PBT
2.27
3.02
2.73
1.26
1.06
0.00
0.00
Adjustment
1.69
1.64
0.91
0.59
0.00
0.00
0.00
Changes in Working Capital
-7.16
3.69
0.87
0.27
-1.60
0.00
0.00
Cash after chg. in Working capital
-3.19
8.34
4.50
2.12
-0.54
0.00
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.69
-0.72
-0.64
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
-0.44
-0.30
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00