Nifty
Sensex
:
:
15097.35
51039.31
115.35 (0.77%)
387.85 (0.77%)

Chemicals

Rating :
75/99

BSE: 500052 | NSE: BEPL

148.60
25-Feb-2021
  • Open
  • High
  • Low
  • Previous Close
  •  147.20
  •  153.00
  •  146.10
  •  147.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1307857
  •  1964.53
  •  180.00
  •  22.75

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,443.79
  • 13.70
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,378.86
  • 0.34%
  • 6.39

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.45%
  • 3.16%
  • 32.48%
  • FII
  • DII
  • Others
  • 0.9%
  • 0.00%
  • 7.01%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.06
  • 15.78
  • 2.29

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.46
  • 18.48
  • -10.98

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.18
  • 32.78
  • -12.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.85
  • 22.31
  • 18.62

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.35
  • 6.40
  • 6.21

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.66
  • 14.58
  • 12.77

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
411.27
260.07
58.14%
307.85
279.53
10.13%
99.40
313.32
-68.28%
251.41
349.71
-28.11%
Expenses
227.22
235.49
-3.51%
261.53
259.59
0.75%
102.72
284.22
-63.86%
238.68
342.69
-30.35%
EBITDA
184.05
24.57
649.08%
46.32
19.95
132.18%
-3.33
29.10
-
12.72
7.01
81.46%
EBIDTM
37.93%
8.04%
12.75%
6.13%
-2.83%
7.92%
14.01%
14.01%
Other Income
1.68
0.89
88.76%
1.69
-0.44
-
4.73
5.28
-10.42%
0.17
5.66
-97.00%
Interest
0.14
0.03
366.67%
0.06
0.03
100.00%
0.01
0.03
-66.67%
0.03
0.11
-72.73%
Depreciation
2.56
2.58
-0.78%
2.56
2.21
15.84%
2.55
2.20
15.91%
2.53
2.00
26.50%
PBT
183.03
22.86
700.66%
45.39
17.27
162.83%
-1.16
32.16
-
10.33
10.56
-2.18%
Tax
46.97
5.95
689.41%
10.03
-2.99
-
0.09
10.23
-99.12%
2.59
7.66
-66.19%
PAT
136.06
16.91
704.61%
35.37
20.26
74.58%
-1.25
21.93
-
7.74
2.90
166.90%
PATM
28.04%
5.53%
9.74%
6.23%
-1.06%
5.96%
7.11%
7.11%
EPS
8.21
1.02
704.90%
2.14
1.23
73.98%
-0.08
1.33
-
28.29
28.29
0.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,069.93
1,104.33
1,224.78
1,031.69
626.14
530.86
601.06
Net Sales Growth
-11.03%
-9.83%
18.72%
64.77%
17.95%
-11.68%
 
Cost Of Goods Sold
5,132.87
893.34
1,015.89
744.05
472.64
411.14
505.29
Gross Profit
-4,062.94
210.99
208.89
287.64
153.50
119.72
95.77
GP Margin
-379.74%
19.11%
17.06%
27.88%
24.52%
22.55%
15.93%
Total Expenditure
830.15
1,017.99
1,145.76
877.26
562.64
493.88
576.20
Power & Fuel Cost
-
32.90
31.19
32.80
27.73
22.73
22.54
% Of Sales
-
2.98%
2.55%
3.18%
4.43%
4.28%
3.75%
Employee Cost
-
28.70
32.44
37.43
25.24
23.10
21.31
% Of Sales
-
2.60%
2.65%
3.63%
4.03%
4.35%
3.55%
Manufacturing Exp.
-
13.19
13.17
11.35
10.37
8.78
8.27
% Of Sales
-
1.19%
1.08%
1.10%
1.66%
1.65%
1.38%
General & Admin Exp.
-
21.42
16.59
9.94
11.58
10.38
6.64
% Of Sales
-
1.94%
1.35%
0.96%
1.85%
1.96%
1.10%
Selling & Distn. Exp.
-
20.68
22.10
20.36
10.00
6.72
6.04
% Of Sales
-
1.87%
1.80%
1.97%
1.60%
1.27%
1.00%
Miscellaneous Exp.
-
7.76
14.39
21.33
5.07
11.03
6.11
% Of Sales
-
0.70%
1.17%
2.07%
0.81%
2.08%
1.02%
EBITDA
239.76
86.34
79.02
154.43
63.50
36.98
24.86
EBITDA Margin
22.41%
7.82%
6.45%
14.97%
10.14%
6.97%
4.14%
Other Income
8.27
5.90
6.90
13.70
8.44
2.54
1.89
Interest
0.24
0.11
1.21
7.74
9.80
11.08
13.58
Depreciation
10.20
9.52
7.34
6.07
5.42
5.55
5.02
PBT
237.59
82.61
77.37
154.31
56.74
22.89
8.15
Tax
59.68
15.79
30.84
54.68
21.11
6.70
3.28
Tax Rate
25.12%
19.11%
39.86%
35.44%
37.20%
29.27%
40.25%
PAT
177.92
66.82
46.53
99.64
35.63
16.19
4.87
PAT before Minority Interest
177.92
66.82
46.53
99.64
35.63
16.19
4.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
16.63%
6.05%
3.80%
9.66%
5.69%
3.05%
0.81%
PAT Growth
186.97%
43.61%
-53.30%
179.65%
120.07%
232.44%
 
