Nifty
:
25910.05
Sensex
:
84562.78
30.90 (0.12%)
84.11 (0.10%)
Nifty
Sensex
:
:
25910.05
84562.78
30.90 (0.12%)
84.11 (0.10%)

BEML Ltd.

Engineering - Industrial Equipments

Rating :
61/99

BSE: 500048 | NSE: BEML

NSE BSE
2009.80
14-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  1980.1
  •  2043.5
  •  1975.7
  •  1985.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  360420
  •  727288287.2
  •  2437.4
  •  1175

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,746.50
  • 56.60
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,360.42
  • 0.53%
  • 5.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 1.20%
  • 18.43%
  • FII
  • DII
  • Others
  • 5.82%
  • 18.38%
  • 2.14%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.06
  • 2.26
  • 1.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.17
  • 22.49
  • 6.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.35
  • 33.54
  • 22.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 56.41
  • 59.07
  • 55.89

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.15
  • 4.00
  • 4.89

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 25.41
  • 30.00
  • 28.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
839.09
859.84
-2.41%
633.99
634.08
-0.01%
1,652.53
1,513.65
9.18%
875.77
1,046.97
-16.35%
Expenses
765.91
786.89
-2.67%
683.27
684.22
-0.14%
1,230.03
1,143.25
7.59%
815.41
991.09
-17.73%
EBITDA
73.18
72.95
0.32%
-49.28
-50.14
-
422.50
370.40
14.07%
60.36
55.88
8.02%
EBIDTM
8.72%
8.48%
-7.77%
-7.91%
25.57%
24.47%
6.89%
5.34%
Other Income
7.04
14.86
-52.62%
8.57
0.53
1,516.98%
3.83
4.60
-16.74%
4.51
34.27
-86.84%
Interest
9.91
15.76
-37.12%
9.81
8.92
9.98%
12.93
10.73
20.50%
16.70
7.52
122.07%
Depreciation
20.01
17.31
15.60%
19.76
16.85
17.27%
18.59
16.66
11.58%
18.59
15.78
17.81%
PBT
50.30
54.74
-8.11%
-70.28
-75.38
-
394.81
347.61
13.58%
29.58
66.85
-55.75%
Tax
2.27
3.71
-38.81%
-6.17
-4.91
-
107.26
90.81
18.11%
5.17
18.65
-72.28%
PAT
48.03
51.03
-5.88%
-64.11
-70.47
-
287.55
256.80
11.97%
24.41
48.20
-49.36%
PATM
5.72%
5.93%
-10.11%
-11.11%
17.40%
16.97%
2.79%
4.60%
EPS
5.77
6.13
-5.87%
-7.70
-8.46
-
34.53
30.84
11.96%
2.93
5.79
-49.40%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,001.38
4,022.22
4,054.32
3,898.95
4,337.49
3,596.83
3,025.43
3,474.25
3,239.08
2,494.22
2,974.60
Net Sales Growth
-1.31%
-0.79%
3.98%
-10.11%
20.59%
18.89%
-12.92%
7.26%
29.86%
-16.15%
 
