Nifty
:
23547.75
Sensex
:
74775.74
-359.40 (-1.50%)
-1092.06 (-1.44%)
Nifty
Sensex
:
:
23547.75
74775.74
-359.40 (-1.50%)
-1092.06 (-1.44%)

BEML Ltd.

Engineering - Industrial Equipments

Rating :
54/99

BSE: 500048 | NSE: BEML

NSE BSE
1722.40
29-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1850
  •  1864
  •  1693
  •  1832.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  976409
  •  1706239678.4
  •  2437.4
  •  1355

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,312.80
  • 101.25
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 14,582.70
  • 0.31%
  • 5.15

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 1.49%
  • 18.21%
  • FII
  • DII
  • Others
  • 5.59%
  • 18.55%
  • 2.13%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.06
  • 2.26
  • 1.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.17
  • 22.49
  • 6.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.35
  • 33.54
  • 22.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 55.73
  • 56.95
  • 56.97

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.33
  • 4.33
  • 5.36

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.65
  • 29.61
  • 30.81

Earnings Forecasts:

(Updated: 30-05-2026)
Description
2024
2025
2026
2027
Adj EPS
39.17
55.6
74.45
P/E Ratio
43.97
30.98
23.13
Revenue
4512.97
5513.2
6855.3
EBITDA
563.17
754.5
997.65
Net Income
344.83
481.87
654.05
ROA
P/B Ratio
4.67
4.14
3.62
ROE
11.7
15.23
19.1
FCFF
199.7
-254.4
-284.1
FCFF Yield
1.3
-1.65
-1.84
Net Debt
-29.5
34.9
BVPS
368.85
416
475.5

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
1,794.17
1,652.53
8.57%
1,083.27
875.77
23.69%
839.09
859.84
-2.41%
633.99
634.08
-0.01%
Expenses
1,522.65
1,230.02
23.79%
1,079.69
815.41
32.41%
765.91
786.89
-2.67%
683.27
684.22
-0.14%
EBITDA
271.52
422.51
-35.74%
3.58
60.36
-94.07%
73.18
72.95
0.32%
-49.28
-50.14
-
EBIDTM
15.13%
25.57%
0.33%
6.89%
8.72%
8.48%
-7.77%
-7.91%
Other Income
9.97
3.83
160.31%
3.86
4.51
-14.41%
7.04
14.86
-52.62%
8.57
0.53
1,516.98%
Interest
14.07
12.93
8.82%
11.61
16.70
-30.48%
9.91
15.76
-37.12%
9.81
8.92
9.98%
Depreciation
22.47
18.59
20.87%
21.24
18.59
14.25%
20.01
17.31
15.60%
19.76
16.85
17.27%
PBT
244.95
394.82
-37.96%
-25.41
29.58
-
50.30
54.74
-8.11%
-70.28
-75.38
-
Tax
65.13
107.27
-39.28%
-3.03
5.17
-
2.27
3.71
-38.81%
-6.17
-4.91
-
PAT
179.82
287.55
-37.46%
-22.38
24.41
-
48.03
51.03
-5.88%
-64.11
-70.47
-
PATM
10.02%
17.40%
-2.07%
2.79%
5.72%
5.93%
-10.11%
-11.11%
EPS
21.59
34.53
-37.47%
-2.69
2.93
-
5.77
6.13
-5.87%
-7.70
-8.46
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,350.52
4,022.22
4,054.32
3,898.95
4,337.49
3,596.83
3,025.43
3,474.25
3,239.08
2,494.22
2,974.60
Net Sales Growth
8.16%
-0.79%
3.98%
-10.11%
20.59%
18.89%
-12.92%
7.26%
29.86%
-16.15%
 
