Nifty
Sensex
:
:
16156.75
54008.97
-57.95 (-0.36%)
-279.64 (-0.52%)

Chemicals

Rating :
57/99

BSE: 500052 | NSE: BEPL

115.20
23-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  116.50
  •  117.50
  •  114.70
  •  115.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  178831
  •  207.60
  •  222.50
  •  109.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,908.74
  • 5.45
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,755.64
  • 2.61%
  • 1.95

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.64%
  • 3.69%
  • 32.82%
  • FII
  • DII
  • Others
  • 1.01%
  • 0.00%
  • 5.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.04
  • 15.59
  • 1.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.27
  • 47.72
  • 41.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 77.24
  • 56.40
  • 92.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.73
  • 16.71
  • 13.20

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.88
  • 6.50
  • 3.41

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.36
  • 13.14
  • 8.94

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Net Sales
445.67
473.43
-5.86%
341.52
411.27
-16.96%
374.84
307.85
21.76%
231.91
99.40
133.31%
Expenses
344.64
254.03
35.67%
243.82
227.22
7.31%
211.22
261.53
-19.24%
131.07
102.72
27.60%
EBITDA
101.03
219.40
-53.95%
97.70
184.05
-46.92%
163.62
46.32
253.24%
100.85
-3.33
-
EBIDTM
19.45%
39.28%
24.24%
37.93%
36.99%
12.75%
36.85%
-2.83%
Other Income
4.47
2.05
118.05%
6.20
1.68
269.05%
3.46
1.69
104.73%
4.89
4.73
3.38%
Interest
0.05
0.43
-88.37%
0.03
0.14
-78.57%
0.05
0.06
-16.67%
0.05
0.01
400.00%
Depreciation
2.46
2.31
6.49%
2.50
2.56
-2.34%
2.51
2.56
-1.95%
2.49
2.55
-2.35%
PBT
103.00
218.72
-52.91%
101.37
183.03
-44.62%
164.53
45.39
262.48%
103.19
-1.16
-
Tax
29.88
55.48
-46.14%
25.71
46.97
-45.26%
40.96
10.03
308.37%
26.07
0.09
28,866.67%
PAT
73.11
163.23
-55.21%
75.65
136.06
-44.40%
123.57
35.37
249.36%
77.12
-1.25
-
PATM
14.08%
29.22%
18.77%
28.04%
27.94%
9.74%
28.18%
-1.06%
EPS
4.42
9.85
-55.13%
4.56
8.21
-44.46%
7.45
2.14
248.13%
4.66
-0.08
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,393.94
1,291.95
1,104.33
1,224.78
1,031.69
626.14
530.86
601.06
Net Sales Growth
7.89%
16.99%
-9.83%
18.72%
64.77%
17.95%
-11.68%
 
Cost Of Goods Sold
748.59
685.11
893.34
1,015.89
744.05
472.64
411.14
505.29
Gross Profit
645.35
606.84
210.99
208.89
287.64
153.50
119.72
95.77
GP Margin
46.30%
46.97%
19.11%
17.06%
27.88%
24.52%
22.55%
15.93%
Total Expenditure
930.75
845.34
1,017.99
1,145.76
877.26
562.64
493.88
576.20
Power & Fuel Cost
-
27.21
32.90
31.19
32.80
27.73
22.73
22.54
% Of Sales
-
2.11%
2.98%
2.55%
3.18%
4.43%
4.28%
3.75%
Employee Cost
-
67.97
28.70
32.44
37.43
25.24
23.10
21.31
% Of Sales
-
5.26%
2.60%
2.65%
3.63%
4.03%
4.35%
3.55%
Manufacturing Exp.
-
18.58
15.80
13.17
11.35
10.37
8.78
8.27
% Of Sales
-
1.44%
1.43%
1.08%
1.10%
1.66%
1.65%
1.38%
General & Admin Exp.
-
16.87
21.42
16.59
9.94
11.58
10.38
6.64
% Of Sales
-
1.31%
1.94%
1.35%
0.96%
1.85%
1.96%
1.10%
Selling & Distn. Exp.
-
18.58
18.07
22.10
20.36
10.00
6.72
6.04
% Of Sales
-
1.44%
1.64%
1.80%
1.97%
1.60%
1.27%
1.00%
Miscellaneous Exp.
-
11.02
7.76
14.39
21.33
5.07
11.03
6.11
% Of Sales
-
0.85%
0.70%
1.17%
2.07%
0.81%
2.08%
1.02%
EBITDA
463.20
446.61
86.34
79.02
154.43
63.50
36.98
24.86
EBITDA Margin
33.23%
34.57%
7.82%
6.45%
14.97%
10.14%
6.97%
4.14%
Other Income
19.02
10.18
5.90
6.90
13.70
8.44
2.54
1.89
Interest
0.18
0.63
0.11
1.21
7.74
9.80
11.08
13.58
Depreciation
9.96
10.19
9.52
7.34
6.07
5.42
5.55
5.02
PBT
472.09
445.98
82.61
77.37
154.31
56.74
22.89
8.15
Tax
122.62
112.56
15.79
30.84
54.68
21.11
6.70
3.28
Tax Rate
25.97%
25.24%
19.11%
39.86%
35.44%
37.20%
29.27%
40.25%
PAT
349.45
333.41
66.82
46.53
99.64
35.63
16.19
4.87
PAT before Minority Interest
349.45
333.41
66.82
46.53
99.64
35.63
16.19
4.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
25.07%
25.81%
6.05%
3.80%
9.66%
5.69%
3.05%
0.81%
PAT Growth
4.81%
398.97%
43.61%
-53.30%
179.65%
120.07%
232.44%
 
