Nifty
:
23140.50
Sensex
:
73895.74
77.40 (0.34%)
315.20 (0.43%)
Nifty
Sensex
:
:
23140.50
73895.74
77.40 (0.34%)
315.20 (0.43%)

BEML Ltd.

Engineering - Industrial Equipments

Rating :
53/99

BSE: 500048 | NSE: BEML

NSE BSE
2036.50
25-Sep-2026
  • Open
  • High
  • Low
  • Previous Close
  •  2048.5
  •  2057.7
  •  2025.2
  •  2044.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  116211
  •  237049737.4
  •  2275.75
  •  1355

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,954.73
  • 95.01
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,209.62
  • 0.84%
  • 5.83

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 1.57%
  • 17.78%
  • FII
  • DII
  • Others
  • 5.48%
  • 18.92%
  • 2.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.72
  • 0.06
  • 2.38

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.15
  • -1.77
  • -7.61

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.26
  • 1.91
  • -20.51

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 57.55
  • 56.95
  • 58.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.49
  • 4.52
  • 5.57

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.98
  • 30.58
  • 33.40

Earnings Forecasts:

(Updated: 27-09-2026)
Description
2026
2027
2028
2029
Adj EPS
16.97
50.04
68.12
89.55
P/E Ratio
120.01
40.70
29.90
22.74
Revenue
4350.53
5317.2
6447.74
7706.1
EBITDA
298.99
686.42
909.68
1185.65
Net Income
141.57
418.54
567.9
784.4
ROA
2.2
-
-
-
P/B Ratio
5.78
5.29
4.67
4.17
ROE
4.86
13.7
16.67
22.8
FCFF
-268.47
186.4
-144.9
104
FCFF Yield
-1.55
1.08
-0.84
0.6
Net Debt
271.74
-442.5
-337.3
141.9
BVPS
352.35
385.2
436.27
488.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
819.62
633.99
29.28%
1,794.17
1,652.53
8.57%
1,083.27
875.77
23.69%
839.09
859.84
-2.41%
Expenses
817.65
683.27
19.67%
1,522.65
1,230.02
23.79%
1,079.69
815.41
32.41%
765.91
786.89
-2.67%
EBITDA
1.97
-49.28
-
271.52
422.51
-35.74%
3.58
60.36
-94.07%
73.18
72.95
0.32%
EBIDTM
0.24%
-7.77%
15.13%
25.57%
0.33%
6.89%
8.72%
8.48%
Other Income
1.57
8.57
-81.68%
9.97
3.83
160.31%
3.86
4.51
-14.41%
7.04
14.86
-52.62%
Interest
13.87
9.81
41.39%
14.07
12.93
8.82%
11.61
16.70
-30.48%
9.91
15.76
-37.12%
Depreciation
23.39
19.76
18.37%
22.47
18.59
20.87%
21.24
18.59
14.25%
20.01
17.31
15.60%
PBT
-33.72
-70.28
-
244.95
394.82
-37.96%
-25.41
29.58
-
50.30
54.74
-8.11%
Tax
-6.71
-6.17
-
65.13
107.27
-39.28%
-3.03
5.17
-
2.27
3.71
-38.81%
PAT
-27.01
-64.11
-
179.82
287.55
-37.46%
-22.38
24.41
-
48.03
51.03
-5.88%
PATM
-3.30%
-10.11%
10.02%
17.40%
-2.07%
2.79%
5.72%
5.93%
EPS
-3.24
-7.70
-
21.59
34.53
-37.47%
-2.69
2.93
-
5.77
6.13
-5.87%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
4,536.15
4,350.53
4,022.22
4,054.32
3,898.95
4,337.49
3,596.83
3,025.43
3,474.25
3,239.08
2,494.22
Net Sales Growth
12.78%
8.16%
-0.79%
3.98%
-10.11%
20.59%
18.89%
-12.92%
7.26%
29.86%
 
