Nifty

:

25330.25

Sensex

:

82693.71

91.15 (0.36%)
313.02 (0.38%)

Login

Nifty
Sensex

:
:

25330.25
82693.71

91.15 (0.36%)
313.02 (0.38%)

Bengal & Assam Company Ltd.

Finance - Investment

Rating :

63/99

BSE: 533095 | NSE: Not Listed

Watchlist

NSE BSE

9027.10

17-Sep-2025

Open
High
Low
Previous Close

9024.9
9200
9000
8776.45

Volume
Traded Value (lacs)
52 Week High
52 Week Low

732
6619444
9200
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

10,197.31
13.94
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

10,550.66
0.55%
1.04

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

25.73
3.06
-1.64

EBITDA CAGR (%)

10 Years
5 Years
3 Years

30.77
8.11
7.63

PAT CAGR (%)

10 Years
5 Years
3 Years

50.05
68.77
146.85

P:E (Median)

8 Years
5 Years
3 Years

4.94
4.70
5.57

P:BV (Average)

8 Years
5 Years
3 Years

0.80
0.85
1.05

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.14
7.60
9.06

Earnings Forecasts:

(Updated: 16-09-2025)

Description 2024 2025 2026 2027
Adj EPS 642.14
P/E Ratio 14.06
Revenue 2152.32
EBITDA 401.17
Net Income 732.28
ROA 6.71
P/B Ratio 1.04
ROE 7.78
FCFF 163.17
FCFF Yield 1.54
Net Debt 353.35
BVPS 8641.42

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 26.45 2.91 808.93% 29.20 62.93 -53.60% 5.19 2.22 133.78% 121.22 85.35 42.03%
Expenses 23.38 1.55 1,408.39% 19.22 3.45 457.10% 1.53 2.15 -28.84% 3.51 3.82 -8.12%
EBITDA 3.07 1.36 125.74% 9.98 59.47 -83.22% 3.66 0.07 5,128.57% 117.70 81.53 44.36%
EBIDTM 11.60% 46.60% 34.19% 94.51% 70.50% 3.11% 97.10% 95.53%
Other Income 1.98 2.24 -11.61% 1.92 2.06 -6.80% 1.93 1.69 14.20% 1.89 1.69 11.83%
Interest 1.21 1.68 -27.98% 1.18 2.11 -44.08% 1.19 2.24 -46.88% 1.75 2.99 -41.47%
Depreciation 0.21 0.20 5.00% 0.16 0.21 -23.81% 0.14 0.13 7.69% 0.15 0.13 15.38%
PBT 3.63 1.72 111.05% 10.56 59.21 -82.17% 4.27 -0.61 - 117.69 80.10 46.93%
Tax 0.87 -0.13 - -0.21 8.77 - 1.56 0.14 1,014.29% 18.52 13.13 41.05%
PAT 2.76 1.84 50.00% 10.76 50.44 -78.67% 2.71 -0.75 - 99.16 66.97 48.07%
PATM 10.44% 63.31% 36.85% 80.16% 52.13% -33.86% 81.81% 78.47%
EPS 2.44 1.63 49.69% 9.52 44.64 -78.67% 2.40 -0.66 - 87.76 59.26 48.09%

