Nifty
:
24175.65
Sensex
:
77264.51
84.80 (0.35%)
330.92 (0.43%)
Nifty
Sensex
:
:
24175.65
77264.51
84.80 (0.35%)
330.92 (0.43%)

BEML Ltd.

Engineering - Industrial Equipments

Rating :
60/99

BSE: 500048 | NSE: BEML

NSE BSE
1984.90
28-Aug-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1926.1
  •  1990
  •  1909
  •  1920.60
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  494559
  •  974442123.4
  •  2275.75
  •  1355

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,521.21
  • 92.58
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16,791.11
  • 0.27%
  • 5.69

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 54.03%
  • 1.57%
  • 17.78%
  • FII
  • DII
  • Others
  • 5.48%
  • 18.92%
  • 2.22%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.06
  • 2.26
  • 1.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.17
  • 22.49
  • 6.51

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.35
  • 33.54
  • 22.82

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 56.99
  • 56.97
  • 58.77

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 3.44
  • 4.47
  • 5.53

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 26.64
  • 30.34
  • 32.87

Earnings Forecasts:

(Updated: 22-08-2026)
Description
2026
2027
2028
2029
Adj EPS
53
-9
42.92
34.69
P/E Ratio
37.45
-220.54
46.25
57.22
Revenue
35.49
26.35
19.88
4414.65
EBITDA
5147.25
6091.43
8100.5
476.92
Net Income
695.47
906.6
1149.1
336.93
ROA
438.87
591.6
784.4
-
P/B Ratio
56.87
-
-
5.56
ROE
4.68
4.35
4.27
11.43
FCFF
14.2
18.2
22.8
-262.8
FCFF Yield
-160.2
-278.6
-
-1.66
Net Debt
-1.01
-1.76
-
-29.5
BVPS
34.9
-
-
357.22

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
819.62
633.99
29.28%
1,794.17
1,652.53
8.57%
1,083.27
875.77
23.69%
839.09
859.84
-2.41%
Expenses
817.65
683.27
19.67%
1,522.65
1,230.02
23.79%
1,079.69
815.41
32.41%
765.91
786.89
-2.67%
EBITDA
1.97
-49.28
-
271.52
422.51
-35.74%
3.58
60.36
-94.07%
73.18
72.95
0.32%
EBIDTM
0.24%
-7.77%
15.13%
25.57%
0.33%
6.89%
8.72%
8.48%
Other Income
1.57
8.57
-81.68%
9.97
3.83
160.31%
3.86
4.51
-14.41%
7.04
14.86
-52.62%
Interest
13.87
9.81
41.39%
14.07
12.93
8.82%
11.61
16.70
-30.48%
9.91
15.76
-37.12%
Depreciation
23.39
19.76
18.37%
22.47
18.59
20.87%
21.24
18.59
14.25%
20.01
17.31
15.60%
PBT
-33.72
-70.28
-
244.95
394.82
-37.96%
-25.41
29.58
-
50.30
54.74
-8.11%
Tax
-6.71
-6.17
-
65.13
107.27
-39.28%
-3.03
5.17
-
2.27
3.71
-38.81%
PAT
-27.01
-64.11
-
179.82
287.55
-37.46%
-22.38
24.41
-
48.03
51.03
-5.88%
PATM
-3.30%
-10.11%
10.02%
17.40%
-2.07%
2.79%
5.72%
5.93%
EPS
-3.24
-7.70
-
21.59
34.53
-37.47%
-2.69
2.93
-
5.77
6.13
-5.87%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
4,536.15
4,022.22
4,054.32
3,898.95
4,337.49
3,596.83
3,025.43
3,474.25
3,239.08
2,494.22
2,974.60
Net Sales Growth
12.78%
-0.79%
3.98%
-10.11%
20.59%
18.89%
-12.92%
7.26%
29.86%
-16.15%
 
