Nifty
Sensex
:
:
24350.30
79920.59
-63.20 (-0.26%)
-228.29 (-0.28%)

Chemicals

Rating :
63/99

BSE: 500052 | NSE: BEPL

157.63
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  141.60
  •  161.25
  •  138.00
  •  141.22
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14324082
  •  21884.13
  •  164.50
  •  81.60

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,652.00
  • 20.04
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,444.68
  • 2.73%
  • 3.74

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 57.47%
  • 5.43%
  • 27.62%
  • FII
  • DII
  • Others
  • 2.09%
  • 0.07%
  • 7.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.35
  • 2.04
  • -4.30

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.91
  • 19.68
  • -14.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 43.42
  • 21.83
  • -19.98

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.93
  • 13.14
  • 8.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.00
  • 2.86
  • 2.45

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.40
  • 8.22
  • 6.60

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Net Sales
340.06
294.48
15.48%
321.18
327.90
-2.05%
291.84
338.97
-13.90%
314.24
358.28
-12.29%
Expenses
278.47
237.92
17.04%
270.12
305.81
-11.67%
244.98
297.59
-17.68%
256.70
305.08
-15.86%
EBITDA
61.58
56.56
8.88%
51.07
22.08
131.30%
46.86
41.38
13.24%
57.54
53.20
8.16%
EBIDTM
15.35%
16.28%
13.54%
5.71%
13.61%
10.35%
15.52%
12.58%
Other Income
11.78
12.53
-5.99%
8.01
7.83
2.30%
9.51
6.98
36.25%
9.46
7.27
30.12%
Interest
0.05
0.05
0.00%
0.05
0.09
-44.44%
0.05
0.14
-64.29%
0.06
0.86
-93.02%
Depreciation
2.34
2.45
-4.49%
2.36
2.44
-3.28%
2.43
2.51
-3.19%
2.46
2.51
-1.99%
PBT
70.97
66.59
6.58%
56.68
27.38
107.01%
53.89
45.72
17.87%
64.48
57.10
12.92%
Tax
17.87
16.27
9.83%
16.46
13.31
23.67%
13.82
12.40
11.45%
16.48
16.09
2.42%
PAT
53.10
50.33
5.50%
40.22
14.07
185.86%
40.06
33.32
20.23%
48.00
41.01
17.04%
PATM
13.23%
14.48%
10.67%
3.64%
11.64%
8.33%
12.95%
9.70%
EPS
2.14
1.35
58.52%
1.62
0.57
184.21%
1.62
1.35
20.00%
1.94
1.66
16.87%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,267.32
1,221.74
1,362.56
1,393.95
1,291.95
1,104.33
1,224.78
1,031.69
626.14
530.86
601.06
Net Sales Growth
-3.96%
-10.33%
-2.25%
7.90%
16.99%
-9.83%
18.72%
64.77%
17.95%
-11.68%
 