Cost Of Goods Sold
2,004.48
2,014.75
2,095.05
2,136.53
2,419.38
2,038.15
1,590.09
1,967.15
1,724.47
1,210.35
1,682.80
Gross Profit
1,996.90
2,007.47
1,959.27
1,762.42
1,918.11
1,558.68
1,435.35
1,507.10
1,514.60
1,283.87
1,291.80
GP Margin
49.91%
49.91%
48.33%
45.20%
44.22%
43.33%
47.44%
43.38%
46.76%
51.47%
43.43%
Total Expenditure
3,494.62
3,507.95
3,600.63
3,523.85
4,003.46
3,410.30
2,965.79
3,260.61
2,980.01
2,341.08
2,825.42
Power & Fuel Cost
-
35.37
36.20
36.29
37.51
35.57
37.11
38.20
39.66
37.24
35.36
% Of Sales
-
0.88%
0.89%
0.93%
0.86%
0.99%
1.23%
1.10%
1.22%
1.49%
1.19%
Employee Cost
-
826.21
822.23
839.76
861.47
851.95
848.07
805.75
813.24
785.11
759.52
% Of Sales
-
20.54%
20.28%
21.54%
19.86%
23.69%
28.03%
23.19%
25.11%
31.48%
25.53%
Manufacturing Exp.
-
285.66
343.48
186.96
214.59
162.18
174.66
166.61
159.93
117.26
33.37
% Of Sales
-
7.10%
8.47%
4.80%
4.95%
4.51%
5.77%
4.80%
4.94%
4.70%
1.12%
General & Admin Exp.
-
58.48
60.13
56.53
42.45
32.59
57.57
44.79
44.41
43.83
41.54
% Of Sales
-
1.45%
1.48%
1.45%
0.98%
0.91%
1.90%
1.29%
1.37%
1.76%
1.40%
Selling & Distn. Exp.
-
72.72
57.31
103.27
73.88
58.84
85.02
91.24
48.39
48.26
61.88
% Of Sales
-
1.81%
1.41%
2.65%
1.70%
1.64%
2.81%
2.63%
1.49%
1.93%
2.08%
Miscellaneous Exp.
-
214.76
186.24
164.51
354.17
231.02
173.28
146.87
149.90
99.03
61.88
% Of Sales
-
5.34%
4.59%
4.22%
8.17%
6.42%
5.73%
4.23%
4.63%
3.97%
7.09%
EBITDA
506.76
514.27
453.69
375.10
334.03
186.53
59.64
213.64
259.07
153.14
149.18
EBITDA Margin
12.66%
12.79%
11.19%
9.62%
7.70%
5.19%
1.97%
6.15%
8.00%
6.14%
5.02%
Other Income
23.95
23.73
42.24
23.59
5.70
19.97
79.31
54.60
25.04
62.59
42.31
Interest
49.35
62.90
50.47
56.90
73.54
48.02
47.21
67.07
54.66
54.65
56.33
Depreciation
76.95
71.34
63.83
64.08
66.45
71.38
72.38
70.73
65.39
62.80
56.57
PBT
404.41
403.76
381.62
277.71
199.74
87.11
19.36
130.45
164.06
98.28
78.59
Tax
108.53
111.24
99.85
119.82
71.15
18.41
-44.32
67.29
34.38
13.50
14.20
Tax Rate
26.84%
27.55%
26.16%
43.15%
35.62%
21.13%
-228.93%
51.58%
20.96%
13.74%
18.07%
PAT
295.88
292.57
281.81
157.92
128.80
68.90
63.84
63.18
129.67
84.76
64.38
PAT before Minority Interest
295.88
292.52
281.77
157.89
128.59
68.70
63.68
63.16
129.68
84.78
64.40
Minority Interest
0.00
0.05
0.04
0.03
0.21
0.20
0.16
0.02
-0.01
-0.02
-0.02
PAT Margin
7.39%
7.27%
6.95%
4.05%
2.97%
1.92%
2.11%
1.82%
4.00%
3.40%
2.16%
PAT Growth
3.61%
3.82%
78.45%
22.61%
86.94%
7.93%
1.04%
-51.28%
52.98%
31.66%
 
EPS
71.13
70.33
67.74
37.96
30.96
16.56
15.35
15.19
31.17
20.38
15.48

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,887.38
2,667.97
2,421.48
2,356.69
2,214.41
2,252.77
2,187.37
2,201.11
2,182.38
2,129.43
Share Capital
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
Total Reserves
2,845.61
2,626.20
2,379.71
2,314.92
2,172.64
2,211.00
2,145.60
2,159.34
2,140.60
2,087.65
Non-Current Liabilities
1,016.29
777.51
694.13
1,161.78
1,232.80
1,171.79
694.68
666.11
716.46
782.82
Secured Loans
0.00
0.00
0.00
0.00
100.00
200.00
300.00
300.00
300.00
307.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.49
2.97
4.49
10.52
55.32
Long Term Provisions
268.54
236.98
246.20
244.33
207.72
186.35
175.71
166.37
174.96
160.64
Current Liabilities
1,867.39
1,886.83
1,786.29
2,036.98
2,120.64
1,436.54
2,012.26
1,712.47
1,695.20
1,355.90
Trade Payables
709.96
759.62
678.31
561.16
741.75
662.53
766.97
540.05
501.16
414.90
Other Current Liabilities
582.76
684.06
387.07
459.45
543.30
521.88
797.18
648.22
914.40
635.63
Short Term Borrowings
218.46
60.56
370.83
722.57
541.85
38.11
99.17
135.36
114.67
155.47
Short Term Provisions
356.21
382.59
350.07
293.79
293.73
214.02
348.93
388.84
164.97
149.90
Total Liabilities
5,770.57
5,331.87
4,901.50
5,555.08
5,567.68
4,861.14
4,894.51
4,579.91
4,594.25
4,268.34
Net Block
579.91
528.13
505.30
621.31
600.73
620.89
630.88
594.57
583.37
557.30
Gross Block
1,191.51
1,078.49
993.76
1,058.18
983.45
934.46
873.89
770.42
697.07
611.54
Accumulated Depreciation
611.60
550.36
488.46
436.88
382.71
313.57
243.01
175.85
113.70
54.24
Non Current Assets
771.50
642.62
604.66
708.00
684.22
700.73
719.68
748.91
775.41
890.58
Capital Work in Progress
106.99
36.71
22.71
13.81
13.94
15.42
25.45
68.10
79.42
103.88
Non Current Investment
5.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
78.10
77.05
75.89
72.09
68.72
63.56
62.46
85.33
111.64
228.36
Other Non Current Assets
0.69
0.72
0.76
0.79
0.82
0.86
0.89
0.92
0.97
1.03
Current Assets
4,946.70
4,646.77
4,254.18
4,843.58
4,883.46
4,160.41
4,174.83
3,831.00
3,818.84
3,377.75
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,379.36
2,255.90
2,061.41
2,072.77
1,975.35
2,007.72
1,709.51
1,807.21
1,979.42
1,702.34
Sundry Debtors
1,695.88
1,439.19
1,236.70
1,861.36
1,884.51
1,508.13
1,613.96
1,650.83
1,431.04
1,207.17
Cash & Bank
4.96
8.86
39.34
33.94
5.36
27.85
31.43
2.43
14.54
66.43
Other Current Assets
866.50
55.85
48.67
52.67
1,018.25
616.71
819.92
370.53
393.84
401.81
Short Term Loans & Adv.
767.57
886.96
868.06
822.83
936.86
245.77
251.94
244.11
244.50
215.95
Net Current Assets
3,079.31
2,759.94
2,467.88
2,806.60
2,762.82
2,723.87
2,162.57
2,118.53
2,123.64
2,021.85
Total Assets
5,718.20
5,289.39
4,858.84
5,551.58
5,567.68
4,861.14
4,894.51
4,579.91
4,594.25
4,268.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
183.12
457.72
559.98
50.93
-301.03
105.84
256.82
129.74
208.63
80.34
PBT
403.76
381.62
277.71
199.74
87.11
19.36
130.45
164.06
98.28
78.59
Adjustment
131.68
138.79
84.29
54.91
59.37
-47.07
79.60
202.01
118.58
138.75
Changes in Working Capital
-230.64
-2.51
288.49
-168.56
-436.36
60.57
71.52
-220.56
-90.16
-122.06
Cash after chg. in Working capital
304.80
517.91
650.50
86.09
-289.87
32.87
281.56
145.51
126.70
95.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-121.68
-60.19
-90.52
-35.16
-11.16
72.97
-24.75
-15.77
81.93
-14.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-205.24
-67.68
-20.05
-24.85
-49.00
-51.28
-62.43
-61.88
-59.44
-33.18
Net Fixed Assets
-183.30
-98.73
-10.00
-19.08
-47.53
-50.55
-60.29
-61.63
-60.59
716.20
Net Investments
-5.81
0.00
0.01
-0.01
0.00
0.00
0.44
0.08
0.10
0.18
Others
-16.13
31.05
-10.06
-5.76
-1.47
-0.73
-2.58
-0.33
1.05
-749.56
Cash from Financing Activity
-139.43
-129.80
-331.45
-9.95
-176.58
2.93
-129.19
-100.67
-160.28
-104.65
Net Cash Inflow / Outflow
-161.55
260.23
208.47
16.13
-526.60
57.49
65.19
-32.81
-11.09
-57.49
Opening Cash & Equivalents
-52.54
-312.77
-521.24
-537.37
-10.77
-67.74
-132.94
-100.13
-89.04
-31.56
Closing Cash & Equivalent
-214.08
-52.54
-312.77
-521.24
-537.37
-10.26
-67.74
-132.94
-100.13
-89.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
346.65
320.31
581.43
565.88
531.71
540.92
525.22
528.52
524.02
511.30
ROA
5.27%
5.51%
3.02%
2.31%
1.32%
1.31%
1.33%
2.83%
1.91%
1.47%
ROE
10.53%
11.07%
6.61%
5.63%
3.08%
2.87%
2.88%
5.92%
3.93%
3.06%
ROCE
16.00%
15.65%
11.21%
8.91%
4.87%
2.57%
7.54%
8.31%
5.75%
4.98%
Fixed Asset Turnover
3.54
3.91
3.80
4.25
3.75
3.35
4.23
4.50
4.32
3.52
Receivable days
142.25
120.45
145.01
157.61
172.14
188.33
171.50
170.50
170.16
122.44
Inventory Days
210.32
194.34
193.51
170.32
202.10
224.23
184.73
209.49
237.47
202.18
Payable days
133.12
125.26
105.87
98.28
125.74
88.93
76.76
70.68
72.44
70.33
Cash Conversion Cycle
219.45
189.53
232.65
229.65
248.49
323.63
279.47
309.31
335.20
254.29
Total Debt/Equity
0.08
0.02
0.15
0.35
0.34
0.15
0.18
0.20
0.20
0.27
Interest Cover
7.42
8.56
5.88
3.72
2.81
1.41
2.94
4.00
2.80
2.40

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • BEML signs MoU with APMB, DMRC, UTIPL
    15th Nov 2025, 17:31 PM

    The MoU is to develop a Real-Time Automatic Cargo Evacuation System at Machilipatnam Port.

    Read More
  • BEML - Quarterly Results
    6th Nov 2025, 00:00 AM

    Read More
  • BEML inks three MoUs with Dredging Corporation of India
    31st Oct 2025, 09:15 AM

    The company has signed three non-binding MoUs worth Rs 350 crore

    Read More
  • BEML inks MoU with Tesmec S.p.A
    24th Oct 2025, 11:55 AM

    The companies have entered into MoU for introducing Surface Miner equipment by BEML for Mining application

    Read More
  • BEML enters into MoU with Kineco
    17th Oct 2025, 10:42 AM

    The companies have entered into MoU to collaborate in the field of advanced composite manufacturing for aerospace and Defence applications

    Read More
  • BEML inks pact with Bharat Forge, Data Patterns
    29th Sep 2025, 09:01 AM

    The MoU has been signed to jointly support the AMCA programme

    Read More
  • BEML bags order worth over Rs 80 crore from Indian Railways
    30th Aug 2025, 18:30 PM

    The order is for supply of utility track vehicles

    Read More
  • BEML bags order worth Rs 1888 crore
    11th Aug 2025, 15:30 PM

    The company has bagged an order from Integral Coach Factory

    Read More
  • BEML receives overseas contract worth $1 million
    11th Aug 2025, 10:00 AM

    The company has received maiden overseas contract in the Rail and Metro segment

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.