Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Chemicals

Rating :
83/99

BSE: 500052 | NSE: BEPL

187.80
30-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  185.10
  •  193.90
  •  185.10
  •  185.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1638578
  •  3112.18
  •  196.60
  •  36.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,112.39
  • 7.54
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,959.29
  • 0.53%
  • 4.10

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.45%
  • 3.26%
  • 32.01%
  • FII
  • DII
  • Others
  • 2.55%
  • 0.00%
  • 5.73%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.04
  • 15.59
  • 1.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.27
  • 47.72
  • 41.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 77.24
  • 56.40
  • 92.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.86
  • 21.95
  • 15.23

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.61
  • 6.58
  • 4.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.07
  • 14.36
  • 10.41

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Net Sales
231.91
99.40
133.31%
473.43
251.41
88.31%
411.27
260.07
58.14%
307.85
279.53
10.13%
Expenses
131.07
102.72
27.60%
254.03
238.68
6.43%
227.22
235.49
-3.51%
261.53
259.59
0.75%
EBITDA
100.85
-3.33
-
219.40
12.72
1,624.84%
184.05
24.57
649.08%
46.32
19.95
132.18%
EBIDTM
36.85%
-2.83%
39.28%
4.29%
37.93%
8.04%
12.75%
6.13%
Other Income
4.89
4.73
3.38%
2.05
0.17
1,105.88%
1.68
0.89
88.76%
1.69
-0.44
-
Interest
0.05
0.01
400.00%
0.43
0.03
1,333.33%
0.14
0.03
366.67%
0.06
0.03
100.00%
Depreciation
2.49
2.55
-2.35%
2.31
2.53
-8.70%
2.56
2.58
-0.78%
2.56
2.21
15.84%
PBT
103.19
-1.16
-
218.72
10.33
2,017.33%
183.03
22.86
700.66%
45.39
17.27
162.83%
Tax
26.07
0.09
28,866.67%
55.48
2.59
2,042.08%
46.97
5.95
689.41%
10.03
-2.99
-
PAT
77.12
-1.25
-
163.24
7.74
2,009.04%
136.06
16.91
704.61%
35.37
20.26
74.58%
PATM
28.18%
-1.06%
29.22%
2.61%
28.04%
5.53%
9.74%
6.23%
EPS
4.66
-0.08
-
9.85
0.47
1,995.74%
8.21
1.02
704.90%
2.14
1.23
73.98%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,424.46
1,291.95
1,104.33
1,224.78
1,031.69
626.14
530.86
601.06
Net Sales Growth
59.98%
16.99%
-9.83%
18.72%
64.77%
17.95%
-11.68%
 
Cost Of Goods Sold
686.03
685.11
893.34
1,015.89
744.05
472.64
411.14
505.29
Gross Profit
738.43
606.84
210.99
208.89
287.64
153.50
119.72
95.77
GP Margin
51.84%
46.97%
19.11%
17.06%
27.88%
24.52%
22.55%
15.93%
Total Expenditure
873.85
845.34
1,017.99
1,145.76
877.26
562.64
493.88
576.20
Power & Fuel Cost
-
27.21
32.90
31.19
32.80
27.73
22.73
22.54
% Of Sales
-
2.11%
2.98%
2.55%
3.18%
4.43%
4.28%
3.75%
Employee Cost
-
67.97
28.70
32.44
37.43
25.24
23.10
21.31
% Of Sales
-
5.26%
2.60%
2.65%
3.63%
4.03%
4.35%
3.55%
Manufacturing Exp.
-
18.58
15.80
13.17
11.35
10.37
8.78
8.27
% Of Sales
-
1.44%
1.43%
1.08%
1.10%
1.66%
1.65%
1.38%
General & Admin Exp.
-
16.87
21.42
16.59
9.94
11.58
10.38
6.64
% Of Sales
-
1.31%
1.94%
1.35%
0.96%
1.85%
1.96%
1.10%
Selling & Distn. Exp.
-
18.58
18.07
22.10
20.36
10.00
6.72
6.04
% Of Sales
-
1.44%
1.64%
1.80%
1.97%
1.60%
1.27%
1.00%
Miscellaneous Exp.
-
11.02
7.76
14.39
21.33
5.07
11.03
6.11
% Of Sales
-
0.85%
0.70%
1.17%
2.07%
0.81%
2.08%
1.02%
EBITDA
550.62
446.61
86.34
79.02
154.43
63.50
36.98
24.86
EBITDA Margin
38.65%
34.57%
7.82%
6.45%
14.97%
10.14%
6.97%
4.14%
Other Income
10.31
10.18
5.90
6.90
13.70
8.44
2.54
1.89
Interest
0.68
0.63
0.11
1.21
7.74
9.80
11.08
13.58
Depreciation
9.92
10.19
9.52
7.34
6.07
5.42
5.55
5.02
PBT
550.33
445.98
82.61
77.37
154.31
56.74
22.89
8.15
Tax
138.55
112.56
15.79
30.84
54.68
21.11
6.70
3.28
Tax Rate
25.18%
25.24%
19.11%
39.86%
35.44%
37.20%
29.27%
40.25%
PAT
411.79
333.41
66.82
46.53
99.64
35.63
16.19
4.87
PAT before Minority Interest
411.79
333.41
66.82
46.53
99.64
35.63
16.19
4.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
28.91%
25.81%
6.05%
3.80%
9.66%
5.69%
3.05%
0.81%
PAT Growth
843.17%
398.97%
43.61%
-53.30%
179.65%
120.07%
232.44%
 