Cost Of Goods Sold
869.92
831.91
985.49
748.60
685.11
893.34
1,015.89
744.05
472.64
411.14
505.29
Gross Profit
397.40
389.83
377.06
645.35
606.84
210.99
208.89
287.64
153.50
119.72
95.77
GP Margin
31.36%
31.91%
27.67%
46.30%
46.97%
19.11%
17.06%
27.88%
24.52%
22.55%
15.93%
Total Expenditure
1,050.27
1,009.71
1,185.59
930.75
845.34
1,017.99
1,145.76
877.26
562.64
493.88
576.20
Power & Fuel Cost
-
40.26
37.65
30.03
27.21
32.90
31.19
32.80
27.73
22.73
22.54
% Of Sales
-
3.30%
2.76%
2.15%
2.11%
2.98%
2.55%
3.18%
4.43%
4.28%
3.75%
Employee Cost
-
54.74
46.78
72.60
67.97
28.70
32.44
37.43
25.24
23.10
21.31
% Of Sales
-
4.48%
3.43%
5.21%
5.26%
2.60%
2.65%
3.63%
4.03%
4.35%
3.55%
Manufacturing Exp.
-
24.86
23.38
22.54
18.58
15.80
13.17
11.35
10.37
8.78
8.27
% Of Sales
-
2.03%
1.72%
1.62%
1.44%
1.43%
1.08%
1.10%
1.66%
1.65%
1.38%
General & Admin Exp.
-
15.70
17.57
15.59
16.87
21.42
16.59
9.94
11.58
10.38
6.64
% Of Sales
-
1.29%
1.29%
1.12%
1.31%
1.94%
1.35%
0.96%
1.85%
1.96%
1.10%
Selling & Distn. Exp.
-
28.83
29.88
22.92
18.58
18.07
22.10
20.36
10.00
6.72
6.04
% Of Sales
-
2.36%
2.19%
1.64%
1.44%
1.64%
1.80%
1.97%
1.60%
1.27%
1.00%
Miscellaneous Exp.
-
13.42
44.83
18.49
11.02
7.76
14.39
21.33
5.07
11.03
6.04
% Of Sales
-
1.10%
3.29%
1.33%
0.85%
0.70%
1.17%
2.07%
0.81%
2.08%
1.02%
EBITDA
217.05
212.03
176.97
463.20
446.61
86.34
79.02
154.43
63.50
36.98
24.86
EBITDA Margin
17.13%
17.35%
12.99%
33.23%
34.57%
7.82%
6.45%
14.97%
10.14%
6.97%
4.14%
Other Income
38.76
39.51
28.91
19.02
10.18
5.90
6.90
13.70
8.44
2.54
1.89
Interest
0.21
0.20
1.17
0.17
0.63
0.11
1.21
7.74
9.80
11.08
13.58
Depreciation
9.59
9.70
9.92
9.96
10.19
9.52
7.34
6.07
5.42
5.55
5.02
PBT
246.02
241.64
194.79
472.09
445.98
82.61
77.37
154.31
56.74
22.89
8.15
Tax
64.63
63.03
58.86
122.63
112.56
15.79
30.84
54.68
21.11
6.70
3.28
Tax Rate
26.27%
26.08%
30.22%
25.98%
25.24%
19.11%
39.86%
35.44%
37.20%
29.27%
40.25%
PAT
181.38
179.37
136.76
350.04
333.41
66.82
46.53
99.64
35.63
16.19
4.87
PAT before Minority Interest
181.38
179.37
136.76
350.04
333.41
66.82
46.53
99.64
35.63
16.19
4.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
14.31%
14.68%
10.04%
25.11%
25.81%
6.05%
3.80%
9.66%
5.69%
3.05%
0.81%
PAT Growth
30.74%
31.16%
-60.93%
4.99%
398.97%
43.61%
-53.30%
179.65%
120.07%
232.44%
 
EPS
7.29
7.21
5.49
14.06
13.40
2.68
1.87
4.00
1.43
0.65
0.20

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
922.78
1,068.02
981.33
681.35
356.21
298.72
257.27
161.46
126.56
185.07
Share Capital
24.89
16.59
16.59
16.59
16.59
16.59
16.59
16.59
16.59
16.59
Total Reserves
897.89
1,051.43
964.74
664.76
339.62
282.13
240.68
144.87
109.97
168.48
Non-Current Liabilities
21.20
19.38
18.93
21.24
20.57
25.09
15.11
8.01
4.01
6.75
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.55
0.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
5.00
Long Term Provisions
1.27
0.91
1.00
3.75
3.78
4.18
4.49
4.01
3.43
2.78
Current Liabilities
111.78
79.69
107.93
74.60
276.29
204.73
150.65
250.27
218.55
202.84
Trade Payables
90.32
62.32
69.82
36.18
272.31
194.46
125.75
98.73
177.97
160.97
Other Current Liabilities
19.73
16.97
37.35
37.95
3.37
9.41
10.88
6.15
2.87
1.48
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
137.10
30.98
36.08
Short Term Provisions
1.73
0.40
0.76
0.46
0.61
0.86
14.02
8.30
6.73
4.30
Total Liabilities
1,055.76
1,167.09
1,108.19
777.19
653.07
528.54
423.03
419.74
349.12
394.66
Net Block
132.56
139.58
144.53
140.82
149.62
143.50
107.41
93.00
81.86
122.18
Gross Block
297.82
295.85
291.10
277.42
276.38
150.77
112.83
98.05
182.50
336.79
Accumulated Depreciation
165.26
156.28
146.57
136.60
126.77
7.27
5.42
5.05
100.64
214.61
Non Current Assets
239.71
300.40
192.51
172.03
178.91
148.21
116.10
94.55
83.18
124.89
Capital Work in Progress
18.94
0.40
0.00
0.00
1.52
0.00
6.07
0.00
0.00
0.00
Non Current Investment
2.52
2.89
2.06
2.00
1.51
1.32
0.63
0.25
0.00
0.00
Long Term Loans & Adv.
85.68
157.54
45.92
29.22
26.27
3.39
1.98
1.31
1.26
2.65
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.05
0.06
Current Assets
816.05
866.68
915.68
605.16
474.16
380.34
306.93
325.19
265.95
269.77
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
135.83
170.81
197.42
112.87
208.35
100.13
80.02
139.25
83.04
75.03
Sundry Debtors
229.93
237.96
282.41
290.74
153.74
223.80
185.42
136.71
131.90
146.56
Cash & Bank
207.32
279.50
208.66
153.10
63.27
23.98
32.41
17.16
15.20
14.94
Other Current Assets
242.97
4.27
3.51
0.42
48.79
32.44
9.08
32.07
35.81
33.22
Short Term Loans & Adv.
238.75
174.13
223.69
48.03
47.70
31.74
8.74
31.44
34.45
32.46
Net Current Assets
704.27
786.99
807.75
530.56
197.86
175.61
156.28
74.92
47.40
66.93
Total Assets
1,055.76
1,167.08
1,108.19
777.19
653.07
528.55
423.03
419.74
349.13
394.66

