1.81
2.64
2.55
2.62
3.03
3.19
2.83
Depreciation
-
1.54
1.46
0.77
0.85
0.94
0.84
0.85
0.84
0.74
1.26
PBT
-
20.52
17.54
11.83
4.63
8.07
6.98
0.61
1.92
1.23
0.80
Tax
-
5.65
5.00
3.89
0.74
2.27
3.04
0.72
0.89
0.41
0.00
Tax Rate
-
27.53%
28.51%
32.88%
15.98%
28.13%
43.55%
118.03%
46.35%
33.33%
0.00%
PAT
-
14.87
12.54
7.94
3.89
5.79
3.94
-0.11
1.03
0.82
3.63
PAT before Minority Interest
-
14.87
12.54
7.94
3.89
5.79
3.94
-0.11
1.03
0.82
3.63
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
15.31%
12.52%
9.40%
8.03%
8.84%
6.11%
-0.34%
2.13%
1.94%
8.68%
PAT Growth
-
18.58%
57.93%
104.11%
-32.82%
46.95%
-
-
25.61%
-77.41%
 
EPS
-
3.40
2.87
1.82
0.89
1.32
0.90
-0.03
0.24
0.19
0.83

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
84.51
70.12
55.05
47.20
43.26
37.36
33.39
33.67
32.70
42.50
Share Capital
4.38
2.19
2.19
2.19
2.19
2.19
2.19
2.19
2.19
5.39
Total Reserves
80.13
67.93
52.86
45.00
41.06
35.16
31.20
31.48
30.50
37.11
Non-Current Liabilities
9.15
8.69
14.62
11.80
12.22
13.28
13.69
13.64
13.25
3.96
Secured Loans
0.50
0.41
0.25
0.21
0.26
1.93
0.29
0.48
0.45
0.50
Unsecured Loans
2.99
2.99
2.99
2.99
2.98
2.98
5.78
5.88
6.16
2.92
Long Term Provisions
0.17
0.33
0.16
0.09
0.12
0.23
0.11
0.10
0.11
0.06
Current Liabilities
53.71
56.72
51.32
35.31
35.14
33.92
38.28
33.91
34.23
34.89
Trade Payables
23.43
18.18
11.13
14.00
14.96
12.13
10.32
12.76
11.24
10.77
Other Current Liabilities
16.79
23.33
23.28
11.20
10.70
13.23
13.83
12.05
9.73
10.75
Short Term Borrowings
11.12
13.05
15.98
8.33
7.31
6.38
13.41
7.54
12.04
12.93
Short Term Provisions
2.38
2.16
0.94
1.78
2.18
2.18
0.72
1.56
1.22
0.44
Total Liabilities
147.37
135.53
120.99
94.31
90.62
84.56
85.36
81.22
80.18
81.35
Net Block
55.32
56.38
56.81
43.44
44.13
44.22
44.21
44.71
44.41
43.03
Gross Block
62.70
63.58
62.77
49.23
49.11
48.40
47.64
47.41
46.43
50.84
Accumulated Depreciation
7.38
7.21
5.96
5.79
4.98
4.17
3.43
2.70
2.02
7.82
Non Current Assets
61.73
60.80
58.86
44.33
44.85
44.83
46.48
46.92
45.46
44.72
Capital Work in Progress
1.21
0.00
0.00
0.00
0.00
0.00
0.20
0.20
0.15
0.00
Non Current Investment
0.52
0.49
0.51
0.32
0.28
0.24
0.16
0.22
0.23
0.00
Long Term Loans & Adv.
1.62
1.38
1.15
0.57
0.44
0.38
0.52
0.38
0.23
0.50
Other Non Current Assets
3.06
2.55
0.39
0.00
0.00
0.00
1.39
1.41
0.44
1.18
Current Assets
85.64
74.72
62.13
49.98
45.77
39.73
38.88
34.30
34.71
36.64
Current Investments
14.37
3.77
0.20
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
25.25
22.21
22.98
27.86
15.84
16.13
24.58
18.41
19.87
20.08
Sundry Debtors
34.27
38.46
29.76
17.61
16.44
16.62
11.12
13.96
10.71
12.86
Cash & Bank
5.35
9.00
7.86
2.60
11.69
5.53
1.99
0.83
2.26
1.57
Other Current Assets
6.41
0.36
0.36
0.44
1.81
1.46
1.18
1.11
1.87
2.13
Short Term Loans & Adv.
6.00
0.93
0.97
1.48
1.37
1.13
0.93
0.82
1.48
1.80
Net Current Assets
31.93
18.00
10.81
14.67
10.63
5.81
0.60
0.39
0.49
1.75
Total Assets
147.37
135.52
120.99
94.31
90.62
84.56
85.36
81.22
80.17
81.36