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 573.13 527.85 8.58% 521.07 522.69 -0.31% 490.47 3,777.30 -87.02% 589.88 4,376.58 -86.52%
Expenses 472.34 445.03 6.14% 428.46 412.74 3.81% 420.82 3,224.17 -86.95% 432.42 3,697.06 -88.30%
EBITDA 100.79 82.82 21.70% 92.60 109.95 -15.78% 69.65 553.13 -87.41% 157.46 679.52 -76.83%
EBIDTM 17.59% 15.69% 17.77% 21.04% 14.20% 14.64% 26.69% 15.53%
Other Income 27.27 17.14 59.10% 30.82 28.51 8.10% 25.62 17.97 42.57% 23.92 16.81 42.30%
Interest 12.49 9.59 30.24% 13.01 10.26 26.80% 11.31 106.18 -89.35% 9.95 118.75 -91.62%
Depreciation 16.34 17.20 -5.00% 17.20 17.11 0.53% 16.91 113.78 -85.14% 17.14 122.36 -85.99%
PBT 99.23 73.17 35.62% 93.21 111.10 -16.10% 79.53 3,246.47 -97.55% 154.30 452.37 -65.89%
Tax 27.61 20.71 33.32% 26.14 27.98 -6.58% 23.09 368.52 -93.73% 31.09 145.56 -78.64%
PAT 71.61 52.46 36.50% 67.07 83.12 -19.31% 56.44 2,877.94 -98.04% 123.20 306.81 -59.84%
PATM 12.49% 9.94% 12.87% 15.90% 11.51% 76.19% 20.89% 7.01%
EPS 216.99 217.83 -0.39% 195.70 275.45 -28.95% 117.58 2,622.15 -95.52% 113.30 283.69 -60.06%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 182.06 152.75 144.04 102.86 57.19 176.05 70.95 42.15 43.10 41.82 33.37 Net Sales Growth 18.68% 6.05% 40.03% 79.86% -67.51% 148.13% 68.33% -2.20% 3.06% 25.32% Cost Of Goods Sold 37.86 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Gross Profit 144.20 152.75 144.04 102.86 57.19 176.05 70.95 42.15 43.10 41.82 33.37 GP Margin 79.20% 100% 100% 100% 100% 100% 100% 100% 100% 100% 100% Total Expenditure 47.64 10.57 8.39 7.05 6.36 9.12 6.96 5.24 3.56 3.35 3.75 Power & Fuel Cost - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Employee Cost - 3.86 3.52 3.26 2.88 2.78 2.44 1.91 1.67 1.41 1.25 % Of Sales - 2.53% 2.44% 3.17% 5.04% 1.58% 3.44% 4.53% 3.87% 3.37% 3.75% Manufacturing Exp. - 0.63 0.59 0.62 0.49 0.52 0.50 0.53 0.49 0.54 0.61 % Of Sales - 0.41% 0.41% 0.60% 0.86% 0.30% 0.70% 1.26% 1.14% 1.29% 1.83% General & Admin Exp. - 1.83 1.38 1.08 0.72 2.80 0.67 0.62 0.39 0.30 0.25 % Of Sales - 1.20% 0.96% 1.05% 1.26% 1.59% 0.94% 1.47% 0.90% 0.72% 0.75% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 4.26 2.91 2.09 2.27 3.02 3.35 2.18 1.01 1.11 0.00 % Of Sales - 2.79% 2.02% 2.03% 3.97% 1.72% 4.72% 5.17% 2.34% 2.65% 4.91% EBITDA 134.41 142.18 135.65 95.81 50.83 166.93 63.99 36.91 39.54 38.47 29.62 EBITDA Margin 73.83% 93.08% 94.18% 93.15% 88.88% 94.82% 90.19% 87.57% 91.74% 91.99% 88.76% Other Income 7.72 6.83 29.22 7.51 7.23 7.15 5.80 5.93 5.73 5.16 5.29 Interest 5.33 10.56 16.58 26.43 33.61 43.05 31.00 14.13 22.57 19.46 12.83 Depreciation 0.66 0.56 0.59 0.66 0.84 1.09 0.30 0.30 0.30 0.33 0.42 PBT 136.15 137.89 147.70 76.23 23.61 129.94 38.49 28.40 22.40 23.84 21.67 Tax 20.74 22.15 25.84 14.95 0.35 4.59 -0.43 -0.16 -0.64 0.86 1.10 Tax Rate 15.23% 16.06% 17.49% 19.61% 1.48% 3.53% -1.12% -0.56% -2.86% 3.61% 5.08% PAT 115.39 115.75 121.85 61.28 23.26 125.36 38.93 28.56 23.04 22.98 20.56 PAT before Minority Interest 115.39 115.75 121.85 61.28 23.26 125.36 38.93 28.56 23.04 22.98 20.56 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 63.38% 75.78% 84.59% 59.58% 40.67% 71.21% 54.87% 67.76% 53.46% 54.95% 61.61% PAT Growth -2.62% -5.01% 98.84% 163.46% -81.45% 222.01% 36.31% 23.96% 0.26% 11.77% EPS 102.12 102.43 107.83 54.23 20.58 110.94 34.45 25.27 20.39 20.34 18.19