Cost Of Goods Sold
2,410.89
2,014.75
2,095.05
2,136.53
2,419.38
2,038.15
1,590.09
1,967.15
1,724.47
1,210.35
1,682.80
Gross Profit
2,125.26
2,007.47
1,959.27
1,762.42
1,918.11
1,558.68
1,435.35
1,507.10
1,514.60
1,283.87
1,291.80
GP Margin
46.85%
49.91%
48.33%
45.20%
44.22%
43.33%
47.44%
43.38%
46.76%
51.47%
43.43%
Total Expenditure
4,185.90
3,507.95
3,600.63
3,523.85
4,003.46
3,410.30
2,965.79
3,260.61
2,980.01
2,341.08
2,825.42
Power & Fuel Cost
-
35.37
36.20
36.29
37.51
35.57
37.11
38.20
39.66
37.24
35.36
% Of Sales
-
0.88%
0.89%
0.93%
0.86%
0.99%
1.23%
1.10%
1.22%
1.49%
1.19%
Employee Cost
-
826.21
822.23
839.76
861.47
851.95
848.07
805.75
813.24
785.11
759.52
% Of Sales
-
20.54%
20.28%
21.54%
19.86%
23.69%
28.03%
23.19%
25.11%
31.48%
25.53%
Manufacturing Exp.
-
285.66
343.48
186.96
214.59
162.18
174.66
166.61
159.93
117.26
127.47
% Of Sales
-
7.10%
8.47%
4.80%
4.95%
4.51%
5.77%
4.80%
4.94%
4.70%
4.29%
General & Admin Exp.
-
58.48
60.13
56.53
42.45
32.59
57.57
44.79
44.41
43.83
41.54
% Of Sales
-
1.45%
1.48%
1.45%
0.98%
0.91%
1.90%
1.29%
1.37%
1.76%
1.40%
Selling & Distn. Exp.
-
72.72
57.31
103.27
73.88
58.84
84.77
91.24
48.39
35.05
60.59
% Of Sales
-
1.81%
1.41%
2.65%
1.70%
1.64%
2.80%
2.63%
1.49%
1.41%
2.04%
Miscellaneous Exp.
-
214.76
186.24
164.51
354.17
231.02
173.53
146.87
149.90
112.24
60.59
% Of Sales
-
5.34%
4.59%
4.22%
8.17%
6.42%
5.74%
4.23%
4.63%
4.50%
3.97%
EBITDA
350.25
514.27
453.69
375.10
334.03
186.53
59.64
213.64
259.07
153.14
149.18
EBITDA Margin
7.72%
12.79%
11.19%
9.62%
7.70%
5.19%
1.97%
6.15%
8.00%
6.14%
5.02%
Other Income
22.44
23.73
42.24
23.59
5.70
19.97
79.31
54.60
25.04
62.59
42.31
Interest
49.46
62.90
50.47
56.90
73.54
48.02
47.21
67.07
54.66
54.65
56.33
Depreciation
87.11
71.34
63.83
64.08
66.45
71.38
72.38
70.73
65.39
62.80
56.57
PBT
236.12
403.76
381.62
277.71
199.74
87.11
19.36
130.45
164.06
98.28
78.59
Tax
57.66
111.24
99.85
119.82
71.15
18.41
-44.32
67.29
34.38
13.50
14.20
Tax Rate
24.42%
27.55%
26.16%
43.15%
35.62%
21.13%
-228.93%
51.58%
20.96%
13.74%
18.07%
PAT
178.46
292.57
281.81
157.92
128.80
68.90
63.84
63.18
129.67
84.76
64.38
PAT before Minority Interest
178.46
292.52
281.77
157.89
128.59
68.70
63.68
63.16
129.68
84.78
64.40
Minority Interest
0.00
0.05
0.04
0.03
0.21
0.20
0.16
0.02
-0.01
-0.02
-0.02
PAT Margin
3.93%
7.27%
6.95%
4.05%
2.97%
1.92%
2.11%
1.82%
4.00%
3.40%
2.16%
PAT Growth
-40.29%
3.82%
78.45%
22.61%
86.94%
7.93%
1.04%
-51.28%
52.98%
31.66%
 