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
16.35
13.34
10.47
-7.09
12.48
12.41
-1.93
8.11
5.70
5.03
PBT
20.52
17.54
11.83
4.63
8.07
6.98
0.61
1.92
1.23
0.80
Adjustment
4.23
2.73
1.66
3.26
3.64
3.03
3.50
4.06
4.59
4.02
Changes in Working Capital
-2.13
-2.70
1.66
-13.59
2.53
3.29
-4.89
1.74
-0.10
0.18
Cash after chg. in Working capital
22.61
17.56
15.16
-5.70
14.24
13.31
-0.78
7.71
5.72
5.01
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.27
-4.23
-4.68
-1.40
-1.76
-0.90
-1.15
0.40
-0.02
0.02
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.66
-3.81
-14.45
0.70
-0.94
0.39
-1.05
-1.29
-2.17
-1.58
Net Fixed Assets
-0.27
-0.49
-3.11
-0.08
-0.68
-0.56
-0.21
-1.01
4.29
-28.53
Net Investments
0.03
-1.36
-18.98
-0.04
-0.04
-0.08
0.06
0.01
-0.22
0.00
Others
-15.42
-1.96
7.64
0.82
-0.22
1.03
-0.90
-0.29
-6.24
26.95
Cash from Financing Activity
-4.53
-5.57
6.01
-2.36
-5.58
-10.31
3.47
-6.94
-3.71
-3.25
Net Cash Inflow / Outflow
-3.84
3.95
2.03
-8.75
5.95
2.50
0.50
-0.13
-0.17
0.20
Opening Cash & Equivalents
6.24
2.29
0.26
9.01
3.06
0.56
0.07
0.19
0.37
0.17
Closing Cash & Equivalent
2.40
6.24
2.29
0.26
9.01
3.06
0.56
0.07
0.19
0.37

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
19.32
16.03
12.59
215.81
197.79
170.81
152.66
153.94
149.49
14.84
ROA
10.51%
9.77%
7.38%
4.21%
6.61%
4.64%
-0.13%
1.27%
1.02%
5.82%
ROE
19.23%
20.03%
15.54%
8.61%
14.38%
11.15%
-0.32%
3.10%
4.58%
253.65%
ROCE
23.76%
23.90%
19.71%
10.93%
19.75%
17.67%
6.07%
9.46%
11.18%
25.93%
Fixed Asset Turnover
1.62
1.65
1.54
1.00
1.36
1.34
0.68
1.03
0.87
1.27
Receivable days
129.81
119.51
100.33
126.85
91.13
78.56
141.19
93.26
101.76
86.97
Inventory Days
84.69
79.15
107.69
162.80
88.12
115.27
241.94
144.68
172.48
167.27
Payable days
340.66
169.59
127.80
1267.08
220.94
135.24
134.86
80.54
90.12
75.94
Cash Conversion Cycle
-126.16
29.08
80.22
-977.43
-41.68
58.59
248.27
157.40
184.12
178.31
Total Debt/Equity
0.21
0.27
0.40
0.30
0.30
0.39
0.67
0.50
0.65
2.88
Interest Cover
10.20
8.58
7.57
3.56
4.06
3.73
1.23
1.63
1.39
2.28

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.