Nifty
:
25725.40
Sensex
:
83450.96
42.65 (0.17%)
173.81 (0.21%)
Nifty
Sensex
:
:
25725.40
83450.96
42.65 (0.17%)
173.81 (0.21%)

BEML Ltd.

Engineering - Industrial Equipments

Rating :
59/99

BSE: 500048 | NSE: BEML

NSE BSE
1736.70
17-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1712.8
  •  1744
  •  1712.8
  •  1720.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  102837
  •  178243274.2
  •  2437.4
  •  1175

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 14,464.38
  • 58.07
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 15,078.30
  • 0.61%
  • 5.21

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 1.36%
  • 18.69%
  • FII
  • DII
  • Others
  • 5.51%
  • 18.24%
  • 2.17%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.06
  • 2.26
  • 1.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.17
  • 22.49
  • 6.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.35
  • 33.54
  • 22.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 55.26
  • 58.17
  • 56.18

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.23
  • 4.19
  • 5.11

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.36
  • 30.05
  • 29.76

Earnings Forecasts:

(Updated: 14-02-2026)
Description
2024
2025
2026
2027
Adj EPS
35.12
48.14
67.24
81.8
P/E Ratio
49.45
36.08
25.83
21.23
Revenue
4022.22
4493.55
5496.6
6661.27
EBITDA
505.68
615.57
829.17
1004.6
Net Income
292.57
392.4
542.1
672.33
ROA
5.17
P/B Ratio
5.01
4.57
3.99
3.47
ROE
10.53
13.4
16.87
19.15
FCFF
-51.06
138.05
162.85
175.3
FCFF Yield
-0.34
0.92
1.09
1.17
Net Debt
223.67
204
207.3
BVPS
346.67
380.03
435.18
499.8

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
1,083.27
875.77
23.69%
839.09
859.84
-2.41%
633.99
634.08
-0.01%
1,652.53
1,513.65
9.18%
Expenses
1,079.69
815.41
32.41%
765.91
786.89
-2.67%
683.27
684.22
-0.14%
1,230.03
1,143.25
7.59%
EBITDA
3.58
60.36
-94.07%
73.18
72.95
0.32%
-49.28
-50.14
-
422.50
370.40
14.07%
EBIDTM
0.33%
6.89%
8.72%
8.48%
-7.77%
-7.91%
25.57%
24.47%
Other Income
3.86
4.51
-14.41%
7.04
14.86
-52.62%
8.57
0.53
1,516.98%
3.83
4.60
-16.74%
Interest
11.61
16.70
-30.48%
9.91
15.76
-37.12%
9.81
8.92
9.98%
12.93
10.73
20.50%
Depreciation
21.24
18.59
14.25%
20.01
17.31
15.60%
19.76
16.85
17.27%
18.59
16.66
11.58%
PBT
-25.41
29.58
-
50.30
54.74
-8.11%
-70.28
-75.38
-
394.81
347.61
13.58%
Tax
-3.03
5.17
-
2.27
3.71
-38.81%
-6.17
-4.91
-
107.26
90.81
18.11%
PAT
-22.38
24.41
-
48.03
51.03
-5.88%
-64.11
-70.47
-
287.55
256.80
11.97%
PATM
-2.07%
2.79%
5.72%
5.93%
-10.11%
-11.11%
17.40%
16.97%
EPS
-2.69
2.93
-
5.77
6.13
-5.87%
-7.70
-8.46
-
34.53
30.84
11.96%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,208.88
4,022.22
4,054.32
3,898.95
4,337.49
3,596.83
3,025.43
3,474.25
3,239.08
2,494.22
2,974.60
Net Sales Growth
8.38%
-0.79%
3.98%
-10.11%
20.59%
18.89%
-12.92%
7.26%
29.86%
-16.15%
 