Description TTM Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Net Sales 2,174.55 12,917.41 16,491.65 13,575.67 10,400.43 11,111.23 12,507.51 1,508.22 1,484.94 1,371.80 1,309.05 Net Sales Growth -76.37% -21.67% 21.48% 30.53% -6.40% -11.16% 729.29% 1.57% 8.25% 4.79% Cost Of Goods Sold 989.88 7,621.11 10,936.00 8,837.79 6,140.44 6,922.57 8,094.03 1,034.94 972.55 941.37 928.39 Gross Profit 1,184.67 5,296.30 5,555.65 4,737.88 4,259.99 4,188.66 4,413.48 473.27 512.39 430.43 380.67 GP Margin 54.48% 41.00% 33.69% 34.90% 40.96% 37.70% 35.29% 31.38% 34.51% 31.38% 29.08% Total Expenditure 1,754.04 11,043.78 14,903.04 12,278.41 8,929.99 9,842.67 11,153.77 1,231.70 1,219.45 1,183.66 1,180.89 Power & Fuel Cost - 495.49 648.19 554.69 399.80 437.38 472.62 26.30 24.85 30.16 26.18 % Of Sales - 3.84% 3.93% 4.09% 3.84% 3.94% 3.78% 1.74% 1.67% 2.20% 2.00% Employee Cost - 1,279.01 1,450.84 1,282.80 1,116.33 1,122.94 1,105.12 112.48 103.54 96.85 89.42 % Of Sales - 9.90% 8.80% 9.45% 10.73% 10.11% 8.84% 7.46% 6.97% 7.06% 6.83% Manufacturing Exp. - 714.38 895.79 780.51 563.51 624.42 705.21 63.38 112.75 118.77 105.83 % Of Sales - 5.53% 5.43% 5.75% 5.42% 5.62% 5.64% 4.20% 7.59% 8.66% 8.08% General & Admin Exp. - 610.18 773.44 689.79 502.73 563.00 588.18 15.68 24.87 20.94 17.85 % Of Sales - 4.72% 4.69% 5.08% 4.83% 5.07% 4.70% 1.04% 1.67% 1.53% 1.36% Selling & Distn. Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% Miscellaneous Exp. - 819.10 846.97 687.51 606.98 609.74 661.24 5.21 5.73 5.72 0.00 % Of Sales - 6.34% 5.14% 5.06% 5.84% 5.49% 5.29% 0.35% 0.39% 0.42% 3.01% EBITDA 420.50 1,873.63 1,588.61 1,297.26 1,470.44 1,268.56 1,353.74 276.52 265.49 188.14 128.16 EBITDA Margin 19.34% 14.50% 9.63% 9.56% 14.14% 11.42% 10.82% 18.33% 17.88% 13.71% 9.79% Other Income 107.63 77.43 83.51 56.07 57.17 34.68 86.17 36.84 39.06 32.94 31.41 Interest 46.76 365.55 487.85 449.51 504.73 609.12 573.94 163.67 93.52 93.58 51.48 Depreciation 67.59 373.10 455.71 428.44 427.53 422.93 367.32 41.96 40.26 37.07 34.28 PBT 426.27 1,212.41 728.57 475.39 595.36 271.19 498.65 107.73 170.76 90.43 73.81 Tax 107.93 642.09 214.24 165.37 236.84 -137.03 139.22 30.78 40.84 22.13 14.07 Tax Rate 25.32% 15.63% 32.12% 34.52% 37.65% -84.95% 34.07% 28.57% 23.92% 24.47% 19.06% PAT 318.32 3,165.14 319.86 210.42 222.42 231.14 172.72 70.73 116.71 60.68 54.69 PAT before Minority Interest 292.90 3,467.15 452.80 313.62 392.15 298.34 269.43 76.95 129.92 68.30 59.74 Minority Interest -25.42 -302.01 -132.94 -103.20 -169.73 -67.20 -96.71 -6.22 -13.21 -7.62 -5.05 PAT Margin 14.64% 24.50% 1.94% 1.55% 2.14% 2.08% 1.38% 4.69% 7.86% 4.42% 4.18% PAT Growth -90.41% 889.54% 52.01% -5.40% -3.77% 33.82% 144.20% -39.40% 92.34% 10.95% EPS 281.70 2,801.01 283.06 186.21 196.83 204.55 152.85 62.59 103.28 53.70 48.40

