Nifty

:

23405.60

Sensex

:

74346.17

-77.95 (-0.33%)
-303.67 (-0.41%)

Login

Nifty
Sensex

:
:

23405.60
74346.17

-77.95 (-0.33%)
-303.67 (-0.41%)

Berger Paints India Ltd.

Paints

Rating :

59/99

BSE: 509480 | NSE: BERGEPAINT

Watchlist

NSE BSE

496.05

03-Jun-2026

Open
High
Low
Previous Close

507
512.85
494
508.25

Volume
Traded Value (lacs)
52 Week High
52 Week Low

344743
172968459.2
605
391.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

57,822.08
51.31
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

57,659.01
0.81%
8.36

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.58
11.11
2.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

11.24
9.33
4.53

PAT CAGR (%)

10 Years
5 Years
3 Years

12.28
10.40
11.16

P:E (Median)

8 Years
5 Years
3 Years

64.89
61.90
55.61

P:BV (Average)

8 Years
5 Years
3 Years

15.12
13.73
11.23

EV:EBITDA (Average)

8 Years
5 Years
3 Years

41.43
38.80
33.69

Earnings Forecasts:

(Updated: 30-05-2026)

Description 2024 2025 2026 2027
Adj EPS 9.74 11.05 12.6 14.09
P/E Ratio 50.93 44.89 39.37 35.21
Revenue 11880.8 13313.2 14406.7 15689.7
EBITDA 1815.42 2028.48 2283.34 2546.13
Net Income 1134.69 1277.92 1456.8 1637.46
ROA 12.48 12.65 13.49 14.69
P/B Ratio 8.47 7.58 6.80 6.11
ROE 17.67 17.61 18.05 18.26
FCFF 1017.81 965.46 1266.34 1524.25
FCFF Yield 1.75 1.66 2.17 2.62
Net Debt -1202.7 -1709.65 -2461.23 -3370.14
BVPS 58.6 65.46 72.99 81.17

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 2,504.00 2,347.45 6.67% 2,595.01 2,584.76 0.40% 2,458.47 2,430.70 1.14% 2,862.62 2,806.31 2.01%
Expenses 2,045.26 1,957.94 4.46% 2,177.86 2,167.27 0.49% 2,147.28 2,047.26 4.89% 2,363.13 2,322.61 1.74%
EBITDA 458.74 389.51 17.77% 417.15 417.49 -0.08% 311.19 383.44 -18.84% 499.49 483.70 3.26%
EBIDTM 18.32% 16.59% 16.08% 16.15% 12.66% 15.77% 17.45% 17.24%
Other Income 36.15 19.45 85.86% 105.72 69.04 53.13% 23.47 16.90 38.88% 27.53 16.82 63.67%
Interest 9.45 11.23 -15.85% 10.98 12.24 -10.29% 13.81 12.81 7.81% 11.36 11.58 -1.90%
Depreciation 88.15 79.84 10.41% 88.50 79.78 10.93% 85.92 79.83 7.63% 83.06 78.30 6.08%
PBT 434.10 317.89 36.56% 373.40 394.51 -5.35% 234.93 307.70 -23.65% 395.79 410.64 -3.62%
Tax 106.82 80.97 31.93% 75.03 88.43 -15.15% 58.68 78.72 -25.46% 102.03 105.12 -2.94%
PAT 327.28 236.92 38.14% 298.37 306.08 -2.52% 176.25 228.98 -23.03% 293.76 305.52 -3.85%
PATM 13.07% 10.09% 11.50% 11.84% 7.17% 9.42% 10.26% 10.89%
EPS 2.81 2.03 38.42% 2.56 2.63 -2.66% 1.51 1.96 -22.96% 2.52 2.62 -3.82%