Cost Of Goods Sold
2,410.89
2,278.60
2,014.75
2,095.05
2,136.53
2,419.38
2,038.15
1,590.09
1,967.15
1,724.47
1,210.35
Gross Profit
2,125.26
2,071.93
2,007.47
1,959.27
1,762.42
1,918.11
1,558.68
1,435.35
1,507.10
1,514.60
1,283.87
GP Margin
46.85%
47.62%
49.91%
48.33%
45.20%
44.22%
43.33%
47.44%
43.38%
46.76%
51.47%
Total Expenditure
4,185.90
4,045.04
3,507.95
3,600.63
3,523.85
4,003.46
3,410.30
2,965.79
3,260.61
2,980.01
2,341.08
Power & Fuel Cost
-
31.27
35.37
36.20
36.29
37.51
35.57
37.11
38.20
39.66
37.24
% Of Sales
-
0.72%
0.88%
0.89%
0.93%
0.86%
0.99%
1.23%
1.10%
1.22%
1.49%
Employee Cost
-
835.06
826.21
822.23
839.76
861.47
851.95
848.07
805.75
813.24
785.11
% Of Sales
-
19.19%
20.54%
20.28%
21.54%
19.86%
23.69%
28.03%
23.19%
25.11%
31.48%
Manufacturing Exp.
-
316.00
285.66
343.48
186.96
214.59
162.18
174.66
166.61
159.93
117.26
% Of Sales
-
7.26%
7.10%
8.47%
4.80%
4.95%
4.51%
5.77%
4.80%
4.94%
4.70%
General & Admin Exp.
-
73.01
58.48
60.13
56.53
42.45
32.59
57.57
44.79
44.41
43.83
% Of Sales
-
1.68%
1.45%
1.48%
1.45%
0.98%
0.91%
1.90%
1.29%
1.37%
1.76%
Selling & Distn. Exp.
-
65.06
72.72
57.31
103.27
73.88
58.84
84.77
91.24
48.39
35.05
% Of Sales
-
1.50%
1.81%
1.41%
2.65%
1.70%
1.64%
2.80%
2.63%
1.49%
1.41%
Miscellaneous Exp.
-
446.03
214.76
186.24
164.51
354.17
231.02
173.53
146.87
149.90
35.05
% Of Sales
-
10.25%
5.34%
4.59%
4.22%
8.17%
6.42%
5.74%
4.23%
4.63%
4.50%
EBITDA
350.25
305.49
514.27
453.69
375.10
334.03
186.53
59.64
213.64
259.07
153.14
EBITDA Margin
7.72%
7.02%
12.79%
11.19%
9.62%
7.70%
5.19%
1.97%
6.15%
8.00%
6.14%
Other Income
22.44
29.44
23.73
42.24
23.59
5.70
19.97
79.31
54.60
25.04
62.59
Interest
49.46
51.89
62.90
50.47
56.90
73.54
48.02
47.21
67.07
54.66
54.65
Depreciation
87.11
83.48
71.34
63.83
64.08
66.45
71.38
72.38
70.73
65.39
62.80
PBT
236.12
199.56
403.76
381.62
277.71
199.74
87.11
19.36
130.45
164.06
98.28
Tax
57.66
58.20
111.24
99.85
119.82
71.15
18.41
-44.32
67.29
34.38
13.50
Tax Rate
24.42%
29.16%
27.55%
26.16%
43.15%
35.62%
21.13%
-228.93%
51.58%
20.96%
13.74%
PAT
178.46
141.57
292.57
281.81
157.92
128.80
68.90
63.84
63.18
129.67
84.76
PAT before Minority Interest
178.46
141.36
292.52
281.77
157.89
128.59
68.70
63.68
63.16
129.68
84.78
Minority Interest
0.00
0.21
0.05
0.04
0.03
0.21
0.20
0.16
0.02
-0.01
-0.02
PAT Margin
3.93%
3.25%
7.27%
6.95%
4.05%
2.97%
1.92%
2.11%
1.82%
4.00%
3.40%
PAT Growth
-40.29%
-51.61%
3.82%
78.45%
22.61%
86.94%
7.93%
1.04%
-51.28%
52.98%
 