Cost Of Goods Sold
2,140.61
2,014.75
2,095.05
2,136.53
2,419.38
2,038.15
1,590.09
1,967.15
1,724.47
1,210.35
1,682.80
Gross Profit
2,068.27
2,007.47
1,959.27
1,762.42
1,918.11
1,558.68
1,435.35
1,507.10
1,514.60
1,283.87
1,291.80
GP Margin
49.14%
49.91%
48.33%
45.20%
44.22%
43.33%
47.44%
43.38%
46.76%
51.47%
43.43%
Total Expenditure
3,758.90
3,507.95
3,600.63
3,523.85
4,003.46
3,410.30
2,965.79
3,260.61
2,980.01
2,341.08
2,825.42
Power & Fuel Cost
-
35.37
36.20
36.29
37.51
35.57
37.11
38.20
39.66
37.24
35.36
% Of Sales
-
0.88%
0.89%
0.93%
0.86%
0.99%
1.23%
1.10%
1.22%
1.49%
1.19%
Employee Cost
-
826.21
822.23
839.76
861.47
851.95
848.07
805.75
813.24
785.11
759.52
% Of Sales
-
20.54%
20.28%
21.54%
19.86%
23.69%
28.03%
23.19%
25.11%
31.48%
25.53%
Manufacturing Exp.
-
285.66
343.48
186.96
214.59
162.18
174.66
166.61
159.93
117.26
127.47
% Of Sales
-
7.10%
8.47%
4.80%
4.95%
4.51%
5.77%
4.80%
4.94%
4.70%
4.29%
General & Admin Exp.
-
58.48
60.13
56.53
42.45
32.59
57.57
44.79
44.41
43.83
41.54
% Of Sales
-
1.45%
1.48%
1.45%
0.98%
0.91%
1.90%
1.29%
1.37%
1.76%
1.40%
Selling & Distn. Exp.
-
72.72
57.31
103.27
73.88
58.84
84.77
91.24
48.39
35.05
60.59
% Of Sales
-
1.81%
1.41%
2.65%
1.70%
1.64%
2.80%
2.63%
1.49%
1.41%
2.04%
Miscellaneous Exp.
-
214.76
186.24
164.51
354.17
231.02
173.53
146.87
149.90
112.24
60.59
% Of Sales
-
5.34%
4.59%
4.22%
8.17%
6.42%
5.74%
4.23%
4.63%
4.50%
3.97%
EBITDA
449.98
514.27
453.69
375.10
334.03
186.53
59.64
213.64
259.07
153.14
149.18
EBITDA Margin
10.69%
12.79%
11.19%
9.62%
7.70%
5.19%
1.97%
6.15%
8.00%
6.14%
5.02%
Other Income
23.30
23.73
42.24
23.59
5.70
19.97
79.31
54.60
25.04
62.59
42.31
Interest
44.26
62.90
50.47
56.90
73.54
48.02
47.21
67.07
54.66
54.65
56.33
Depreciation
79.60
71.34
63.83
64.08
66.45
71.38
72.38
70.73
65.39
62.80
56.57
PBT
349.42
403.76
381.62
277.71
199.74
87.11
19.36
130.45
164.06
98.28
78.59
Tax
100.33
111.24
99.85
119.82
71.15
18.41
-44.32
67.29
34.38
13.50
14.20
Tax Rate
28.71%
27.55%
26.16%
43.15%
35.62%
21.13%
-228.93%
51.58%
20.96%
13.74%
18.07%
PAT
249.09
292.57
281.81
157.92
128.80
68.90
63.84
63.18
129.67
84.76
64.38
PAT before Minority Interest
249.09
292.52
281.77
157.89
128.59
68.70
63.68
63.16
129.68
84.78
64.40
Minority Interest
0.00
0.05
0.04
0.03
0.21
0.20
0.16
0.02
-0.01
-0.02
-0.02
PAT Margin
5.92%
7.27%
6.95%
4.05%
2.97%
1.92%
2.11%
1.82%
4.00%
3.40%
2.16%
PAT Growth
-4.84%
3.82%
78.45%
22.61%
86.94%
7.93%
1.04%
-51.28%
52.98%
31.66%
 