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 1,088.60 1,000.22 894.01 835.61 802.52 709.49 395.66 375.79 352.75 338.45 Share Capital 11.30 11.30 11.30 11.30 11.30 8.04 8.68 8.68 8.68 8.68 Total Reserves 1,077.31 988.92 882.71 824.31 791.22 698.20 386.97 367.10 344.07 329.77 Non-Current Liabilities 112.53 180.61 270.60 414.34 441.51 553.90 68.80 153.34 161.51 133.10 Secured Loans 0.00 0.00 0.00 0.00 11.50 214.50 39.50 92.16 125.35 93.99 Unsecured Loans 99.73 167.98 260.18 403.77 420.42 332.51 27.00 58.33 33.67 37.00 Long Term Provisions 1.77 1.71 1.51 1.45 1.34 1.19 0.99 1.03 0.88 0.67 Current Liabilities 6.57 6.15 7.98 5.82 7.29 5.95 61.41 45.36 49.12 42.50 Trade Payables 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Other Current Liabilities 6.57 6.15 7.98 5.82 7.29 5.95 61.39 44.68 37.34 24.58 Short Term Borrowings 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Short Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.02 0.68 11.78 17.92 Total Liabilities 1,207.70 1,186.98 1,172.59 1,255.77 1,251.32 1,269.34 525.87 574.49 563.38 514.05 Net Block 0.42 0.60 0.54 24.67 25.49 26.33 17.03 17.34 17.64 17.82 Gross Block 2.25 2.25 2.02 26.89 26.88 26.63 20.98 21.56 21.56 21.49 Accumulated Depreciation 1.83 1.65 1.49 2.22 1.39 0.30 3.94 4.22 3.92 3.68 Non Current Assets 1,195.50 1,176.09 1,163.26 1,239.36 1,230.45 1,230.18 483.23 522.90 497.02 470.24 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 2.26 0.02 0.00 0.00 Non Current Investment 1,170.67 1,150.18 1,136.40 1,199.88 1,187.77 1,184.28 450.08 456.91 418.16 396.12 Long Term Loans & Adv. 0.12 0.12 0.12 0.12 0.12 0.12 13.86 48.62 61.22 56.30 Other Non Current Assets 1.67 2.20 2.73 14.69 17.07 19.46 0.00 0.00 0.00 0.00 Current Assets 12.21 10.89 9.33 16.42 20.87 39.17 42.64 51.59 66.36 43.81 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Sundry Debtors 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash & Bank 0.73 0.73 0.62 3.68 4.74 2.26 1.34 1.08 4.35 0.53 Other Current Assets 11.48 0.28 0.22 0.78 16.12 36.91 41.30 50.50 62.01 43.28 Short Term Loans & Adv. 11.37 9.88 8.50 11.95 15.63 36.90 41.29 46.77 58.69 41.85 Net Current Assets 5.64 4.73 1.35 10.60 13.58 33.21 -18.77 6.23 17.24 1.31 Total Assets 1,207.71 1,186.98 1,172.59 1,255.78 1,251.32 1,269.35 525.87 574.49 563.38 514.05

