Nifty
Sensex
:
:
17196.70
57696.46
-204.95 (-1.18%)
-764.83 (-1.31%)

Chemicals

Rating :
67/99

BSE: 500052 | NSE: BEPL

167.35
03-Dec-2021
  • Open
  • High
  • Low
  • Previous Close
  •  162.00
  •  170.20
  •  162.00
  •  162.10
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  791817
  •  1325.23
  •  222.50
  •  118.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 2,776.43
  • 5.56
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,623.33
  • 0.60%
  • 3.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.45%
  • 3.81%
  • 31.87%
  • FII
  • DII
  • Others
  • 1.88%
  • 0.00%
  • 5.99%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 12.04
  • 15.59
  • 1.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 36.27
  • 47.72
  • 41.40

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 77.24
  • 56.40
  • 92.79

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.82
  • 20.86
  • 14.22

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.75
  • 6.62
  • 3.76

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.21
  • 13.98
  • 9.69

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
374.84
307.85
21.76%
231.91
99.40
133.31%
473.43
251.41
88.31%
411.27
260.07
58.14%
Expenses
211.22
261.53
-19.24%
131.07
102.72
27.60%
254.03
238.68
6.43%
227.22
235.49
-3.51%
EBITDA
163.62
46.32
253.24%
100.85
-3.33
-
219.40
12.72
1,624.84%
184.05
24.57
649.08%
EBIDTM
36.99%
12.75%
36.85%
-2.83%
39.28%
4.29%
37.93%
8.04%
Other Income
3.46
1.69
104.73%
4.89
4.73
3.38%
2.05
0.17
1,105.88%
1.68
0.89
88.76%
Interest
0.05
0.06
-16.67%
0.05
0.01
400.00%
0.43
0.03
1,333.33%
0.14
0.03
366.67%
Depreciation
2.51
2.56
-1.95%
2.49
2.55
-2.35%
2.31
2.53
-8.70%
2.56
2.58
-0.78%
PBT
164.53
45.39
262.48%
103.19
-1.16
-
218.72
10.33
2,017.33%
183.03
22.86
700.66%
Tax
40.96
10.03
308.37%
26.07
0.09
28,866.67%
55.48
2.59
2,042.08%
46.97
5.95
689.41%
PAT
123.57
35.37
249.36%
77.12
-1.25
-
163.24
7.74
2,009.04%
136.06
16.91
704.61%
PATM
27.94%
9.74%
28.18%
-1.06%
29.22%
2.61%
28.04%
5.53%
EPS
7.45
2.14
248.13%
4.66
-0.08
-
9.85
0.47
1,995.74%
8.21
1.02
704.90%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Net Sales
1,491.45
1,291.95
1,104.33
1,224.78
1,031.69
626.14
530.86
601.06
Net Sales Growth
62.34%
16.99%
-9.83%
18.72%
64.77%
17.95%
-11.68%
 
Cost Of Goods Sold
625.78
685.11
893.34
1,015.89
744.05
472.64
411.14
505.29
Gross Profit
865.67
606.84
210.99
208.89
287.64
153.50
119.72
95.77
GP Margin
58.04%
46.97%
19.11%
17.06%
27.88%
24.52%
22.55%
15.93%
Total Expenditure
823.54
845.34
1,017.99
1,145.76
877.26
562.64
493.88
576.20
Power & Fuel Cost
-
27.21
32.90
31.19
32.80
27.73
22.73
22.54
% Of Sales
-
2.11%
2.98%
2.55%
3.18%
4.43%
4.28%
3.75%
Employee Cost
-
67.97
28.70
32.44
37.43
25.24
23.10
21.31
% Of Sales
-
5.26%
2.60%
2.65%
3.63%
4.03%
4.35%
3.55%
Manufacturing Exp.
-
18.58
15.80
13.17
11.35
10.37
8.78
8.27
% Of Sales
-
1.44%
1.43%
1.08%
1.10%
1.66%
1.65%
1.38%
General & Admin Exp.
-
16.87
21.42
16.59
9.94
11.58
10.38
6.64
% Of Sales
-
1.31%
1.94%
1.35%
0.96%
1.85%
1.96%
1.10%
Selling & Distn. Exp.
-
18.58
18.07
22.10
20.36
10.00
6.72
6.04
% Of Sales
-
1.44%
1.64%
1.80%
1.97%
1.60%
1.27%
1.00%
Miscellaneous Exp.
-
11.02
7.76
14.39
21.33
5.07
11.03
6.11
% Of Sales
-
0.85%
0.70%
1.17%
2.07%
0.81%
2.08%
1.02%
EBITDA
667.92
446.61
86.34
79.02
154.43
63.50
36.98
24.86
EBITDA Margin
44.78%
34.57%
7.82%
6.45%
14.97%
10.14%
6.97%
4.14%
Other Income
12.08
10.18
5.90
6.90
13.70
8.44
2.54
1.89
Interest
0.67
0.63
0.11
1.21
7.74
9.80
11.08
13.58
Depreciation
9.87
10.19
9.52
7.34
6.07
5.42
5.55
5.02
PBT
669.47
445.98
82.61
77.37
154.31
56.74
22.89
8.15
Tax
169.48
112.56
15.79
30.84
54.68
21.11
6.70
3.28
Tax Rate
25.32%
25.24%
19.11%
39.86%
35.44%
37.20%
29.27%
40.25%
PAT
499.99
333.41
66.82
46.53
99.64
35.63
16.19
4.87
PAT before Minority Interest
499.99
333.41
66.82
46.53
99.64
35.63
16.19
4.87
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
33.52%
25.81%
6.05%
3.80%
9.66%
5.69%
3.05%
0.81%
PAT Growth
750.76%
398.97%
43.61%
-53.30%
179.65%
120.07%
232.44%
 