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 2,868.03 2,704.03 6.07% 2,983.97 2,975.06 0.30% 2,827.49 2,774.61 1.91% 3,200.76 3,091.01 3.55%
Expenses 2,386.36 2,276.26 4.84% 2,513.00 2,503.33 0.39% 2,475.24 2,340.43 5.76% 2,672.35 2,568.60 4.04%
EBITDA 481.67 427.77 12.60% 470.97 471.73 -0.16% 352.25 434.18 -18.87% 528.41 522.41 1.15%
EBIDTM 16.79% 15.82% 15.78% 15.86% 12.46% 15.65% 16.51% 16.90%
Other Income 21.71 17.11 26.88% 30.53 20.24 50.84% 26.00 21.10 23.22% 28.46 36.33 -21.66%
Interest 11.60 15.10 -23.18% 14.10 15.99 -11.82% 17.39 17.01 2.23% 14.48 15.17 -4.55%
Depreciation 101.04 89.19 13.29% 100.02 88.81 12.62% 97.05 88.98 9.07% 93.98 87.21 7.76%
PBT 427.57 340.59 25.54% 334.07 387.17 -13.71% 263.81 349.29 -24.47% 411.60 456.36 -9.81%
Tax 103.24 87.02 18.64% 80.88 98.44 -17.84% 68.23 88.25 -22.69% 107.73 111.95 -3.77%
PAT 324.33 253.57 27.91% 253.19 288.73 -12.31% 195.58 261.04 -25.08% 303.87 344.41 -11.77%
PATM 11.31% 9.38% 8.48% 9.71% 6.92% 9.41% 9.49% 11.14%
EPS 2.87 2.25 27.56% 2.33 2.53 -7.91% 1.77 2.31 -23.38% 2.70 3.03 -10.89%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 10,420.10 10,169.22 10,002.93 9,470.62 7,740.93 6,021.41 5,691.69 5,515.55 4,723.79 4,225.32 3,857.81 Net Sales Growth 2.47% 1.66% 5.62% 22.34% 28.56% 5.79% 3.19% 16.76% 11.80% 9.53% Cost Of Goods Sold 6,171.29 5,368.18 5,304.30 5,350.90 4,182.30 2,978.03 2,956.98 2,985.58 2,424.97 2,111.05 1,989.57 Gross Profit 4,248.81 4,801.04 4,698.63 4,119.72 3,558.63 3,043.38 2,734.71 2,529.97 2,298.82 2,114.27 1,868.24 GP Margin 40.78% 47.21% 46.97% 43.50% 45.97% 50.54% 48.05% 45.87% 48.66% 50.04% 48.43% Total Expenditure 8,733.53 8,495.08 8,331.26 8,124.77 6,558.40 4,924.46 4,733.89 4,654.95 3,982.34 3,564.95 3,251.45 Power & Fuel Cost - 67.62 66.29 60.23 51.35 44.75 47.71 49.09 39.61 36.43 34.00 % Of Sales - 0.66% 0.66% 0.64% 0.66% 0.74% 0.84% 0.89% 0.84% 0.86% 0.88% Employee Cost - 605.50 537.27 458.12 400.58 352.71 342.52 300.71 259.79 235.43 197.04 % Of Sales - 5.95% 5.37% 4.84% 5.17% 5.86% 6.02% 5.45% 5.50% 5.57% 5.11% Manufacturing Exp. - 1,474.60 1,523.33 1,502.71 1,359.66 1,078.68 869.72 876.73 754.31 713.28 634.48 % Of Sales - 14.50% 15.23% 15.87% 17.56% 17.91% 15.28% 15.90% 15.97% 16.88% 16.45% General & Admin Exp. - 308.90 302.52 258.86 192.59 150.83 166.90 59.28 108.45 103.74 87.57 % Of Sales - 3.04% 3.02% 2.73% 2.49% 2.50% 2.93% 1.07% 2.30% 2.46% 2.27% Selling & Distn. Exp. - 551.58 501.48 383.87 306.19 256.56 287.33 180.01 222.23 216.40 185.20 % Of Sales - 5.42% 5.01% 4.05% 3.96% 4.26% 5.05% 3.26% 4.70% 5.12% 4.80% Miscellaneous Exp. - 118.70 96.07 110.08 65.73 62.90 62.73 203.55 172.98 148.62 185.20 % Of Sales - 1.17% 0.96% 1.16% 0.85% 1.04% 1.10% 3.69% 3.66% 3.52% 3.20% EBITDA 1,686.57 1,674.14 1,671.67 1,345.85 1,182.53 1,096.95 957.80 860.60 741.45 660.37 606.36 EBITDA Margin 16.19% 16.46% 16.71% 14.21% 15.28% 18.22% 16.83% 15.60% 15.70% 15.63% 15.72% Other Income 192.87 122.21 57.44 77.15 63.12 55.77 150.82 53.63 46.53 48.31 36.20 Interest 45.60 47.86 64.66 86.28 42.93 33.22 32.68 34.87 16.20 7.76 17.05 Depreciation 345.63 317.75 296.99 234.00 197.53 186.12 170.52 163.41 109.97 96.25 86.82 PBT 1,438.22 1,430.74 1,367.46 1,102.72 1,005.19 933.38 905.42 715.95 661.81 604.67 538.69 Tax 342.56 353.24 352.41 274.33 255.33 237.80 206.37 251.50 229.97 219.25 182.43 Tax Rate 23.82% 24.69% 25.77% 24.88% 25.40% 25.89% 22.79% 36.59% 34.75% 33.05% 33.87% PAT 1,095.66 1,077.50 1,015.05 828.39 749.86 680.78 699.05 435.85 431.84 444.09 356.26 PAT before Minority Interest 1,095.66 1,077.50 1,015.05 828.39 749.86 680.78 699.05 435.85 431.84 444.09 356.26 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.51% 10.60% 10.15% 8.75% 9.69% 11.31% 12.28% 7.90% 9.14% 10.51% 9.23% PAT Growth 1.69% 6.15% 22.53% 10.47% 10.15% -2.61% 60.39% 0.93% -2.76% 24.65% EPS 9.40 9.24 8.71 7.10 6.43 5.84 6.00 3.74 3.70 3.81 3.06

