Nifty
Sensex
:
:
12968.95
44149.72
-18.05 (-0.14%)
-110.02 (-0.25%)

Chemicals

Rating :
77/99

BSE: 500052 | NSE: BEPL

120.00
27-Nov-2020
  • Open
  • High
  • Low
  • Previous Close
  •  126.25
  •  126.35
  •  118.60
  •  125.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  757769
  •  925.66
  •  128.00
  •  22.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,994.19
  • 33.90
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,930.91
  • 0.42%
  • 5.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.45%
  • 3.31%
  • 33.99%
  • FII
  • DII
  • Others
  • 0.43%
  • 0.01%
  • 5.81%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.06
  • 15.78
  • 2.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.46
  • 18.48
  • -10.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.18
  • 32.78
  • -12.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.50
  • 22.60
  • 20.44

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.16
  • 6.25
  • 7.23

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.16
  • 14.47
  • 14.74

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
307.85
279.53
10.13%
99.40
313.32
-68.28%
251.41
349.71
-28.11%
260.07
323.40
-19.58%
Expenses
261.53
259.59
0.75%
102.72
284.22
-63.86%
238.68
342.69
-30.35%
235.49
306.45
-23.16%
EBITDA
46.32
19.95
132.18%
-3.33
29.10
-
12.72
7.01
81.46%
24.57
16.95
44.96%
EBIDTM
12.75%
6.13%
-2.83%
7.92%
14.01%
14.01%
8.04%
4.44%
Other Income
1.69
-0.44
-
4.73
5.28
-10.42%
0.17
5.66
-97.00%
0.89
0.61
45.90%
Interest
0.06
0.03
100.00%
0.01
0.03
-66.67%
0.03
0.11
-72.73%
0.03
0.67
-95.52%
Depreciation
2.56
2.21
15.84%
2.55
2.20
15.91%
2.53
2.00
26.50%
2.58
1.84
40.22%
PBT
45.39
17.27
162.83%
-1.16
32.16
-
10.33
10.56
-2.18%
22.86
15.04
51.99%
Tax
10.03
-2.99
-
0.09
10.23
-99.12%
2.59
7.66
-66.19%
5.95
5.07
17.36%
PAT
35.37
20.26
74.58%
-1.25
21.93
-
7.74
2.90
166.90%
16.91
9.97
69.61%
PATM
9.74%
6.23%
-1.06%
5.96%
7.11%
7.11%
5.53%
2.61%
EPS
2.13
1.22
74.59%
-0.08
1.32
-
0.47
0.17
176.47%
1.02
0.60
70.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
918.73
1,104.33
1,224.78
1,031.69
626.14
530.86
601.06
Net Sales Growth
-27.43%
-9.83%
18.72%
64.77%
17.95%
-11.68%
 
Cost Of Goods Sold
5,156.47
893.34
1,015.89
744.05
472.64
411.14
505.29
Gross Profit
-4,237.74
210.99
208.89
287.64
153.50
119.72
95.77
GP Margin
-461.26%
19.11%
17.06%
27.88%
24.52%
22.55%
15.93%
Total Expenditure
838.42
1,017.99
1,145.76
877.26
562.64
493.88
576.20
Power & Fuel Cost
-
32.90
31.19
32.80
27.73
22.73
22.54
% Of Sales
-
2.98%
2.55%
3.18%
4.43%
4.28%
3.75%
Employee Cost
-
28.70
32.44
37.43
25.24
23.10
21.31
% Of Sales
-
2.60%
2.65%
3.63%
4.03%
4.35%
3.55%
Manufacturing Exp.
-
13.19
13.17
11.35
10.37
8.78
8.27
% Of Sales
-
1.19%
1.08%
1.10%
1.66%
1.65%
1.38%
General & Admin Exp.
-
21.42
16.59
9.94
11.58
10.38
6.64
% Of Sales
-
1.94%
1.35%
0.96%
1.85%
1.96%
1.10%
Selling & Distn. Exp.
-
20.68
22.10
20.36
10.00
6.72
6.04
% Of Sales
-
1.87%
1.80%
1.97%
1.60%
1.27%
1.00%
Miscellaneous Exp.
-
7.76
14.39
21.33
5.07
11.03
6.11
% Of Sales
-
0.70%
1.17%
2.07%
0.81%
2.08%
1.02%
EBITDA
80.28
86.34
79.02
154.43
63.50
36.98
24.86
EBITDA Margin
8.74%
7.82%
6.45%
14.97%
10.14%
6.97%
4.14%
Other Income
7.48
5.90
6.90
13.70
8.44
2.54
1.89
Interest
0.13
0.11
1.21
7.74
9.80
11.08
13.58
Depreciation
10.22
9.52
7.34
6.07
5.42
5.55
5.02
PBT
77.42
82.61
77.37
154.31
56.74
22.89
8.15
Tax
18.66
15.79
30.84
54.68
21.11
6.70
3.28
Tax Rate
24.10%
19.11%
39.86%
35.44%
37.20%
29.27%
40.25%
PAT
58.77
66.82
46.53
99.64
35.63
16.19
4.87
PAT before Minority Interest
58.77
66.82
46.53
99.64
35.63
16.19
4.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
6.40%
6.05%
3.80%
9.66%
5.69%
3.05%
0.81%
PAT Growth
6.74%
43.61%
-53.30%
179.65%
120.07%
232.44%
 