EPS
30.14
20.10
4.03
2.80
6.01
2.15
0.98
0.29

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Shareholder's Funds
681.35
356.21
298.72
257.27
161.46
126.56
185.07
Share Capital
16.59
16.59
16.59
16.59
16.59
16.59
16.59
Total Reserves
664.76
339.62
282.13
240.68
144.87
109.97
168.48
Non-Current Liabilities
21.24
20.57
25.09
15.11
8.01
4.01
6.75
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.55
0.26
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
5.00
Long Term Provisions
3.75
3.78
4.18
4.49
4.01
3.43
2.78
Current Liabilities
74.60
276.29
204.73
150.65
250.27
218.55
202.84
Trade Payables
36.18
272.31
194.46
125.75
98.73
177.97
160.97
Other Current Liabilities
37.95
3.37
9.41
10.88
6.15
2.87
1.48
Short Term Borrowings
0.00
0.00
0.00
0.00
137.10
30.98
36.08
Short Term Provisions
0.46
0.61
0.86
14.02
8.30
6.73
4.30
Total Liabilities
777.19
653.07
528.54
423.03
419.74
349.12
394.66
Net Block
140.82
149.62
143.50
107.41
93.00
81.86
122.18
Gross Block
277.42
276.38
150.77
112.83
98.05
182.50
336.79
Accumulated Depreciation
136.60
126.77
7.27
5.42
5.05
100.64
214.61
Non Current Assets
172.03
178.91
148.21
116.10
94.55
83.18
124.89
Capital Work in Progress
0.00
1.52
0.00
6.07
0.00
0.00
0.00
Non Current Investment
2.00
1.51
1.32
0.63
0.25
0.00
0.00
Long Term Loans & Adv.
29.22
26.27
3.39
1.98
1.31
1.26
2.65
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.05
0.06
Current Assets
605.16
474.16
380.34
306.93
325.19
265.95
269.77
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
112.87
208.35
100.13
80.02
139.25
83.04
75.03
Sundry Debtors
290.74
153.74
223.80
185.42
136.71
131.90
146.56
Cash & Bank
153.10
63.27
23.98
32.41
17.16
15.20
14.94
Other Current Assets
48.45
1.09
0.70
0.34
32.07
35.81
33.22
Short Term Loans & Adv.
48.03
47.70
31.74
8.74
31.44
34.45
32.46
Net Current Assets
530.56
197.86
175.61
156.28
74.92
47.40
66.93
Total Assets
777.19
653.07
528.55
423.03
419.74
349.13
394.66

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Cash From Operating Activity
87.52
88.12
53.47
191.98
78.14
55.92
35.70
PBT
445.98
82.61
77.37
154.31
56.74
22.89
8.15
Adjustment
5.71
6.39
1.04
1.79
15.20
20.60
18.88
Changes in Working Capital
-252.39
20.30
7.60
78.11
18.93
15.91
10.29
Cash after chg. in Working capital
199.29
109.30
86.01
234.21
90.86
59.40
37.32
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-111.78
-21.17
-32.55
-42.23
-12.72
-3.48
-1.62
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.78
-42.86
-54.56
-16.06
-11.66
-34.72
-5.79
Net Fixed Assets
0.48
-127.13
-31.87
-20.85
84.43
154.29
Net Investments
0.00
0.00
0.00
0.00
0.00
-0.50
Others
-5.26
84.27
-22.69
4.79
-96.09
-188.51
Cash from Financing Activity
-8.93
-10.11
-7.21
-148.85
-64.98
-22.88
-32.53
Net Cash Inflow / Outflow
73.81
35.15
-8.31
27.07
1.50
-1.68
-2.62
Opening Cash & Equivalents
55.68
20.53
28.84
1.77
0.27
2.40
5.02
Closing Cash & Equivalent
129.49
55.68
20.53
28.84
1.77
0.72
2.40

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Book Value (Rs.)
41.07
21.47
18.01
15.51
9.73
7.63
6.77
ROA
46.62%
11.31%
9.78%
23.65%
9.27%
4.35%
1.23%
ROE
64.27%
20.41%
16.74%
47.59%
24.74%
13.55%
4.33%
ROCE
86.09%
25.26%
28.27%
58.31%
29.12%
21.75%
14.12%
Fixed Asset Turnover
5.51
6.06
10.96
11.42
5.02
2.29
1.99
Receivable days
53.21
53.19
51.72
48.81
69.62
85.52
79.67
Inventory Days
38.46
43.46
22.77
33.22
57.62
48.55
40.79
Payable days
69.01
83.62
51.77
48.96
89.59
128.57
103.78
Cash Conversion Cycle
22.66
13.04
22.72
33.07
37.65
5.50
16.67
Total Debt/Equity
0.00
0.00
0.00
0.00
0.85
0.25
0.37
Interest Cover
708.79
736.63
64.78
20.94
6.79
3.07
1.60

News Update:


  • Bhansali Engineering Polymers reports 3- fold jump in Q2 consolidated net profit
    13th Oct 2021, 12:57 PM

    Total consolidated income of the company increased by 22.22% at Rs 378.31 crore for Q2FY22

    Read More
  • Bhansali Engineering Polymers gets nod for Brown Field ABS Expansion project
    13th Oct 2021, 10:38 AM

    The board of directors at its meeting held on October 12, 2021 has approved the same

    Read More
  • Bhansali Engg. Poly. - Quarterly Results
    12th Oct 2021, 18:46 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.