EPS
24.82
20.10
4.03
2.80
6.01
2.15
0.98
0.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
681.35
356.21
298.72
257.27
161.46
126.56
185.07
Share Capital
16.59
16.59
16.59
16.59
16.59
16.59
16.59
Total Reserves
664.76
339.62
282.13
240.68
144.87
109.97
168.48
Non-Current Liabilities
21.24
20.57
25.09
15.11
8.01
4.01
6.75
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.55
0.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
5.00
Long Term Provisions
3.75
3.78
4.18
4.49
4.01
3.43
2.78
Current Liabilities
74.60
276.29
204.73
150.65
250.27
218.55
202.84
Trade Payables
36.18
272.31
194.46
125.75
98.73
177.97
160.97
Other Current Liabilities
37.95
3.37
9.41
10.88
6.15
2.87
1.48
Short Term Borrowings
0.00
0.00
0.00
0.00
137.10
30.98
36.08
Short Term Provisions
0.46
0.61
0.86
14.02
8.30
6.73
4.30
Total Liabilities
777.19
653.07
528.54
423.03
419.74
349.12
394.66
Net Block
140.82
149.62
143.50
107.41
93.00
81.86
122.18
Gross Block
277.42
276.38
150.77
112.83
98.05
182.50
336.79
Accumulated Depreciation
136.60
126.77
7.27
5.42
5.05
100.64
214.61
Non Current Assets
172.03
178.91
148.21
116.10
94.55
83.18
124.89
Capital Work in Progress
0.00
1.52
0.00
6.07
0.00
0.00
0.00
Non Current Investment
2.00
1.51
1.32
0.63
0.25
0.00
0.00
Long Term Loans & Adv.
29.22
26.27
3.39
1.98
1.31
1.26
2.65
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.05
0.06
Current Assets
605.16
474.16
380.34
306.93
325.19
265.95
269.77
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
112.87
208.35
100.13
80.02
139.25
83.04
75.03
Sundry Debtors
290.74
153.74
223.80
185.42
136.71
131.90
146.56
Cash & Bank
153.10
63.27
23.98
32.41
17.16
15.20
14.94
Other Current Assets
48.45
1.09
0.70
0.34
32.07
35.81
33.22
Short Term Loans & Adv.
48.03
47.70
31.74
8.74
31.44
34.45
32.46
Net Current Assets
530.56
197.86
175.61
156.28
74.92
47.40
66.93
Total Assets
777.19
653.07
528.55
423.03
419.74
349.13
394.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
87.52
88.12
53.47
191.98
78.14
55.92
35.70
PBT
445.98
82.61
77.37
154.31
56.74
22.89
8.15
Adjustment
5.71
6.39
1.04
1.79
15.20
20.60
18.88
Changes in Working Capital
-252.39
20.30
7.60
78.11
18.93
15.91
10.29
Cash after chg. in Working capital
199.29
109.30
86.01
234.21
90.86
59.40
37.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-111.78
-21.17
-32.55
-42.23
-12.72
-3.48
-1.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.78
-42.86
-54.56
-16.06
-11.66
-34.72
-5.79
Net Fixed Assets
0.48
-127.13
-31.87
-20.85
84.43
154.29
Net Investments
0.00
0.00
0.00
0.00
0.00
-0.50
Others
-5.26
84.27
-22.69
4.79
-96.09
-188.51
Cash from Financing Activity
-8.93
-10.11
-7.21
-148.85
-64.98
-22.88
-32.53
Net Cash Inflow / Outflow
73.81
35.15
-8.31
27.07
1.50
-1.68
-2.62
Opening Cash & Equivalents
55.68
20.53
28.84
1.77
0.27
2.40
5.02
Closing Cash & Equivalent
129.49
55.68
20.53
28.84
1.77
0.72
2.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
41.07
21.47
18.01
15.51
9.73
7.63
6.77
ROA
46.62%
11.31%
9.78%
23.65%
9.27%
4.35%
1.23%
ROE
64.27%
20.41%
16.74%
47.59%
24.74%
13.55%
4.33%
ROCE
86.09%
25.26%
28.27%
58.31%
29.12%
21.75%
14.12%
Fixed Asset Turnover
5.51
6.06
10.96
11.42
5.02
2.29
1.99
Receivable days
53.21
53.19
51.72
48.81
69.62
85.52
79.67
Inventory Days
38.46
43.46
22.77
33.22
57.62
48.55
40.79
Payable days
69.01
83.62
51.77
48.96
89.59
128.57
103.78
Cash Conversion Cycle
22.66
13.04
22.72
33.07
37.65
5.50
16.67
Total Debt/Equity
0.00
0.00
0.00
0.00
0.85
0.25
0.37
Interest Cover
708.79
736.63
64.78
20.94
6.79
3.07
1.60

News Update:


  • Bhansali Engineering Polymers to open 125 bed Corona Care Centre at Thana
    30th Apr 2021, 11:33 AM

    Necessary permission from Mira-Bhayandar Municipal Corporation to open this Covid Care Centre has already been received

    Read More
  • Bhansali Engineering Polymers ties up with Global Hospital Research Centre
    28th Apr 2021, 16:40 PM

    The company has entered into partnership for Opening Corona Care Centre in Abu Road, Rajasthan

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.