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
229.88
140.11
297.76
103.34
88.12
53.47
191.98
78.14
55.92
35.70
PBT
242.40
195.62
472.09
445.98
82.61
77.37
154.31
56.74
22.89
8.15
Adjustment
-26.98
-17.45
-4.64
5.59
6.39
1.04
1.79
15.20
20.60
18.88
Changes in Working Capital
76.79
20.86
-47.88
-236.45
20.30
7.60
78.11
18.93
15.91
10.29
Cash after chg. in Working capital
292.21
199.03
419.57
215.11
109.30
86.01
234.21
90.86
59.40
37.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-62.33
-58.92
-121.81
-111.78
-21.17
-32.55
-42.23
-12.72
-3.48
-1.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
45.12
-15.32
-300.19
-20.72
-42.86
-54.56
-16.06
-11.66
-34.72
-5.79
Net Fixed Assets
-20.51
-5.15
-13.68
0.48
-127.13
-31.87
-20.85
84.43
154.29
Net Investments
0.00
0.00
0.37
0.00
0.00
0.00
0.00
0.00
-0.50
Others
65.63
-10.17
-286.88
-21.20
84.27
-22.69
4.79
-96.09
-188.51
Cash from Financing Activity
-323.52
-49.77
-49.77
-8.81
-10.11
-7.21
-148.85
-64.98
-22.88
-32.53
Net Cash Inflow / Outflow
-48.53
75.02
-52.20
73.81
35.15
-8.31
27.07
1.50
-1.68
-2.62
Opening Cash & Equivalents
152.31
77.28
129.49
55.68
20.53
28.84
1.77
0.27
2.40
5.02
Closing Cash & Equivalent
103.78
152.31
77.28
129.49
55.68
20.53
28.84
1.77
0.72
2.40

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
37.08
42.92
39.43
41.07
21.47
18.01
15.51
9.73
7.63
6.77
ROA
16.14%
12.02%
37.13%
46.62%
11.31%
9.78%
23.65%
9.27%
4.35%
1.23%
ROE
18.02%
13.35%
42.11%
64.27%
20.41%
16.74%
47.59%
24.74%
13.55%
4.33%
ROCE
24.37%
19.21%
56.88%
86.09%
25.26%
28.27%
58.31%
29.12%
21.75%
14.12%
Fixed Asset Turnover
4.85
5.48
5.76
5.51
6.06
10.96
11.42
5.02
2.29
1.99
Receivable days
59.32
59.07
63.84
53.21
53.19
51.72
48.81
69.62
85.52
79.67
Inventory Days
38.88
41.80
34.56
38.46
43.46
22.77
33.22
57.62
48.55
40.79
Payable days
33.49
24.47
25.84
82.18
83.62
51.77
48.96
89.59
128.57
103.78
Cash Conversion Cycle
64.71
76.39
72.56
9.50
13.04
22.72
33.07
37.65
5.50
16.67
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.85
0.25
0.37
Interest Cover
1184.03
167.88
2822.91
708.79
736.63
64.78
20.94
6.79
3.07
1.60

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.