EPS
21.42
35.12
33.83
18.96
15.46
8.27
7.66
7.58
15.57
10.18
7.73

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
2,887.38
2,667.97
2,421.48
2,356.69
2,214.41
2,252.77
2,187.37
2,201.11
2,182.38
2,129.43
Share Capital
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
41.77
Total Reserves
2,845.61
2,626.20
2,379.71
2,314.92
2,172.64
2,211.00
2,145.60
2,159.34
2,140.60
2,087.65
Non-Current Liabilities
1,016.29
777.51
694.13
1,161.78
1,232.80
1,171.79
694.68
666.11
716.46
782.82
Secured Loans
0.00
0.00
0.00
0.00
100.00
200.00
300.00
300.00
300.00
307.34
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
1.49
2.97
4.49
10.52
55.32
Long Term Provisions
268.54
236.98
246.20
244.33
207.72
186.35
175.71
166.37
174.96
160.64
Current Liabilities
1,867.39
1,886.83
1,786.29
2,036.98
2,120.64
1,436.54
2,012.26
1,712.47
1,695.20
1,355.90
Trade Payables
709.96
759.62
678.31
561.16
741.75
662.53
766.97
540.05
501.16
414.90
Other Current Liabilities
582.76
684.06
387.07
459.45
543.30
521.88
797.18
648.22
914.40
635.63
Short Term Borrowings
218.46
60.56
370.83
722.57
541.85
38.11
99.17
135.36
114.67
155.47
Short Term Provisions
356.21
382.59
350.07
293.79
293.73
214.02
348.93
388.84
164.97
149.90
Total Liabilities
5,770.57
5,331.87
4,901.50
5,555.08
5,567.68
4,861.14
4,894.51
4,579.91
4,594.25
4,268.34
Net Block
579.91
528.13
505.30
621.31
600.73
620.89
630.88
594.57
583.37
557.30
Gross Block
1,191.51
1,078.49
993.76
1,058.18
983.45
934.46
873.89
770.42
697.07
611.54
Accumulated Depreciation
611.60
550.36
488.46
436.88
382.71
313.57
243.01
175.85
113.70
54.24
Non Current Assets
771.50
642.62
604.66
708.00
684.22
700.73
719.68
748.91
775.41
890.58
Capital Work in Progress
106.99
36.71
22.71
13.81
13.94
15.42
25.45
68.10
79.42
103.88
Non Current Investment
5.81
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
78.10
77.05
75.89
72.09
68.72
63.56
62.46
85.33
111.64
228.36
Other Non Current Assets
0.69
0.72
0.76
0.79
0.82
0.86
0.89
0.92
0.97
1.03
Current Assets
4,946.70
4,646.77
4,254.18
4,843.58
4,883.46
4,160.41
4,174.83
3,831.00
3,818.84
3,377.75
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
2,379.36
2,255.90
2,061.41
2,072.77
1,975.35
2,007.72
1,709.51
1,807.21
1,979.42
1,702.34
Sundry Debtors
1,695.88
1,439.19
1,236.70
1,861.36
1,884.51
1,508.13
1,613.96
1,650.83
1,431.04
1,207.17
Cash & Bank
4.96
8.86
39.34
33.94
5.36
27.85
31.43
2.43
14.54
66.43
Other Current Assets
866.50
55.85
48.67
52.67
1,018.25
616.71
819.92
370.53
393.84
401.81
Short Term Loans & Adv.
767.57
886.96
868.06
822.83
936.86
549.62
741.10
244.11
255.50
241.72
Net Current Assets
3,079.31
2,759.94
2,467.88
2,806.60
2,762.82
2,723.87
2,162.57
2,118.53
2,123.64
2,021.85
Total Assets
5,718.20
5,289.39
4,858.84
5,551.58
5,567.68
4,861.14
4,894.51
4,579.91
4,594.25
4,268.33