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Shareholder's Funds 9,055.48 5,513.37 4,544.74 3,914.95 3,374.10 3,002.23 2,013.32 1,821.80 1,522.28 1,282.53 Share Capital 11.30 11.30 11.30 11.30 11.30 8.04 8.68 8.68 8.68 8.68 Total Reserves 9,044.19 5,502.08 4,533.44 3,903.65 3,362.80 2,990.93 2,004.63 1,813.12 1,513.59 1,273.84 Non-Current Liabilities 671.66 4,452.29 4,627.55 5,104.63 4,855.43 5,445.23 270.43 385.44 389.97 346.32 Secured Loans 137.48 2,798.39 3,062.27 3,512.18 3,608.66 4,078.15 116.60 178.61 218.18 179.22 Unsecured Loans 143.89 259.84 295.89 389.40 376.33 363.21 55.92 94.19 55.24 44.51 Long Term Provisions 18.64 169.79 152.15 128.16 130.95 107.24 3.85 3.49 3.01 2.19 Current Liabilities 524.32 5,283.91 5,464.97 3,921.92 4,759.88 4,489.45 346.62 357.04 356.55 348.00 Trade Payables 169.74 2,018.91 2,410.22 1,782.48 1,852.94 1,783.99 86.16 86.70 81.63 75.54 Other Current Liabilities 214.33 1,075.69 848.81 929.74 785.08 670.21 165.10 126.85 137.13 112.71 Short Term Borrowings 140.25 2,127.23 2,168.63 1,208.13 2,107.57 2,033.02 75.61 77.00 92.39 120.88 Short Term Provisions 0.01 62.09 37.31 1.57 14.29 2.23 19.75 66.49 45.40 38.86 Total Liabilities 10,437.21 17,225.96 16,226.15 14,442.66 14,299.95 14,210.86 2,776.89 2,636.90 2,331.61 2,032.61 Net Block 438.07 6,902.66 6,811.79 6,646.79 6,810.15 6,700.92 391.09 365.62 377.12 354.99 Gross Block 826.43 8,936.37 8,365.17 7,823.05 7,573.19 7,063.93 727.87 667.57 642.57 588.77 Accumulated Depreciation 388.36 2,033.71 1,553.38 1,176.26 763.04 363.01 336.78 301.95 265.45 233.77 Non Current Assets 9,577.90 10,802.33 9,750.89 9,427.61 9,274.98 8,889.21 2,429.79 2,180.65 1,994.21 1,751.37 Capital Work in Progress 22.47 232.40 135.53 327.89 294.56 286.86 11.31 19.82 3.01 9.36 Non Current Investment 9,090.25 3,601.98 2,748.96 2,423.40 2,084.91 1,818.74 1,982.30 1,702.90 1,507.86 1,288.66 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.00 44.97 81.09 94.78 86.99 Other Non Current Assets 4.22 36.48 25.21 29.52 85.37 82.70 0.12 11.22 11.43 11.36 Current Assets 859.32 6,423.63 6,475.26 5,015.05 5,024.98 5,321.64 347.11 456.25 337.39 281.23 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 1.45 0.00 0.05 0.00 Inventories 377.93 2,642.08 2,849.64 2,105.32 1,915.44 1,962.67 79.85 73.28 63.98 59.97 Sundry Debtors 331.59 2,558.70 2,282.90 1,801.48 2,036.71 2,217.95 134.50 123.18 127.69 128.22 Cash & Bank 32.60 313.31 338.71 308.44 231.94 239.08 9.57 6.34 11.24 6.98 Other Current Assets 117.19 233.48 237.68 229.26 840.88 901.93 121.73 253.44 134.43 86.06 Short Term Loans & Adv. 100.60 676.07 766.34 570.56 596.01 759.12 119.15 245.83 127.55 82.93 Net Current Assets 334.99 1,139.72 1,010.29 1,093.13 265.10 832.19 0.48 99.21 -19.15 -66.76 Total Assets 10,437.22 17,225.96 16,226.15 14,442.66 14,299.96 14,210.85 2,776.90 2,636.90 2,331.60 2,032.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 116.88 108.19 84.55 41.35 149.24 71.05 43.77 39.26 35.93 27.60 PBT 137.89 147.70 76.23 23.61 129.94 38.49 28.40 22.40 23.84 21.67 Adjustment 1.66 -12.63 15.98 13.75 -1.07 22.42 11.75 17.36 15.16 9.05 Changes in Working Capital 0.87 -1.50 7.71 6.00 24.81 11.54 3.68 -0.61 -1.40 -1.34 Cash after chg. in Working capital 140.43 133.57 99.92 43.35 153.68 72.45 43.83 39.15 37.60 29.37 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -23.55 -25.38 -15.37 -2.00 -4.44 -1.40 -0.06 0.10 -1.68 -1.78 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -9.81 17.62 91.49 20.39 38.96 -230.59 46.39 -20.31 -39.42 -65.36 Net Fixed Assets 0.00 -0.23 24.87 -0.01 -0.25 -3.39 -1.66 -0.02 -0.07 -0.06 Net Investments -20.49 -13.78 63.48 -12.11 -3.49 -734.20 6.83 -38.75 -22.04 -4.25 Others 10.68 31.63 3.14 32.51 42.70 507.00 41.22 18.46 -17.31 -61.05 Cash from Financing Activity -107.05 -125.73 -179.07 -61.79 -186.78 160.06 -89.90 -22.21 7.31 37.97 Net Cash Inflow / Outflow 0.02 0.08 -3.04 -0.06 1.42 0.52 0.26 -3.26 3.81 0.21 Opening Cash & Equivalents 0.18 0.10 3.14 3.19 1.77 1.25 1.08 4.35 0.53 0.32 Closing Cash & Equivalent 0.20 0.18 0.10 3.14 3.19 1.77 1.34 1.08 4.35 0.53