Cost Of Goods Sold
2,278.59
2,014.75
2,095.05
2,136.53
2,419.38
2,038.15
1,590.09
1,967.15
1,724.47
1,210.35
1,682.80
Gross Profit
2,071.93
2,007.47
1,959.27
1,762.42
1,918.11
1,558.68
1,435.35
1,507.10
1,514.60
1,283.87
1,291.80
GP Margin
47.62%
49.91%
48.33%
45.20%
44.22%
43.33%
47.44%
43.38%
46.76%
51.47%
43.43%
Total Expenditure
4,051.52
3,507.95
3,600.63
3,523.85
4,003.46
3,410.30
2,965.79
3,260.61
2,980.01
2,341.08
2,825.42
Power & Fuel Cost
-
35.37
36.20
36.29
37.51
35.57
37.11
38.20
39.66
37.24
35.36
% Of Sales
-
0.88%
0.89%
0.93%
0.86%
0.99%
1.23%
1.10%
1.22%
1.49%
1.19%
Employee Cost
-
826.21
822.23
839.76
861.47
851.95
848.07
805.75
813.24
785.11
759.52
% Of Sales
-
20.54%
20.28%
21.54%
19.86%
23.69%
28.03%
23.19%
25.11%
31.48%
25.53%
Manufacturing Exp.
-
285.66
343.48
186.96
214.59
162.18
174.66
166.61
159.93
117.26
127.47
% Of Sales
-
7.10%
8.47%
4.80%
4.95%
4.51%
5.77%
4.80%
4.94%
4.70%
4.29%
General & Admin Exp.
-
58.48
60.13
56.53
42.45
32.59
57.57
44.79
44.41
43.83
41.54
% Of Sales
-
1.45%
1.48%
1.45%
0.98%
0.91%
1.90%
1.29%
1.37%
1.76%
1.40%
Selling & Distn. Exp.
-
72.72
57.31
103.27
73.88
58.84
84.77
91.24
48.39
35.05
60.59
% Of Sales
-
1.81%
1.41%
2.65%
1.70%
1.64%
2.80%
2.63%
1.49%
1.41%
2.04%
Miscellaneous Exp.
-
214.76
186.24
164.51
354.17
231.02
173.53
146.87
149.90
112.24
60.59
% Of Sales
-
5.34%
4.59%
4.22%
8.17%
6.42%
5.74%
4.23%
4.63%
4.50%
3.97%
EBITDA
299.00
514.27
453.69
375.10
334.03
186.53
59.64
213.64
259.07
153.14
149.18
EBITDA Margin
6.87%
12.79%
11.19%
9.62%
7.70%
5.19%
1.97%
6.15%
8.00%
6.14%
5.02%
Other Income
29.44
23.73
42.24
23.59
5.70
19.97
79.31
54.60
25.04
62.59
42.31
Interest
45.40
62.90
50.47
56.90
73.54
48.02
47.21
67.07
54.66
54.65
56.33
Depreciation
83.48
71.34
63.83
64.08
66.45
71.38
72.38
70.73
65.39
62.80
56.57
PBT
199.56
403.76
381.62
277.71
199.74
87.11
19.36
130.45
164.06
98.28
78.59
Tax
58.20
111.24
99.85
119.82
71.15
18.41
-44.32
67.29
34.38
13.50
14.20
Tax Rate
29.16%
27.55%
26.16%
43.15%
35.62%
21.13%
-228.93%
51.58%
20.96%
13.74%
18.07%
PAT
141.36
292.57
281.81
157.92
128.80
68.90
63.84
63.18
129.67
84.76
64.38
PAT before Minority Interest
141.36
292.52
281.77
157.89
128.59
68.70
63.68
63.16
129.68
84.78
64.40
Minority Interest
0.00
0.05
0.04
0.03
0.21
0.20
0.16
0.02
-0.01
-0.02
-0.02
PAT Margin
3.25%
7.27%
6.95%
4.05%
2.97%
1.92%
2.11%
1.82%
4.00%
3.40%
2.16%
PAT Growth
-51.68%
3.82%
78.45%
22.61%
86.94%
7.93%
1.04%
-51.28%
52.98%
31.66%
 