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 11,880.25 11,544.71 11,198.92 10,567.84 8,761.78 6,817.59 6,365.82 6,061.86 5,165.73 4,552.25 4,223.10 Net Sales Growth 2.91% 3.09% 5.97% 20.61% 28.52% 7.10% 5.01% 17.35% 13.48% 7.79% Cost Of Goods Sold 6,827.26 6,021.49 5,929.09 5,972.36 4,743.11 3,392.64 3,287.85 3,250.94 2,629.67 2,250.05 2,159.07 Gross Profit 5,052.99 5,523.22 5,269.83 4,595.48 4,018.67 3,424.95 3,077.97 2,810.92 2,536.06 2,302.20 2,064.03 GP Margin 42.53% 47.84% 47.06% 43.49% 45.87% 50.24% 48.35% 46.37% 49.09% 50.57% 48.87% Total Expenditure 10,046.95 9,688.62 9,337.60 9,080.64 7,430.71 5,629.61 5,304.83 5,128.36 4,360.69 3,835.44 3,583.22 Power & Fuel Cost - 91.86 88.32 83.27 68.13 56.47 58.54 58.74 47.88 43.36 41.83 % Of Sales - 0.80% 0.79% 0.79% 0.78% 0.83% 0.92% 0.97% 0.93% 0.95% 0.99% Employee Cost - 814.70 713.03 609.19 543.12 485.14 452.50 397.55 346.53 297.64 266.78 % Of Sales - 7.06% 6.37% 5.76% 6.20% 7.12% 7.11% 6.56% 6.71% 6.54% 6.32% Manufacturing Exp. - 1,669.53 1,593.75 1,569.63 1,419.93 1,126.18 918.99 912.56 778.71 727.95 659.17 % Of Sales - 14.46% 14.23% 14.85% 16.21% 16.52% 14.44% 15.05% 15.07% 15.99% 15.61% General & Admin Exp. - 359.51 339.50 288.62 210.34 166.33 183.85 72.15 119.55 112.10 99.37 % Of Sales - 3.11% 3.03% 2.73% 2.40% 2.44% 2.89% 1.19% 2.31% 2.46% 2.35% Selling & Distn. Exp. - 576.72 526.56 409.18 332.26 280.83 312.00 201.75 248.73 241.34 207.77 % Of Sales - 5.00% 4.70% 3.87% 3.79% 4.12% 4.90% 3.33% 4.82% 5.30% 4.92% Miscellaneous Exp. - 154.81 147.35 148.39 113.82 122.02 91.10 234.67 189.62 163.00 207.77 % Of Sales - 1.34% 1.32% 1.40% 1.30% 1.79% 1.43% 3.87% 3.67% 3.58% 3.53% EBITDA 1,833.30 1,856.09 1,861.32 1,487.20 1,331.07 1,187.98 1,060.99 933.50 805.04 716.81 639.88 EBITDA Margin 15.43% 16.08% 16.62% 14.07% 15.19% 17.43% 16.67% 15.40% 15.58% 15.75% 15.15% Other Income 106.70 94.78 63.68 51.57 64.59 51.49 68.52 60.03 45.87 54.54 38.29 Interest 57.57 63.27 78.25 99.23 50.72 44.10 47.04 47.24 24.55 16.22 27.28 Depreciation 392.09 354.19 330.88 264.03 226.51 211.14 191.01 180.23 122.26 106.30 97.40 PBT 1,437.05 1,533.41 1,515.87 1,175.51 1,118.43 984.23 891.46 766.06 704.10 648.83 553.49 Tax 360.08 385.66 387.07 301.94 289.34 258.90 227.06 271.27 243.91 229.42 188.62 Tax Rate 25.06% 25.15% 25.53% 25.69% 25.87% 26.30% 25.47% 35.41% 34.64% 33.10% 34.08% PAT 1,076.97 1,180.40 1,167.74 859.42 832.82 719.75 657.81 494.30 460.83 473.66 370.56 PAT before Minority Interest 1,075.82 1,182.81 1,169.82 860.40 832.95 719.72 656.10 493.89 460.83 473.66 370.56 Minority Interest -1.15 -2.41 -2.08 -0.98 -0.13 0.03 1.71 0.41 0.00 0.00 0.00 PAT Margin 9.07% 10.22% 10.43% 8.13% 9.51% 10.56% 10.33% 8.15% 8.92% 10.40% 8.77% PAT Growth -6.17% 1.08% 35.88% 3.19% 15.71% 9.42% 33.08% 7.26% -2.71% 27.82% EPS 9.24 10.12 10.01 7.37 7.14 6.17 5.64 4.24 3.95 4.06 3.18

