Shareholder's Funds
3,376.87
2,660.13
2,443.81
2,194.51
1,901.56
1,562.09
1,260.60
1,120.33
953.16
791.54
Share Capital
97.13
97.12
97.11
97.10
97.10
69.35
69.33
69.30
69.26
69.23
Total Reserves
3,277.14
2,560.76
2,344.32
2,095.21
1,803.59
1,491.91
1,189.34
1,047.99
881.27
720.48
Non-Current Liabilities
2,054.14
1,838.89
1,622.80
1,182.37
966.21
290.94
322.94
225.15
276.94
185.91
Secured Loans
169.48
243.38
238.92
249.47
262.08
210.75
251.21
147.08
215.22
144.43
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,582.02
1,323.09
1,093.71
841.45
616.61
6.41
5.37
3.82
2.96
0.84
Current Liabilities
2,171.93
1,824.01
1,690.78
1,520.08
1,179.49
1,023.76
1,132.30
1,249.38
955.98
810.65
Trade Payables
1,497.44
1,065.81
999.33
955.25
761.20
669.87
559.68
544.29
402.06
358.32
Other Current Liabilities
291.84
298.38
293.42
238.58
244.44
231.68
143.87
218.42
131.33
185.33
Short Term Borrowings
214.29
292.51
245.01
172.70
144.13
98.79
357.59
381.12
334.44
196.60
Short Term Provisions
168.36
167.31
153.02
153.55
29.72
23.42
71.16
105.55
88.15
70.40
Total Liabilities
7,610.00
6,330.14
5,760.84
4,896.96
4,047.26
2,876.79
2,715.84
2,594.86
2,186.08
1,788.10
Net Block
2,044.22
1,915.57
1,582.65
1,267.17
1,135.96
962.92
930.66
863.77
598.90
508.93
Gross Block
2,786.81
2,451.81
1,970.85
1,571.47
1,310.33
1,048.36
1,461.32
1,321.98
979.52
831.70
Accumulated Depreciation
742.59
536.24
388.20
304.30
174.37
85.44
530.66
458.21
380.62
322.77
Non Current Assets
3,982.42
3,626.27
3,060.83
2,420.23
1,989.54
1,146.33
1,084.49
1,048.64
827.51
628.68
Capital Work in Progress
106.75
178.49
169.89
97.16
62.21
51.06
100.44
133.32
172.50
72.91
Non Current Investment
145.89
135.82
144.12
105.54
104.86
47.62
0.00
0.50
1.00
1.00
Long Term Loans & Adv.
1,656.32
1,394.66
1,162.12
937.49
671.44
72.00
46.26
49.82
54.53
44.72
Other Non Current Assets
29.24
1.73
2.05
12.87
15.07
12.73
7.13
1.23
0.58
1.12
Current Assets
3,627.58
2,703.87
2,700.01
2,476.73
2,057.72
1,730.46
1,631.35
1,546.22
1,358.57
1,159.42
Current Investments
209.78
179.35
250.80
227.59
367.27
299.92
134.49
90.18
9.82
2.96
Inventories
1,616.13
1,278.46
1,233.53
1,007.34
935.47
733.23
719.47
695.66
635.26
555.22
Sundry Debtors
1,019.72
714.11
671.48
692.40
578.14
545.40
535.21
485.66
411.44
358.62
Cash & Bank
439.61
219.93
238.48
204.97
102.45
105.33
169.76
184.09
227.01
182.43
Other Current Assets
342.34
64.85
65.46
41.11
74.39
46.58
72.42
90.63
75.04
60.19
Short Term Loans & Adv.
255.65
247.17
240.26
303.32
62.48
37.74
60.77
79.61
64.87
54.23
Net Current Assets
1,455.65
879.86
1,009.23
956.65
878.23
706.70
499.05
296.84
402.59
348.77
Total Assets
7,610.00
6,330.14
5,760.84
4,896.96
4,047.26
2,876.79
2,715.84
2,594.86
2,186.08
1,788.10
|