EPS
29.90
35.12
33.83
18.96
15.46
8.27
7.66
7.58
15.57
10.18
7.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,887.38
2,667.97
2,421.48
2,356.69
2,214.41
2,252.77
2,187.37
2,201.11
2,182.38
2,129.43
Share Capital
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
Total Reserves
2,845.61
2,626.20
2,379.71
2,314.92
2,172.64
2,211.00
2,145.60
2,159.34
2,140.60
2,087.65
Non-Current Liabilities
1,016.29
777.51
694.13
1,161.78
1,232.80
1,171.79
694.68
666.11
716.46
782.82
Secured Loans
0.00
0.00
0.00
0.00
100.00
200.00
300.00
300.00
300.00
307.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.49
2.97
4.49
10.52
55.32
Long Term Provisions
268.54
236.98
246.20
244.33
207.72
186.35
175.71
166.37
174.96
160.64
Current Liabilities
1,867.39
1,886.83
1,786.29
2,036.98
2,120.64
1,436.54
2,012.26
1,712.47
1,695.20
1,355.90
Trade Payables
709.96
759.62
678.31
561.16
741.75
662.53
766.97
540.05
501.16
414.90
Other Current Liabilities
582.76
684.06
387.07
459.45
543.30
521.88
797.18
648.22
914.40
635.63
Short Term Borrowings
218.46
60.56
370.83
722.57
541.85
38.11
99.17
135.36
114.67
155.47
Short Term Provisions
356.21
382.59
350.07
293.79
293.73
214.02
348.93
388.84
164.97
149.90
Total Liabilities
5,770.57
5,331.87
4,901.50
5,555.08
5,567.68
4,861.14
4,894.51
4,579.91
4,594.25
4,268.34
Net Block
579.91
528.13
505.30
621.31
600.73
620.89
630.88
594.57
583.37
557.30
Gross Block
1,191.51
1,078.49
993.76
1,058.18
983.45
934.46
873.89
770.42
697.07
611.54
Accumulated Depreciation
611.60
550.36
488.46
436.88
382.71
313.57
243.01
175.85
113.70
54.24
Non Current Assets
771.50
642.62
604.66
708.00
684.22
700.73
719.68
748.91
775.41
890.58
Capital Work in Progress
106.99
36.71
22.71
13.81
13.94
15.42
25.45
68.10
79.42
103.88
Non Current Investment
5.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
78.10
77.05
75.89
72.09
68.72
63.56
62.46
85.33
111.64
228.36
Other Non Current Assets
0.69
0.72
0.76
0.79
0.82
0.86
0.89
0.92
0.97
1.03
Current Assets
4,946.70
4,646.77
4,254.18
4,843.58
4,883.46
4,160.41
4,174.83
3,831.00
3,818.84
3,377.75
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,379.36
2,255.90
2,061.41
2,072.77
1,975.35
2,007.72
1,709.51
1,807.21
1,979.42
1,702.34
Sundry Debtors
1,695.88
1,439.19
1,236.70
1,861.36
1,884.51
1,508.13
1,613.96
1,650.83
1,431.04
1,207.17
Cash & Bank
4.96
8.86
39.34
33.94
5.36
27.85
31.43
2.43
14.54
66.43
Other Current Assets
866.50
55.85
48.67
52.67
1,018.25
616.71
819.92
370.53
393.84
401.81
Short Term Loans & Adv.
767.57
886.96
868.06
822.83
936.86
549.62
741.10
244.11
255.50
241.72
Net Current Assets
3,079.31
2,759.94
2,467.88
2,806.60
2,762.82
2,723.87
2,162.57
2,118.53
2,123.64
2,021.85
Total Assets
5,718.20
5,289.39
4,858.84
5,551.58
5,567.68
4,861.14
4,894.51
4,579.91
4,594.25
4,268.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
183.12
457.72
559.98
50.93
-301.03
105.84
256.82
129.74
208.63
80.34
PBT
403.76
381.62
277.71
199.74
87.11
19.36
130.45
164.06
98.28
78.59
Adjustment
131.68
138.79
84.29
54.91
59.37
-47.07
79.60
202.01
118.58
138.75
Changes in Working Capital
-230.64
-2.51
288.49
-168.56
-436.36
60.57
71.52
-220.56
-90.16
-122.06
Cash after chg. in Working capital
304.80
517.91
650.50
86.09
-289.87
32.87
281.56
145.51
126.70
95.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-121.68
-60.19
-90.52
-35.16
-11.16
72.97
-24.75
-15.77
81.93
-14.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-205.24
-67.68
-20.05
-24.85
-49.00
-51.28
-62.43
-61.88
-59.44
-33.18
Net Fixed Assets
-183.30
-98.73
-10.00
-19.08
-47.53
-50.55
-60.29
-61.63
-60.59
716.20
Net Investments
-5.81
0.00
0.01
-0.01
0.00
0.00
0.44
0.08
0.10
0.18
Others
-16.13
31.05
-10.06
-5.76
-1.47
-0.73
-2.58
-0.33
1.05
-749.56
Cash from Financing Activity
-139.43
-129.80
-331.45
-9.95
-176.58
2.93
-129.19
-100.67
-160.28
-104.65
Net Cash Inflow / Outflow
-161.55
260.23
208.47
16.13
-526.60
57.49
65.19
-32.81
-11.09
-57.49
Opening Cash & Equivalents
-52.54
-312.77
-521.24
-537.37
-10.77
-67.74
-132.94
-100.13
-89.04
-31.56
Closing Cash & Equivalent
-214.08
-52.54
-312.77
-521.24
-537.37
-10.26
-67.74
-132.94
-100.13
-89.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
346.65
320.31
581.43
565.88
531.71
540.92
525.22
528.52
524.02
511.30
ROA
5.27%
5.51%
3.02%
2.31%
1.32%
1.31%
1.33%
2.83%
1.91%
1.47%
ROE
10.53%
11.07%
6.61%
5.63%
3.08%
2.87%
2.88%
5.92%
3.93%
3.06%
ROCE
16.00%
15.65%
11.21%
8.91%
4.87%
2.57%
7.54%
8.31%
5.75%
4.98%
Fixed Asset Turnover
3.54
3.91
3.80
4.25
3.75
3.35
4.23
4.50
4.32
3.52
Receivable days
142.25
120.45
145.01
157.61
172.14
188.33
171.50
170.50
170.16
122.44
Inventory Days
210.32
194.34
193.51
170.32
202.10
224.23
184.73
209.49
237.47
202.18
Payable days
133.12
125.26
105.87
98.28
125.74
88.93
76.76
70.68
72.44
70.33
Cash Conversion Cycle
219.45
189.53
232.65
229.65
248.49
323.63
279.47
309.31
335.20
254.29
Total Debt/Equity
0.08
0.02
0.15
0.35
0.34
0.15
0.18
0.20
0.20
0.27
Interest Cover
7.42
8.56
5.88
3.72
2.81
1.41
2.94
4.00
2.80
2.40