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
183.12
457.72
559.98
50.93
-301.03
105.84
256.82
129.74
208.63
80.34
PBT
403.76
381.62
277.71
199.74
87.11
19.36
130.45
164.06
98.28
78.59
Adjustment
131.68
138.79
84.29
54.91
59.37
-47.07
79.60
202.01
118.58
138.75
Changes in Working Capital
-230.64
-2.51
288.49
-168.56
-436.36
60.57
71.52
-220.56
-90.16
-122.06
Cash after chg. in Working capital
304.80
517.91
650.50
86.09
-289.87
32.87
281.56
145.51
126.70
95.28
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-121.68
-60.19
-90.52
-35.16
-11.16
72.97
-24.75
-15.77
81.93
-14.94
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-205.24
-67.68
-20.05
-24.85
-49.00
-51.28
-62.43
-61.88
-59.44
-33.18
Net Fixed Assets
-183.30
-98.73
-10.00
-19.08
-47.53
-50.55
-60.29
-61.63
-60.59
716.20
Net Investments
-5.81
0.00
0.01
-0.01
0.00
0.00
0.44
0.08
0.10
0.18
Others
-16.13
31.05
-10.06
-5.76
-1.47
-0.73
-2.58
-0.33
1.05
-749.56
Cash from Financing Activity
-139.43
-129.80
-331.45
-9.95
-176.58
2.93
-129.19
-100.67
-160.28
-104.65
Net Cash Inflow / Outflow
-161.55
260.23
208.47
16.13
-526.60
57.49
65.19
-32.81
-11.09
-57.49
Opening Cash & Equivalents
-52.54
-312.77
-521.24
-537.37
-10.77
-67.74
-132.94
-100.13
-89.04
-31.56
Closing Cash & Equivalent
-214.08
-52.54
-312.77
-521.24
-537.37
-10.26
-67.74
-132.94
-100.13
-89.04

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
346.65
320.31
581.43
565.88
531.71
540.92
525.22
528.52
524.02
511.30
ROA
5.27%
5.51%
3.02%
2.31%
1.32%
1.31%
1.33%
2.83%
1.91%
1.47%
ROE
10.53%
11.07%
6.61%
5.63%
3.08%
2.87%
2.88%
5.92%
3.93%
3.06%
ROCE
16.00%
15.65%
11.21%
8.91%
4.87%
2.57%
7.54%
8.31%
5.75%
4.98%
Fixed Asset Turnover
3.54
3.91
3.80
4.25
3.75
3.35
4.23
4.50
4.32
3.52
Receivable days
142.25
120.45
145.01
157.61
172.14
188.33
171.50
170.50
170.16
122.44
Inventory Days
210.32
194.34
193.51
170.32
202.10
224.23
184.73
209.49
237.47
202.18
Payable days
133.12
125.26
105.87
98.28
125.74
88.93
76.76
70.68
72.44
70.33
Cash Conversion Cycle
219.45
189.53
232.65
229.65
248.49
323.63
279.47
309.31
335.20
254.29
Total Debt/Equity
0.08
0.02
0.15
0.35
0.34
0.15
0.18
0.20
0.20
0.27
Interest Cover
7.42
8.56
5.88
3.72
2.81
1.41
2.94
4.00
2.80
2.40

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • BEML bags order worth $6.65 million from Mauritius
    17th Aug 2026, 09:03 AM

    The order will be executed in phases, commencing with pilot deployment in Sierra Leone

    Read More
  • BEML secures order worth Rs 184.25 crore from HAL
    12th Aug 2026, 09:08 AM

    The order is for the manufacture and supply of Light Combat Helicopter Fuselage Aerostructures

    Read More
  • BEML - Quarterly Results
    8th Aug 2026, 00:00 AM

    Read More
  • BEML bags additional export order worth $5.35 million
    29th Jun 2026, 11:57 AM

    BEML’s total international order bookings as on date stands at around $112.35 million

    Read More
  • BEML reports 37% decline in Q4 consolidated net profit
    30th May 2026, 13:06 PM

    The total consolidated income of the company has increased by 8.92% at Rs 1,804.14 crore for Q4FY26

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.