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Cash From Operating Activity 1,817.22 1,437.27 350.64 1,774.66 1,500.23 993.30 101.55 112.56 143.76 109.47 PBT 4,109.24 667.05 478.99 628.99 161.31 408.65 107.73 170.76 90.43 73.81 Adjustment -2,213.17 940.62 818.55 761.55 1,024.24 933.49 45.62 2.01 79.68 76.19 Changes in Working Capital 225.18 36.84 -818.43 502.45 380.65 -220.68 -9.72 -10.66 -1.36 -20.28 Cash after chg. in Working capital 2,121.24 1,644.51 479.11 1,892.98 1,566.19 1,121.46 143.63 162.11 168.75 129.72 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -304.02 -207.23 -128.47 -118.32 -65.96 -128.16 -42.07 -49.55 -24.99 -20.24 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -1,260.22 -650.17 -188.46 -201.42 -335.99 -367.33 -162.62 54.50 -102.06 -105.26 Net Fixed Assets 0.00 -0.23 24.87 -0.01 -0.25 -3.39 -1.66 -0.02 -0.07 -0.06 Net Investments -20.49 -13.78 63.48 -12.11 -3.49 -734.20 6.83 -38.75 -22.04 -4.25 Others -1,239.73 -636.16 -276.81 -189.30 -332.25 370.26 -167.79 93.27 -79.95 -100.95 Cash from Financing Activity -589.95 -778.15 -144.41 -1,541.93 -1,194.63 -567.35 64.29 -171.95 -37.44 -3.04 Net Cash Inflow / Outflow -32.94 8.95 17.77 31.31 -30.39 58.61 3.23 -4.90 4.26 1.18 Opening Cash & Equivalents 184.00 172.13 153.54 116.15 159.51 101.55 6.34 11.24 6.98 5.80 Closing Cash & Equivalent 18.91 184.00 172.13 150.97 116.98 159.51 9.57 6.34 11.24 6.98

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 963.68 885.44 791.41 739.72 710.43 878.75 455.64 432.75 406.22 389.76 ROA 9.67% 10.33% 5.05% 1.86% 9.95% 4.34% 5.19% 4.05% 4.27% 4.30% ROE 11.08% 12.87% 7.09% 2.84% 16.62% 7.07% 7.40% 6.32% 6.65% 6.21% ROCE 12.60% 14.15% 8.58% 4.63% 13.89% 7.82% 7.80% 8.05% 8.33% 7.54% Fixed Asset Turnover 67.88 67.44 7.11 2.13 6.58 2.98 1.98 2.00 1.94 1.55 Receivable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventory Days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Payable days 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash Conversion Cycle 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Total Debt/Equity 0.09 0.17 0.29 0.48 0.54 0.77 0.32 0.52 0.55 0.45 Interest Cover 14.06 9.91 3.88 1.70 4.02 2.24 3.01 1.99 2.23 2.69

Description Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16 Mar 15
Book Value (Rs.) 8016.33 4880.69 4023.21 3465.69 2986.91 3731.55 2318.53 2097.98 1753.05 1476.95 ROA 25.07% 2.71% 2.05% 2.73% 2.09% 3.17% 2.84% 5.23% 3.13% 3.66% ROE 47.60% 9.00% 7.41% 10.76% 9.36% 10.75% 4.01% 7.77% 4.87% 6.59% ROCE 44.36% 11.12% 9.72% 12.26% 8.13% 16.60% 11.79% 12.56% 10.06% 9.66% Fixed Asset Turnover 2.65 1.91 1.68 1.35 1.52 3.21 2.16 2.27 2.23 2.26 Receivable days 40.83 53.58 54.91 67.35 69.88 34.33 31.18 30.83 34.05 33.91 Inventory Days 42.67 60.77 66.61 70.55 63.70 29.80 18.53 16.87 16.49 15.49 Payable days 52.41 73.91 86.58 108.05 69.36 30.88 24.49 24.35 23.34 21.15 Cash Conversion Cycle 31.09 40.44 34.94 29.86 64.22 33.25 25.22 23.36 27.20 28.25 Total Debt/Equity 0.05 0.94 1.22 1.31 1.81 2.16 0.17 0.23 0.29 0.32 Interest Cover 12.24 2.37 2.07 2.25 1.26 1.71 1.66 2.83 1.97 2.43

Top Investors:

edgefield securities limited

cassini partners, l.p. managed by habrok capital management llp

sanjiv dhireshbhai shah

henry f. cockill & sons ltd.

habrok india master lp

investor education and protection fund (iepf)

Annual Reports:

News Update:

Bengal & Assam - Quarterly Results
13th Aug 2025, 18:43 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback