Nifty
:
19674.25
Sensex
:
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)
Nifty
Sensex
:
:
19674.25
66009.15
-68.10 (-0.34%)
-221.09 (-0.33%)

Bhansali Engineering Polymers Ltd.

Chemicals

Rating :
51/99

BSE: 500052 | NSE: BEPL

NSE BSE
89.95
21-Sep-2023
  • Open
  • High
  • Low
  • Previous Close
  •  90.00
  •  91.20
  •  89.55
  •  90.05
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  339510
  •  306.11
  •  111.27
  •  58.03

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,236.24
  • 16.03
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,956.74
  • 12.61%
  • 1.98

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.47%
  • 3.44%
  • 30.24%
  • FII
  • DII
  • Others
  • 1.03%
  • 0.00%
  • 7.82%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.39
  • 2.15
  • 1.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 27.32
  • 17.50
  • -16.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 57.15
  • 24.06
  • -25.70

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.83
  • 12.20
  • 7.86

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.02
  • 3.24
  • 3.07

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.59
  • 8.09
  • 7.21

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 23
Jun 22
Var%
Mar 23
Mar 22
Var%
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Net Sales
294.48
337.41
-12.72%
327.90
445.67
-26.43%
338.97
341.52
-0.75%
358.28
374.84
-4.42%
Expenses
237.92
277.11
-14.14%
305.82
344.64
-11.26%
297.59
243.82
22.05%
305.08
211.22
44.44%
EBITDA
56.56
60.30
-6.20%
22.08
101.03
-78.15%
41.38
97.70
-57.65%
53.20
163.62
-67.49%
EBIDTM
16.28%
15.15%
5.71%
19.45%
10.35%
24.24%
12.58%
36.99%
Other Income
12.53
6.84
83.19%
7.83
4.47
75.17%
6.98
6.20
12.58%
7.27
3.46
110.12%
Interest
0.05
0.09
-44.44%
0.09
0.05
80.00%
0.14
0.03
366.67%
0.86
0.05
1,620.00%
Depreciation
2.45
2.45
0.00%
2.44
2.46
-0.81%
2.51
2.50
0.40%
2.51
2.51
0.00%
PBT
66.59
64.59
3.10%
27.38
103.00
-73.42%
45.72
101.37
-54.90%
57.10
164.53
-65.30%
Tax
16.27
17.07
-4.69%
13.31
29.88
-55.46%
12.40
25.71
-51.77%
16.09
40.96
-60.72%
PAT
50.33
47.53
5.89%
14.07
73.11
-80.76%
33.32
75.65
-55.96%
41.01
123.57
-66.81%
PATM
14.48%
11.94%
3.64%
14.08%
8.33%
18.77%
9.70%
27.94%
EPS
1.35
1.92
-29.69%
0.57
2.94
-80.61%
1.35
3.04
-55.59%
1.66
4.97
-66.60%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,319.63
1,362.56
1,393.95
1,291.95
1,104.33
1,224.78
1,031.69
626.14
530.86
601.06
Net Sales Growth
-11.99%
-2.25%
7.90%
16.99%
-9.83%
18.72%
64.77%
17.95%
-11.68%
 
Cost Of Goods Sold
951.15
985.49
748.60
685.11
893.34
1,015.89
744.05
472.64
411.14
505.29
Gross Profit
368.48
377.06
645.35
606.84
210.99
208.89
287.64
153.50
119.72
95.77
GP Margin
27.92%
27.67%
46.30%
46.97%
19.11%
17.06%
27.88%
24.52%
22.55%
15.93%
Total Expenditure
1,146.41
1,185.59
930.75
845.34
1,017.99
1,145.76
877.26
562.64
493.88
576.20
Power & Fuel Cost
-
37.65
30.03
27.21
32.90
31.19
32.80
27.73
22.73
22.54
% Of Sales
-
2.76%
2.15%
2.11%
2.98%
2.55%
3.18%
4.43%
4.28%
3.75%
Employee Cost
-
46.78
72.60
67.97
28.70
32.44
37.43
25.24
23.10
21.31
% Of Sales
-
3.43%
5.21%
5.26%
2.60%
2.65%
3.63%
4.03%
4.35%
3.55%
Manufacturing Exp.
-
23.75
22.54
18.58
15.80
13.17
11.35
10.37
8.78
8.27
% Of Sales
-
1.74%
1.62%
1.44%
1.43%
1.08%
1.10%
1.66%
1.65%
1.38%
General & Admin Exp.
-
17.20
15.59
16.87
21.42
16.59
9.94
11.58
10.38
6.64
% Of Sales
-
1.26%
1.12%
1.31%
1.94%
1.35%
0.96%
1.85%
1.96%
1.10%
Selling & Distn. Exp.
-
29.88
22.92
18.58
18.07
22.10
20.36
10.00
6.72
6.04
% Of Sales
-
2.19%
1.64%
1.44%
1.64%
1.80%
1.97%
1.60%
1.27%
1.00%
Miscellaneous Exp.
-
44.83
18.49
11.02
7.76
14.39
21.33
5.07
11.03
6.11
% Of Sales
-
3.29%
1.33%
0.85%
0.70%
1.17%
2.07%
0.81%
2.08%
1.02%
EBITDA
173.22
176.97
463.20
446.61
86.34
79.02
154.43
63.50
36.98
24.86
EBITDA Margin
13.13%
12.99%
33.23%
34.57%
7.82%
6.45%
14.97%
10.14%
6.97%
4.14%
Other Income
34.61
28.91
19.02
10.18
5.90
6.90
13.70
8.44
2.54
1.89
Interest
1.14
1.17
0.17
0.63
0.11
1.21
7.74
9.80
11.08
13.58
Depreciation
9.91
9.92
9.96
10.19
9.52
7.34
6.07
5.42
5.55
5.02
PBT
196.79
194.79
472.09
445.98
82.61
77.37
154.31
56.74
22.89
8.15
Tax
58.07
58.86
122.63
112.56
15.79
30.84
54.68
21.11
6.70
3.28
Tax Rate
29.51%
30.22%
25.98%
25.24%
19.11%
39.86%
35.44%
37.20%
29.27%
40.25%
PAT
138.73
136.76
350.04
333.41
66.82
46.53
99.64
35.63
16.19
4.87
PAT before Minority Interest
138.73
136.76
350.04
333.41
66.82
46.53
99.64
35.63
16.19
4.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
10.51%
10.04%
25.11%
25.81%
6.05%
3.80%
9.66%
5.69%
3.05%
0.81%
PAT Growth
-56.63%
-60.93%
4.99%
398.97%
43.61%
-53.30%
179.65%
120.07%
232.44%
 
EPS
8.36
8.24
21.10
20.10
4.03
2.80
6.01
2.15
0.98
0.29

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
1,068.02
981.33
681.35
356.21
298.72
257.27
161.46
126.56
185.07
Share Capital
16.59
16.59
16.59
16.59
16.59
16.59
16.59
16.59
16.59
Total Reserves
1,051.43
964.74
664.76
339.62
282.13
240.68
144.87
109.97
168.48
Non-Current Liabilities
19.38
18.93
21.24
20.57
25.09
15.11
8.01
4.01
6.75
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.55
0.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
Long Term Provisions
0.91
1.00
3.75
3.78
4.18
4.49
4.01
3.43
2.78
Current Liabilities
79.69
107.93
74.60
276.29
204.73
150.65
250.27
218.55
202.84
Trade Payables
62.32
69.82
36.18
272.31
194.46
125.75
98.73
177.97
160.97
Other Current Liabilities
16.97
37.35
37.95
3.37
9.41
10.88
6.15
2.87
1.48
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
137.10
30.98
36.08
Short Term Provisions
0.40
0.76
0.46
0.61
0.86
14.02
8.30
6.73
4.30
Total Liabilities
1,167.09
1,108.19
777.19
653.07
528.54
423.03
419.74
349.12
394.66
Net Block
139.58
144.53
140.82
149.62
143.50
107.41
93.00
81.86
122.18
Gross Block
295.85
291.10
277.42
276.38
150.77
112.83
98.05
182.50
336.79
Accumulated Depreciation
156.28
146.57
136.60
126.77
7.27
5.42
5.05
100.64
214.61
Non Current Assets
300.40
192.51
172.03
178.91
148.21
116.10
94.55
83.18
124.89
Capital Work in Progress
0.40
0.00
0.00
1.52
0.00
6.07
0.00
0.00
0.00
Non Current Investment
2.89
2.06
2.00
1.51
1.32
0.63
0.25
0.00
0.00
Long Term Loans & Adv.
157.54
45.92
29.22
26.27
3.39
1.98
1.31
1.26
2.65
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.06
Current Assets
866.68
915.68
605.16
474.16
380.34
306.93
325.19
265.95
269.77
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
170.81
197.42
112.87
208.35
100.13
80.02
139.25
83.04
75.03
Sundry Debtors
237.96
282.41
290.74
153.74
223.80
185.42
136.71
131.90
146.56
Cash & Bank
279.50
208.66
153.10
63.27
23.98
32.41
17.16
15.20
14.94
Other Current Assets
178.40
3.51
0.42
1.09
32.44
9.08
32.07
35.81
33.22
Short Term Loans & Adv.
174.13
223.69
48.03
47.70
31.74
8.74
31.44
34.45
32.46
Net Current Assets
786.99
807.75
530.56
197.86
175.61
156.28
74.92
47.40
66.93
Total Assets
1,167.08
1,108.19
777.19
653.07
528.55
423.03
419.74
349.13
394.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
140.11
297.76
103.34
88.12
53.47
191.98
78.14
55.92
35.70
PBT
194.79
472.09
445.98
82.61
77.37
154.31
56.74
22.89
8.15
Adjustment
-16.62
-4.64
5.59
6.39
1.04
1.79
15.20
20.60
18.88
Changes in Working Capital
20.86
-47.88
-236.45
20.30
7.60
78.11
18.93
15.91
10.29
Cash after chg. in Working capital
199.03
419.57
215.11
109.30
86.01
234.21
90.86
59.40
37.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-58.92
-121.81
-111.78
-21.17
-32.55
-42.23
-12.72
-3.48
-1.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-15.32
-300.19
-20.72
-42.86
-54.56
-16.06
-11.66
-34.72
-5.79
Net Fixed Assets
-5.15
-13.68
0.48
-127.13
-31.87
-20.85
84.43
154.29
Net Investments
0.00
0.37
0.00
0.00
0.00
0.00
0.00
-0.50
Others
-10.17
-286.88
-21.20
84.27
-22.69
4.79
-96.09
-188.51
Cash from Financing Activity
-49.77
-49.77
-8.81
-10.11
-7.21
-148.85
-64.98
-22.88
-32.53
Net Cash Inflow / Outflow
75.02
-52.20
73.81
35.15
-8.31
27.07
1.50
-1.68
-2.62
Opening Cash & Equivalents
77.28
129.49
55.68
20.53
28.84
1.77
0.27
2.40
5.02
Closing Cash & Equivalent
152.31
77.28
129.49
55.68
20.53
28.84
1.77
0.72
2.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
42.92
39.43
41.07
21.47
18.01
15.51
9.73
7.63
6.77
ROA
12.02%
37.13%
46.62%
11.31%
9.78%
23.65%
9.27%
4.35%
1.23%
ROE
13.35%
42.11%
64.27%
20.41%
16.74%
47.59%
24.74%
13.55%
4.33%
ROCE
19.21%
56.88%
86.09%
25.26%
28.27%
58.31%
29.12%
21.75%
14.12%
Fixed Asset Turnover
5.48
5.76
5.51
6.06
10.96
11.42
5.02
2.29
1.99
Receivable days
59.07
63.84
53.21
53.19
51.72
48.81
69.62
85.52
79.67
Inventory Days
41.80
34.56
38.46
43.46
22.77
33.22
57.62
48.55
40.79
Payable days
24.47
25.84
82.18
83.62
51.77
48.96
89.59
128.57
103.78
Cash Conversion Cycle
76.39
72.56
9.50
13.04
22.72
33.07
37.65
5.50
16.67
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.85
0.25
0.37
Interest Cover
167.88
2822.91
708.79
736.63
64.78
20.94
6.79
3.07
1.60

Annual Reports:

FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Bhansali Engg. Poly. - Quarterly Results
    13th Jul 2023, 13:12 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.