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • BEML gets nod to invest Rs 1,500 crore for greenfield rail facility in Madhya Pradesh
    9th Feb 2026, 10:42 AM

    The project will be financed by long term debt and is expected to be completed in phase manner in five years

    Read More
  • BEML - Quarterly Results
    7th Feb 2026, 00:00 AM

    Read More
  • BEML bags order worth Rs 110 crore
    16th Dec 2025, 16:58 PM

    The order is for supply of engines

    Read More
  • BEML signs MoU with Sagarmala Finance Corporation
    5th Dec 2025, 17:52 PM

    The MoU is to unlock dedicated financial support for India’s domestic maritime manufacturing ecosystem

    Read More
  • BEML inks tripartite MoU to manufacture maritime, port cranes in India
    5th Dec 2025, 16:30 PM

    The company has signed a tripartite MoU with HD Korea Shipbuilding & Offshore Engineering and HD Hyundai Samho Heavy Industries

    Read More
  • BEML secures order worth Rs 157 crore
    4th Dec 2025, 16:11 PM

    The order is for manufacturing of Switch Rail Grinding Machines

    Read More
  • BEML secures additional order worth Rs 414 crore
    3rd Dec 2025, 14:49 PM

    The order is for the supply of additional trainsets for the Bangalore Metro Rail Project, Phase II

    Read More
  • BEML signs MoU with APMB, DMRC, UTIPL
    15th Nov 2025, 17:31 PM

    The MoU is to develop a Real-Time Automatic Cargo Evacuation System at Machilipatnam Port.

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.