EPS
16.97
35.12
33.83
18.96
15.46
8.27
7.66
7.58
15.57
10.18
7.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,887.38
2,667.97
2,421.48
2,356.69
2,214.41
2,252.77
2,187.37
2,201.11
2,182.38
2,129.43
Share Capital
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
Total Reserves
2,845.61
2,626.20
2,379.71
2,314.92
2,172.64
2,211.00
2,145.60
2,159.34
2,140.60
2,087.65
Non-Current Liabilities
1,016.29
777.51
694.13
1,161.78
1,232.80
1,171.79
694.68
666.11
716.46
782.82
Secured Loans
0.00
0.00
0.00
0.00
100.00
200.00
300.00
300.00
300.00
307.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.49
2.97
4.49
10.52
55.32
Long Term Provisions
268.54
236.98
246.20
244.33
207.72
186.35
175.71
166.37
174.96
160.64
Current Liabilities
1,867.39
1,886.83
1,786.29
2,036.98
2,120.64
1,436.54
2,012.26
1,712.47
1,695.20
1,355.90
Trade Payables
709.96
759.62
678.31
561.16
741.75
662.53
766.97
540.05
501.16
414.90
Other Current Liabilities
582.76
684.06
387.07
459.45
543.30
521.88
797.18
648.22
914.40
635.63
Short Term Borrowings
218.46
60.56
370.83
722.57
541.85
38.11
99.17
135.36
114.67
155.47
Short Term Provisions
356.21
382.59
350.07
293.79
293.73
214.02
348.93
388.84
164.97
149.90
Total Liabilities
5,770.57
5,331.87
4,901.50
5,555.08
5,567.68
4,861.14
4,894.51
4,579.91
4,594.25
4,268.34
Net Block
579.91
528.13
505.30
621.31
600.73
620.89
630.88
594.57
583.37
557.30
Gross Block
1,191.51
1,078.49
993.76
1,058.18
983.45
934.46
873.89
770.42
697.07
611.54
Accumulated Depreciation
611.60
550.36
488.46
436.88
382.71
313.57
243.01
175.85
113.70
54.24
Non Current Assets
771.50
642.62
604.66
708.00
684.22
700.73
719.68
748.91
775.41
890.58
Capital Work in Progress
106.99
36.71
22.71
13.81
13.94
15.42
25.45
68.10
79.42
103.88
Non Current Investment
5.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
78.10
77.05
75.89
72.09
68.72
63.56
62.46
85.33
111.64
228.36
Other Non Current Assets
0.69
0.72
0.76
0.79
0.82
0.86
0.89
0.92
0.97
1.03
Current Assets
4,946.70
4,646.77
4,254.18
4,843.58
4,883.46
4,160.41
4,174.83
3,831.00
3,818.84
3,377.75
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,379.36
2,255.90
2,061.41
2,072.77
1,975.35
2,007.72
1,709.51
1,807.21
1,979.42
1,702.34
Sundry Debtors
1,695.88
1,439.19
1,236.70
1,861.36
1,884.51
1,508.13
1,613.96
1,650.83
1,431.04
1,207.17
Cash & Bank
4.96
8.86
39.34
33.94
5.36
27.85
31.43
2.43
14.54
66.43
Other Current Assets
866.50
55.85
48.67
52.67
1,018.25
616.71
819.92
370.53
393.84
401.81
Short Term Loans & Adv.
767.57
886.96
868.06
822.83
936.86
549.62
741.10
244.11
255.50
241.72
Net Current Assets
3,079.31
2,759.94
2,467.88
2,806.60
2,762.82
2,723.87
2,162.57
2,118.53
2,123.64
2,021.85
Total Assets
5,718.20
5,289.39
4,858.84
5,551.58
5,567.68
4,861.14
4,894.51
4,579.91
4,594.25
4,268.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
183.12
457.72
559.98
50.93
-301.03
105.84
256.82
129.74
208.63
80.34
PBT
403.76
381.62
277.71
199.74
87.11
19.36
130.45