EPS
21.06
20.10
4.03
2.80
6.01
2.15
0.98
0.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
681.35
356.21
298.72
257.27
161.46
126.56
185.07
Share Capital
16.59
16.59
16.59
16.59
16.59
16.59
16.59
Total Reserves
664.76
339.62
282.13
240.68
144.87
109.97
168.48
Non-Current Liabilities
21.24
20.57
25.09
15.11
8.01
4.01
6.75
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.55
0.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
5.00
Long Term Provisions
3.75
3.78
4.18
4.49
4.01
3.43
2.78
Current Liabilities
74.60
276.29
204.73
150.65
250.27
218.55
202.84
Trade Payables
36.18
272.31
194.46
125.75
98.73
177.97
160.97
Other Current Liabilities
37.95
3.37
9.41
10.88
6.15
2.87
1.48
Short Term Borrowings
0.00
0.00
0.00
0.00
137.10
30.98
36.08
Short Term Provisions
0.46
0.61
0.86
14.02
8.30
6.73
4.30
Total Liabilities
777.19
653.07
528.54
423.03
419.74
349.12
394.66
Net Block
140.82
149.62
143.50
107.41
93.00
81.86
122.18
Gross Block
277.42
276.38
150.77
112.83
98.05
182.50
336.79
Accumulated Depreciation
136.60
126.77
7.27
5.42
5.05
100.64
214.61
Non Current Assets
172.03
178.91
148.21
116.10
94.55
83.18
124.89
Capital Work in Progress
0.00
1.52
0.00
6.07
0.00
0.00
0.00
Non Current Investment
2.00
1.51
1.32
0.63
0.25
0.00
0.00
Long Term Loans & Adv.
29.22
26.27
3.39
1.98
1.31
1.26
2.65
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.05
0.06
Current Assets
605.16
474.16
380.34
306.93
325.19
265.95
269.77
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
112.87
208.35
100.13
80.02
139.25
83.04
75.03
Sundry Debtors
290.74
153.74
223.80
185.42
136.71
131.90
146.56
Cash & Bank
153.10
63.27
23.98
32.41
17.16
15.20
14.94
Other Current Assets
48.45
1.09
0.70
0.34
32.07
35.81
33.22
Short Term Loans & Adv.
48.03
47.70
31.74
8.74
31.44
34.45
32.46
Net Current Assets
530.56
197.86
175.61
156.28
74.92
47.40
66.93
Total Assets
777.19
653.07
528.55
423.03
419.74
349.13
394.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
87.52
88.12
53.47
191.98
78.14
55.92
35.70
PBT
445.98
82.61
77.37
154.31
56.74
22.89
8.15
Adjustment
5.71
6.39
1.04
1.79
15.20
20.60
18.88
Changes in Working Capital
-252.39
20.30
7.60
78.11
18.93
15.91
10.29
Cash after chg. in Working capital
199.29
109.30
86.01
234.21
90.86
59.40
37.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-111.78
-21.17
-32.55
-42.23
-12.72
-3.48
-1.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.78
-42.86
-54.56
-16.06
-11.66
-34.72
-5.79
Net Fixed Assets
0.48
-127.13
-31.87
-20.85
84.43
154.29
Net Investments
0.00
0.00
0.00
0.00
0.00
-0.50
Others
-5.26
84.27
-22.69
4.79
-96.09
-188.51
Cash from Financing Activity
-8.93
-10.11
-7.21
-148.85
-64.98
-22.88
-32.53
Net Cash Inflow / Outflow
73.81
35.15
-8.31
27.07
1.50
-1.68
-2.62
Opening Cash & Equivalents
55.68
20.53
28.84
1.77
0.27
2.40
5.02
Closing Cash & Equivalent
129.49
55.68
20.53
28.84
1.77
0.72
2.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
41.07
21.47
18.01
15.51
9.73
7.63
6.77
ROA
46.62%
11.31%
9.78%
23.65%
9.27%
4.35%
1.23%
ROE
64.27%
20.41%
16.74%
47.59%
24.74%
13.55%
4.33%
ROCE
86.09%
25.26%
28.27%
58.31%
29.12%
21.75%
14.12%
Fixed Asset Turnover
5.51
6.06
10.96
11.42
5.02
2.29
1.99
Receivable days
53.21
53.19
51.72
48.81
69.62
85.52
79.67
Inventory Days
38.46
43.46
22.77
33.22
57.62
48.55
40.79
Payable days
82.18
83.62
51.77
48.96
89.59
128.57
103.78
Cash Conversion Cycle
9.50
13.04
22.72
33.07
37.65
5.50
16.67
Total Debt/Equity
0.00
0.00
0.00
0.00
0.85
0.25
0.37
Interest Cover
708.79
736.63
64.78
20.94
6.79
3.07
1.60

News Update:


  • Bhansali Engg. Poly. - Quarterly Results
    23rd Apr 2022, 12:58 PM

    Read More
  • Bhansali Engineering Polymers gets consent to operate for HRG
    18th Apr 2022, 14:20 PM

    The said increase in the capacity is due to improvement in operational efficiencies and process improvement without any capex

    Read More
  • Bhansali Engineering receives consent for expansion of High Rubber Graft - HRG
    23rd Mar 2022, 10:57 AM

    The company has received Consent to Establish from the M.P. Pollution Control Board

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.