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 5,681.06 5,005.24 4,295.19 3,763.89 3,279.61 2,625.04 2,354.79 2,143.61 1,912.77 1,592.14 Share Capital 116.59 116.58 97.14 97.13 97.13 97.12 97.11 97.10 97.10 69.35 Total Reserves 5,558.87 4,883.54 4,193.47 3,659.99 3,179.88 2,525.67 2,255.30 2,044.31 1,814.80 1,521.96 Non-Current Liabilities 2,406.66 2,163.40 1,917.63 1,583.70 1,822.02 1,552.56 1,340.78 903.67 671.33 572.33 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1,901.98 1,627.89 1,513.05 1,240.99 1,557.46 1,316.63 1,089.91 839.81 607.51 522.94 Current Liabilities 2,968.42 2,947.73 3,385.83 3,205.12 1,937.65 1,595.74 1,542.87 1,411.73 1,108.04 868.02 Trade Payables 1,569.34 1,567.19 1,674.34 1,705.09 1,409.22 1,012.92 968.14 932.57 750.32 634.44 Other Current Liabilities 324.04 325.72 276.54 241.03 224.42 209.41 219.76 198.95 221.74 155.56 Short Term Borrowings 0.39 64.41 674.70 515.56 155.44 222.46 215.34 143.27 119.68 66.51 Short Term Provisions 1,074.65 990.41 760.25 743.44 148.57 150.95 139.63 136.94 16.30 11.51 Total Liabilities 11,056.14 10,116.37 9,598.65 8,552.71 7,039.28 5,773.34 5,238.44 4,459.01 3,692.14 3,032.49 Net Block 2,972.75 2,882.27 2,740.57 1,644.72 1,501.59 1,386.23 1,205.52 915.33 888.94 704.09 Gross Block 4,287.59 4,071.32 3,641.11 2,330.31 2,113.15 1,865.75 1,563.86 1,195.00 1,058.33 786.55 Accumulated Depreciation 1,314.84 1,189.05 900.54 685.59 611.56 479.52 358.34 279.67 169.39 82.46 Non Current Assets 5,939.68 5,581.04 5,308.64 4,340.07 3,836.60 3,446.81 2,840.65 2,242.38 1,822.13 1,462.28 Capital Work in Progress 79.63 130.33 78.55 568.87 97.60 168.29 147.73 87.27 56.23 48.77 Non Current Investment 745.42 745.42 745.42 681.42 585.87 468.63 331.80 303.18 210.35 115.22 Long Term Loans & Adv. 2,068.42 1,748.64 1,638.13 1,379.93 1,623.85 1,423.51 1,155.47 932.82 663.13 590.72 Other Non Current Assets 73.46 74.38 105.97 65.13 27.69 0.15 0.13 3.78 3.48 3.48 Current Assets 5,116.46 4,535.33 4,290.01 4,212.64 3,202.68 2,326.53 2,397.79 2,216.63 1,870.01 1,570.21 Current Investments 303.96 51.35 26.13 62.75 201.82 179.35 245.51 227.59 367.27 299.92 Inventories 2,206.60 2,019.43 2,146.10 2,149.97 1,499.00 1,167.24 1,149.13 939.36 894.30 688.22 Sundry Debtors 1,124.37 979.39 970.80 835.58 838.61 558.57 574.33 598.01 509.45 461.46 Cash & Bank 365.85 334.24 174.47 206.88 338.55 125.55 131.77 120.57 35.74 62.81 Other Current Assets 1,115.68 60.10 63.13 68.49 324.70 295.82 297.05 331.10 63.25 57.80 Short Term Loans & Adv. 1,071.01 1,090.82 909.38 888.97 241.56 234.11 233.20 291.06 53.03 47.22 Net Current Assets 2,148.04 1,587.60 904.18 1,007.52 1,265.03 730.79 854.92 804.90 761.97 702.19 Total Assets 11,056.14 10,116.37 9,598.65 8,552.71 7,039.28 5,773.34 5,238.44 4,459.01 3,692.14 3,032.49