164.06
98.28
78.59
Adjustment
131.68
138.79
84.29
54.91
59.37
-47.07
79.60
202.01
118.58
138.75
Changes in Working Capital
-230.64
-2.51
288.49
-168.56
-436.36
60.57
71.52
-220.56
-90.16
-122.06
Cash after chg. in Working capital
304.80
517.91
650.50
86.09
-289.87
32.87
281.56
145.51
126.70
95.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-121.68
-60.19
-90.52
-35.16
-11.16
72.97
-24.75
-15.77
81.93
-14.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-205.24
-67.68
-20.05
-24.85
-49.00
-51.28
-62.43
-61.88
-59.44
-33.18
Net Fixed Assets
-183.30
-98.73
-10.00
-19.08
-47.53
-50.55
-60.29
-61.63
-60.59
716.20
Net Investments
-5.81
0.00
0.01
-0.01
0.00
0.00
0.44
0.08
0.10
0.18
Others
-16.13
31.05
-10.06
-5.76
-1.47
-0.73
-2.58
-0.33
1.05
-749.56
Cash from Financing Activity
-139.43
-129.80
-331.45
-9.95
-176.58
2.93
-129.19
-100.67
-160.28
-104.65
Net Cash Inflow / Outflow
-161.55
260.23
208.47
16.13
-526.60
57.49
65.19
-32.81
-11.09
-57.49
Opening Cash & Equivalents
-52.54
-312.77
-521.24
-537.37
-10.77
-67.74
-132.94
-100.13
-89.04
-31.56
Closing Cash & Equivalent
-214.08
-52.54
-312.77
-521.24
-537.37
-10.26
-67.74
-132.94
-100.13
-89.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
346.65
320.31
581.43
565.88
531.71
540.92
525.22
528.52
524.02
511.30
ROA
5.27%
5.51%
3.02%
2.31%
1.32%
1.31%
1.33%
2.83%
1.91%
1.47%
ROE
10.53%
11.07%
6.61%
5.63%
3.08%
2.87%
2.88%
5.92%
3.93%
3.06%
ROCE
16.00%
15.65%
11.21%
8.91%
4.87%
2.57%
7.54%
8.31%
5.75%
4.98%
Fixed Asset Turnover
3.54
3.91
3.80
4.25
3.75
3.35
4.23
4.50
4.32
3.52
Receivable days
142.25
120.45
145.01
157.61
172.14
188.33
171.50
170.50
170.16
122.44
Inventory Days
210.32
194.34
193.51
170.32
202.10
224.23
184.73
209.49
237.47
202.18
Payable days
133.12
125.26
105.87
98.28
125.74
88.93
76.76
70.68
72.44
70.33
Cash Conversion Cycle
219.45
189.53
232.65
229.65
248.49
323.63
279.47
309.31
335.20
254.29
Total Debt/Equity
0.08
0.02
0.15
0.35
0.34
0.15
0.18
0.20
0.20
0.27
Interest Cover
7.42
8.56
5.88
3.72
2.81
1.41
2.94
4.00
2.80
2.40

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • BEML reports 37% decline in Q4 consolidated net profit
    30th May 2026, 13:06 PM

    The total consolidated income of the company has increased by 8.92% at Rs 1,804.14 crore for Q4FY26

    Read More
  • BEML - Quarterly Results
    30th May 2026, 00:00 AM

    Read More
  • BEML bags Rs 590 crore order from Ministry of Defence
    21st Apr 2026, 15:54 PM

    The order is for supply of Trawl Assemblies

    Read More
  • BEML secures $36.38 million export order for heavy Earth Moving Equipment
    13th Apr 2026, 15:42 PM

    With this, BEML’s international order bookings as on date stands at around $106.95 million

    Read More
  • BEML bags LoI worth $60 million
    18th Mar 2026, 17:00 PM

    This is the first ever overseas order secured by the company for supply of metro rolling stock

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.