Shareholder's Funds
2,660.13
2,443.81
2,194.51
1,901.56
1,562.09
1,260.60
1,120.33
953.16
791.54
689.50
Share Capital
97.12
97.11
97.10
97.10
69.35
69.33
69.30
69.26
69.23
69.20
Total Reserves
2,560.76
2,344.32
2,095.21
1,803.59
1,491.91
1,189.34
1,047.99
881.27
720.48
619.30
Non-Current Liabilities
1,838.89
1,622.80
1,182.37
966.21
290.94
322.94
225.15
276.94
185.91
217.70
Secured Loans
243.38
238.92
249.47
262.08
210.75
251.21
147.08
215.22
144.43
183.40
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,323.09
1,093.71
841.45
616.61
6.41
5.37
3.82
2.96
0.84
0.90
Current Liabilities
1,824.01
1,690.78
1,520.08
1,179.49
1,023.76
1,132.30
1,249.38
955.98
810.65
562.90
Trade Payables
1,065.81
999.33
955.25
761.20
669.87
559.68
544.29
402.06
358.32
273.60
Other Current Liabilities
298.38
293.42
238.58
244.44
231.68
143.87
218.42
131.33
185.33
107.20
Short Term Borrowings
292.51
245.01
172.70
144.13
98.79
357.59
381.12
334.44
196.60
133.90
Short Term Provisions
167.31
153.02
153.55
29.72
23.42
71.16
105.55
88.15
70.40
48.20
Total Liabilities
6,330.14
5,760.84
4,896.96
4,047.26
2,876.79
2,715.84
2,594.86
2,186.08
1,788.10
1,470.10
Net Block
1,915.57
1,582.65
1,267.17
1,135.96
962.92
930.66
863.77
598.90
508.93
434.10
Gross Block
2,500.69
1,970.85
1,571.47
1,310.33
1,048.36
1,461.32
1,321.98
979.52
831.70
715.70
Accumulated Depreciation
585.12
388.20
304.30
174.37
85.44
530.66
458.21
380.62
322.77
281.60
Non Current Assets
3,626.27
3,060.83
2,420.23
1,989.54
1,146.33
1,084.49
1,048.64
827.51
628.68
530.90
Capital Work in Progress
178.49
169.89
97.16
62.21
51.06
100.44
133.32
172.50
72.91
81.80
Non Current Investment
135.82
144.12
105.54
104.86
47.62
0.00
0.50
1.00
1.00
0.50
Long Term Loans & Adv.
1,394.66
1,157.98
937.49
671.44
72.00
46.26
49.82
54.53
44.72
13.30
Other Non Current Assets
1.73
6.19
12.87
15.07
12.73
7.13
1.23
0.58
1.12
1.20
Current Assets
2,703.87
2,700.01
2,476.73
2,057.72
1,730.46
1,631.35
1,546.22
1,358.57
1,159.42
939.20
Current Investments
179.35
250.80
227.59
367.27
299.92
134.49
90.18
9.82
2.96
52.10
Inventories
1,278.46
1,233.53
1,007.34
935.47
733.23
719.47
695.66
635.26
555.22
443.80
Sundry Debtors
714.11
671.48
692.40
578.14
545.40
535.21
485.66
411.44
358.62
272.80
Cash & Bank
219.93
238.48
204.97
102.45
105.33
169.76
184.09
227.01
182.43
125.30
Other Current Assets
312.02
65.46
41.11
11.91
46.58
72.42
90.63
75.04
60.19
45.20
Short Term Loans & Adv.
247.21
240.26
303.32
62.48
37.74
60.77
79.61
64.87
54.23
42.00
Net Current Assets
879.86
1,009.23
956.65
878.23
706.70
499.05
296.84
402.59
348.77
376.30
Total Assets
6,330.14
5,760.84
4,896.96
4,047.26
2,876.79
2,715.84
2,594.86
2,186.08
1,788.10
1,470.10
|