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 6,154.10 5,378.97 4,494.12 3,926.99 3,376.87 2,660.13 2,443.81 2,194.51 1,901.56 1,562.09 Share Capital 116.59 116.58 97.14 97.13 97.13 97.12 97.11 97.10 97.10 69.35 Total Reserves 6,031.91 5,257.27 4,392.40 3,823.09 3,277.14 2,560.76 2,344.32 2,095.21 1,803.59 1,491.91 Non-Current Liabilities 2,595.34 2,343.66 2,098.27 1,966.01 2,054.18 1,838.89 1,622.80 1,182.37 966.21 290.94 Secured Loans 2.96 6.00 7.77 9.83 165.65 243.38 238.92 249.47 262.08 210.75 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 2,032.19 1,740.47 1,620.59 1,551.91 1,582.02 1,323.09 1,093.71 841.45 616.61 6.41 Current Liabilities 3,370.61 3,273.97 3,671.56 3,575.80 2,171.89 1,824.01 1,690.78 1,520.08 1,179.49 1,023.76 Trade Payables 1,740.27 1,679.21 1,765.69 1,802.89 1,497.44 1,065.81 999.33 955.25 761.20 669.87 Other Current Liabilities 401.80 402.15 365.68 391.87 296.17 298.38 293.42 238.58 244.44 231.68 Short Term Borrowings 140.17 196.77 757.49 591.86 209.92 292.51 245.01 172.70 144.13 98.79 Short Term Provisions 1,088.37 995.84 782.70 789.18 168.36 167.31 153.02 153.55 29.72 23.42 Total Liabilities 12,132.64 11,006.80 10,272.09 9,475.97 7,610.00 6,330.14 5,760.84 4,896.96 4,047.26 2,876.79 Net Block 3,676.99 3,499.72 3,331.57 2,186.81 2,044.22 1,915.57 1,582.65 1,267.17 1,135.96 962.92 Gross Block 5,121.25 4,734.71 4,323.86 2,954.76 2,734.11 2,451.81 1,970.85 1,571.47 1,310.33 1,048.36 Accumulated Depreciation 1,444.26 1,234.99 992.29 767.95 689.89 536.24 388.20 304.30 174.37 85.44 Non Current Assets 6,251.44 5,777.31 5,410.63 4,694.47 3,982.42 3,626.27 3,060.83 2,420.23 1,989.54 1,146.33 Capital Work in Progress 125.32 188.95 110.54 605.51 106.75 178.49 169.89 97.16 62.21 51.06 Non Current Investment 198.95 169.16 130.15 147.06 145.89 135.82 144.12 105.54 104.86 47.62 Long Term Loans & Adv. 2,175.01 1,844.77 1,730.61 1,685.48 1,656.32 1,394.66 1,162.12 937.49 671.44 72.00 Other Non Current Assets 75.17 74.71 107.76 69.61 29.24 1.73 2.05 12.87 15.07 12.73 Current Assets 5,881.20 5,229.49 4,861.46 4,781.50 3,627.58 2,703.87 2,700.01 2,476.73 2,057.72 1,730.46 Current Investments 333.68 85.91 52.96 87.27 209.78 179.35 250.80 227.59 367.27 299.92 Inventories 2,366.14 2,179.68 2,319.12 2,315.83 1,616.13 1,278.46 1,233.53 1,007.34 935.47 733.23 Sundry Debtors 1,535.67 1,302.02 1,243.12 1,053.68 1,019.72 714.11 671.48 692.40 578.14 545.40 Cash & Bank 500.48 450.65 244.69 312.95 439.61 219.93 238.48 204.97 102.45 105.33 Other Current Assets 1,145.23 68.89 70.28 72.47 342.34 312.02 305.72 344.43 74.39 46.58 Short Term Loans & Adv. 1,092.77 1,142.34 931.29 939.30 255.65 247.17 240.26 303.32 62.48 35.15 Net Current Assets 2,510.59 1,955.52 1,189.90 1,205.70 1,455.69 879.86 1,009.23 956.65 878.23 706.70 Total Assets 12,132.64 11,006.80 10,272.09 9,475.97 7,610.00 6,330.14 5,760.84 4,896.96 4,047.26 2,876.79