EPS
3.54
4.03
2.80
6.01
2.15
0.98
0.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
356.21
298.72
257.27
161.46
126.56
185.07
Share Capital
16.59
16.59
16.59
16.59
16.59
16.59
Total Reserves
339.62
282.13
240.68
144.87
109.97
168.48
Non-Current Liabilities
20.57
25.09
15.11
8.01
4.01
6.75
Secured Loans
0.00
0.00
0.00
0.00
0.55
0.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
5.00
Long Term Provisions
3.78
4.18
4.49
4.01
3.43
2.78
Current Liabilities
276.29
204.73
150.65
250.27
218.55
202.84
Trade Payables
272.31
194.46
125.75
98.73
177.97
160.97
Other Current Liabilities
3.37
9.41
10.88
6.15
2.87
1.48
Short Term Borrowings
0.00
0.00
0.00
137.10
30.98
36.08
Short Term Provisions
0.61
0.86
14.02
8.30
6.73
4.30
Total Liabilities
653.07
528.54
423.03
419.74
349.12
394.66
Net Block
149.62
143.50
107.41
93.00
81.86
122.18
Gross Block
166.40
150.77
112.83
98.05
182.50
336.79
Accumulated Depreciation
16.78
7.27
5.42
5.05
100.64
214.61
Non Current Assets
178.91
148.21
116.10
94.55
83.18
124.89
Capital Work in Progress
1.52
0.00
6.07
0.00
0.00
0.00
Non Current Investment
1.51
1.32
0.63
0.25
0.00
0.00
Long Term Loans & Adv.
26.27
3.39
1.98
1.31
1.26
2.65
Other Non Current Assets
0.00
0.00
0.00
0.00
0.05
0.06
Current Assets
474.16
380.34
306.93
325.19
265.95
269.77
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
208.35
100.13
80.02
139.25
83.04
75.03
Sundry Debtors
153.74
223.80
185.42
136.71
131.90
146.56
Cash & Bank
63.27
23.98
32.41
17.16
15.20
14.94
Other Current Assets
48.79
0.70
0.34
0.63
35.81
33.22
Short Term Loans & Adv.
47.70
31.74
8.74
31.44
34.45
32.46
Net Current Assets
197.86
175.61
156.28
74.92
47.40
66.93
Total Assets
653.07
528.55
423.03
419.74
349.13
394.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
88.12
53.47
191.98
78.14
55.92
35.70
PBT
82.61
77.37
154.31
56.74
22.89
8.15
Adjustment
6.39
1.04
1.79
15.20
20.60
18.88
Changes in Working Capital
20.30
7.60
78.11
18.93
15.91
10.29
Cash after chg. in Working capital
109.30
86.01
234.21
90.86
59.40
37.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.17
-32.55
-42.23
-12.72
-3.48
-1.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-42.86
-54.56
-16.06
-11.66
-34.72
-5.79
Net Fixed Assets
-17.15
-31.87
-20.85
84.43
154.29
Net Investments
0.00
0.00
0.00
0.00
-0.50
Others
-25.71
-22.69
4.79
-96.09
-188.51
Cash from Financing Activity
-10.11
-7.21
-148.85
-64.98
-22.88
-32.53
Net Cash Inflow / Outflow
35.15
-8.31
27.07
1.50
-1.68
-2.62
Opening Cash & Equivalents
20.53
28.84
1.77
0.27
2.40
5.02
Closing Cash & Equivalent
55.68
20.53
28.84
1.77
0.72
2.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
21.47
18.01
15.51
9.73
7.63
6.77
ROA
11.31%
9.78%
23.65%
9.27%
4.35%
1.23%
ROE
20.41%
16.74%
47.59%
24.74%
13.55%
4.33%
ROCE
25.26%
28.27%
58.31%
29.12%
21.75%
14.12%
Fixed Asset Turnover
8.17
10.96
11.42
5.02
2.29
1.99
Receivable days
53.19
51.72
48.81
69.62
85.52
79.67
Inventory Days
43.46
22.77
33.22
57.62
48.55
40.79
Payable days
84.18
51.77
48.96
89.59
128.57
103.78
Cash Conversion Cycle
12.48
22.72
33.07
37.65
5.50
16.67
Total Debt/Equity
0.00
0.00
0.00
0.85
0.25
0.37
Interest Cover
736.63
64.78
20.94
6.79
3.07
1.60

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.