EPS
21.42
17.00
35.12
33.83
18.96
15.46
8.27
7.66
7.58
15.57
10.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
2,933.81
2,887.38
2,667.97
2,421.48
2,356.69
2,214.41
2,252.77
2,187.37
2,201.11
2,182.38
Share Capital
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
Total Reserves
2,892.03
2,845.61
2,626.20
2,379.71
2,314.92
2,172.64
2,211.00
2,145.60
2,159.34
2,140.60
Non-Current Liabilities
1,040.26
1,016.29
777.51
694.13
1,161.78
1,232.80
1,171.79
694.68
666.11
716.46
Secured Loans
0.00
0.00
0.00
0.00
0.00
100.00
200.00
300.00
300.00
300.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
1.49
2.97
4.49
10.52
Long Term Provisions
281.89
268.54
236.98
246.20
244.33
207.72
186.35
175.71
166.37
174.96
Current Liabilities
2,865.66
1,867.39
1,886.83
1,786.29
2,036.98
2,120.64
1,436.54
2,012.26
1,712.47
1,695.20
Trade Payables
1,024.18
709.96
759.62
678.31
561.16
741.75
662.53
766.97
540.05
501.16
Other Current Liabilities
947.77
582.76
684.06
387.07
459.45
543.30
521.88
797.18
648.22
914.40
Short Term Borrowings
291.99
218.46
60.56
370.83
722.57
541.85
38.11
99.17
135.36
114.67
Short Term Provisions
601.71
356.21
382.59
350.07
293.79
293.73
214.02
348.93
388.84
164.97
Total Liabilities
6,839.03
5,770.57
5,331.87
4,901.50
5,555.08
5,567.68
4,861.14
4,894.51
4,579.91
4,594.25
Net Block
683.74
579.91
528.13
505.30
621.31
600.73
620.89
630.88
594.57
583.37
Gross Block
1,368.04
1,191.51
1,078.49
993.76
1,058.18
983.45
934.46
873.89
770.42
697.07
Accumulated Depreciation
684.30
611.60
550.36
488.46
436.88
382.71
313.57
243.01
175.85
113.70
Non Current Assets
1,068.16
771.50
642.62
604.66
708.00
684.22
700.73
719.68
748.91
775.41
Capital Work in Progress
297.53
106.99
36.71
22.71
13.81
13.94
15.42
25.45
68.10
79.42
Non Current Investment
7.61
5.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
78.47
78.10
77.05
75.89
72.09
68.72
63.56
62.46
85.33
111.64
Other Non Current Assets
0.81
0.69
0.72
0.76
0.79
0.82
0.86
0.89
0.92
0.97
Current Assets
5,770.87
4,946.70
4,646.77
4,254.18
4,843.58
4,883.46
4,160.41
4,174.83
3,831.00
3,818.84
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,338.11
2,379.36
2,255.90
2,061.41
2,072.77
1,975.35
2,007.72
1,709.51
1,807.21
1,979.42
Sundry Debtors
2,274.37
1,695.88
1,439.19
1,236.70
1,861.36
1,884.51
1,508.13
1,613.96
1,650.83
1,431.04
Cash & Bank
37.09
4.96
8.86
39.34
33.94
5.36
27.85
31.43
2.43
14.54
Other Current Assets
1,121.30
108.29
55.85
48.67
875.50
1,018.25
616.71
819.92
370.53
393.84
Short Term Loans & Adv.
995.95
758.21
886.96
868.06
822.83
936.86
549.62
741.10
244.11
255.50
Net Current Assets
2,905.21
3,079.31
2,759.94
2,467.88
2,806.60
2,762.82
2,723.87
2,162.57
2,118.53
2,123.64
Total Assets
6,839.03
5,718.20
5,289.39
4,858.84
5,551.58
5,567.68
4,861.14
4,894.51
4,579.91
4,594.25

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
118.23
98.94
457.72
559.98
50.93
-301.03
105.84
256.82
129.74
208.63
PBT
199.56
403.76
381.62
277.71
199.74
87.11
19.36
130.45
164.06
98.28
Adjustment
337.03
131.68
138.79
84.29
54.91
59.37
-47.07
79.60
202.01
118.58
Changes in Working Capital
-333.27
-314.83
-2.51
288.49
-168.56
-436.36
60.57
71.52
-220.56
-90.16
Cash after chg. in Working capital
203.32
220.62
517.91
650.50
86.09
-289.87
32.87
281.56
145.51
126.70
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-85.09
-121.68
-60.19
-90.52
-35.16
-11.16
72.97
-24.75
-15.77
81.93
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-354.25
-209.58
-67.68
-20.05
-24.85
-49.00
-51.28
-62.43
-61.88
-59.44
Net Fixed Assets
-367.07
-183.30
-98.73
-10.00
-19.08
-47.53
-50.55
-60.29
-61.63
-60.59
Net Investments
-1.80
-5.81
0.00
0.01
-0.01
0.00
0.00
0.44
0.08
0.10
Others
14.62
-20.47
31.05
-10.06
-5.76
-1.47
-0.73
-2.58
-0.33
1.05
Cash from Financing Activity
238.42
106.99
-129.80
-331.45
-9.95
-176.58
2.93
-129.19
-100.67
-160.28
Net Cash Inflow / Outflow
2.40
-3.65
260.23
208.47
16.13
-526.60
57.49
65.19
-32.81
-11.09
Opening Cash & Equivalents
4.38
8.02
-312.77
-521.24
-537.37
-10.77
-67.74
-132.94
-100.13
-89.04
Closing Cash & Equivalent
6.77
4.38
-52.54
-312.77
-521.24
-537.37
-10.26
-67.74
-132.94
-100.13

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
352.23
346.65
320.31
581.43
565.88
531.71
540.92
525.22
528.52
524.02
ROA
2.24%
5.27%
5.51%
3.02%
2.31%
1.32%
1.31%
1.33%
2.83%
1.91%
ROE
4.86%
10.53%
11.07%
6.61%
5.63%
3.08%
2.87%
2.88%
5.92%
3.93%
ROCE
7.94%
16.00%
15.65%
11.21%
8.91%
4.87%
2.57%
7.54%
8.31%
5.75%
Fixed Asset Turnover
3.40
3.54
3.91
3.80
4.25
3.75
3.35
4.23
4.50
4.32
Receivable days
166.55
142.25
120.45
145.01
157.61
172.14
188.33
171.50
170.50
170.16
Inventory Days
197.89
210.32
194.34
193.51
170.32
202.10
224.23
184.73
209.49
237.47
Payable days
138.89
133.12
125.26
105.87
98.28
125.74
88.93
76.76
70.68
72.44
Cash Conversion Cycle
225.55
219.45
189.53
232.65
229.65
248.49
323.63
279.47
309.31
335.20
Total Debt/Equity
0.10
0.08
0.02
0.15
0.35
0.34
0.15
0.18
0.20
0.20
Interest Cover
4.85
7.42
8.56
5.88
3.72
2.81
1.41
2.94
4.00
2.80

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • BEML wins order worth Rs 5,400 crore from NHSRCL
    18th Sep 2026, 11:12 AM

    The order is for the supply and maintenance of High Speed Rolling Stock and allied works for the Mumbai Ahmedabad High Speed Rail Corridor

    Read More
  • BEML inks pact with Universal MEP Projects and Engineering Services
    7th Sep 2026, 16:58 PM

    The company has inked pact with UMPESL to jointly pursue productivity-driven Fleet Management Contracts

    Read More
  • BEML secures additional order worth Rs 180.60 crore
    2nd Sep 2026, 10:30 AM

    The order is for manufacturing & supply of Vande Bharat (Sleeper) trainsets

    Read More
  • BEML bags order worth $6.65 million from Mauritius
    17th Aug 2026, 09:03 AM

    The order will be executed in phases, commencing with pilot deployment in Sierra Leone

    Read More
  • BEML secures order worth Rs 184.25 crore from HAL
    12th Aug 2026, 09:08 AM

    The order is for the manufacture and supply of Light Combat Helicopter Fuselage Aerostructures

    Read More
  • BEML - Quarterly Results
    8th Aug 2026, 00:00 AM

    Read More
  • BEML bags additional export order worth $5.35 million
    29th Jun 2026, 11:57 AM

    BEML’s total international order bookings as on date stands at around $112.35 million

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.