EPS
10.72
4.03
2.80
6.01
2.15
0.98
0.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
356.21
298.72
257.27
161.46
126.56
185.07
Share Capital
16.59
16.59
16.59
16.59
16.59
16.59
Total Reserves
339.62
282.13
240.68
144.87
109.97
168.48
Non-Current Liabilities
20.57
25.09
15.11
8.01
4.01
6.75
Secured Loans
0.00
0.00
0.00
0.00
0.55
0.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
5.00
Long Term Provisions
3.78
4.18
4.49
4.01
3.43
2.78
Current Liabilities
276.29
204.73
150.65
250.27
218.55
202.84
Trade Payables
272.31
194.46
125.75
98.73
177.97
160.97
Other Current Liabilities
3.37
9.41
10.88
6.15
2.87
1.48
Short Term Borrowings
0.00
0.00
0.00
137.10
30.98
36.08
Short Term Provisions
0.61
0.86
14.02
8.30
6.73
4.30
Total Liabilities
653.07
528.54
423.03
419.74
349.12
394.66
Net Block
149.62
143.50
107.41
93.00
81.86
122.18
Gross Block
166.40
150.77
112.83
98.05
182.50
336.79
Accumulated Depreciation
16.78
7.27
5.42
5.05
100.64
214.61
Non Current Assets
178.91
148.21
116.10
94.55
83.18
124.89
Capital Work in Progress
1.52
0.00
6.07
0.00
0.00
0.00
Non Current Investment
1.51
1.32
0.63
0.25
0.00
0.00
Long Term Loans & Adv.
26.27
3.39
1.98
1.31
1.26
2.65
Other Non Current Assets
0.00
0.00
0.00
0.00
0.05
0.06
Current Assets
474.16
380.34
306.93
325.19
265.95
269.77
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
208.35
100.13
80.02
139.25
83.04
75.03
Sundry Debtors
153.74
223.80
185.42
136.71
131.90
146.56
Cash & Bank
63.27
23.98
32.41
17.16
15.20
14.94
Other Current Assets
48.79
0.70
0.34
0.63
35.81
33.22
Short Term Loans & Adv.
47.70
31.74
8.74
31.44
34.45
32.46
Net Current Assets
197.86
175.61
156.28
74.92
47.40
66.93
Total Assets
653.07
528.55
423.03
419.74
349.13
394.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
88.12
53.47
191.98
78.14
55.92
35.70
PBT
82.61
77.37
154.31
56.74
22.89
8.15
Adjustment
6.39
1.04
1.79
15.20
20.60
18.88
Changes in Working Capital
20.30
7.60
78.11
18.93
15.91
10.29
Cash after chg. in Working capital
109.30
86.01
234.21
90.86
59.40
37.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-21.17
-32.55
-42.23
-12.72
-3.48
-1.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-42.86
-54.56
-16.06
-11.66
-34.72
-5.79
Net Fixed Assets
-17.15
-31.87
-20.85
84.43
154.29
Net Investments
0.00
0.00
0.00
0.00
-0.50
Others
-25.71
-22.69
4.79
-96.09
-188.51
Cash from Financing Activity
-10.11
-7.21
-148.85
-64.98
-22.88
-32.53
Net Cash Inflow / Outflow
35.15
-8.31
27.07
1.50
-1.68
-2.62
Opening Cash & Equivalents
20.53
28.84
1.77
0.27
2.40
5.02
Closing Cash & Equivalent
55.68
20.53
28.84
1.77
0.72
2.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
21.47
18.01
15.51
9.73
7.63
6.77
ROA
11.31%
9.78%
23.65%
9.27%
4.35%
1.23%
ROE
20.41%
16.74%
47.59%
24.74%
13.55%
4.33%
ROCE
25.26%
28.27%
58.31%
29.12%
21.75%
14.12%
Fixed Asset Turnover
8.17
10.96
11.42
5.02
2.29
1.99
Receivable days
53.19
51.72
48.81
69.62
85.52
79.67
Inventory Days
43.46
22.77
33.22
57.62
48.55
40.79
Payable days
84.18
51.77
48.96
89.59
128.57
103.78
Cash Conversion Cycle
12.48
22.72
33.07
37.65
5.50
16.67
Total Debt/Equity
0.00
0.00
0.00
0.85
0.25
0.37
Interest Cover
736.63
64.78
20.94
6.79
3.07
1.60

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.