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1,118.83 1,482.90 934.29 529.57 676.72 792.78 547.70 399.43 342.79 535.55 PBT 1,430.74 1,367.46 1,102.72 1,005.19 918.58 905.42 687.35 661.81 663.34 538.69 Adjustment 298.90 344.76 296.24 218.18 203.88 81.16 199.13 101.75 14.58 79.68 Changes in Working Capital -262.32 78.62 -185.16 -423.65 -211.13 47.30 -115.73 -104.21 -122.95 91.39 Cash after chg. in Working capital 1,467.32 1,790.84 1,213.80 799.72 911.33 1,033.88 770.75 659.35 554.97 709.76 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -348.49 -307.94 -279.51 -270.15 -234.61 -241.10 -223.05 -259.92 -212.18 -174.21 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -543.16 -296.32 -659.14 -548.92 -458.63 -234.01 -344.55 -168.92 -265.27 -222.12 Net Fixed Assets -165.57 -481.99 -820.48 -688.43 -176.71 -322.45 -429.32 -167.71 -279.24 318.93 Net Investments -252.61 -25.22 -27.38 43.52 -139.71 -70.67 -46.54 46.85 -162.48 -171.39 Others -124.98 210.89 188.72 95.99 -142.21 159.11 131.31 -48.06 176.45 -369.66 Cash from Financing Activity -585.48 -1,092.25 -284.26 -5.35 -183.07 -530.35 -237.07 -195.04 -73.08 -346.10 Net Cash Inflow / Outflow -9.81 94.33 -9.11 -24.70 35.02 28.42 -33.92 35.47 4.44 -32.67 Opening Cash & Equivalents 151.20 56.87 65.98 90.68 55.66 27.24 61.16 25.69 21.25 58.33 Closing Cash & Equivalent 141.39 151.20 56.87 65.98 90.68 55.66 27.24 61.16 25.69 25.66

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 1,269.05 1,591.05 975.57 566.50 795.76 724.64 610.84 421.90 394.51 594.57 PBT 1,568.47 1,556.89 1,162.34 1,122.29 978.62 883.16 765.16 704.10 703.08 559.18 Adjustment 348.17 352.52 380.44 241.07 237.60 203.91 181.06 122.68 38.47 99.78 Changes in Working Capital -269.74 30.20 -259.43 -497.64 -168.00 -99.86 -92.30 -127.97 -127.52 113.84 Cash after chg. in Working capital 1,646.90 1,939.61 1,283.35 865.72 1,048.22 987.21 853.92 698.81 614.03 772.80 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -377.85 -348.56 -307.78 -299.22 -252.46 -262.57 -243.08 -276.91 -219.52 -178.23 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -649.88 -398.06 -600.25 -521.29 -456.70 -223.37 -378.59 -183.43 -308.40 -259.21 Net Fixed Assets -165.57 -481.99 -820.48 -688.43 -176.71 -322.45 -429.32 -167.71 -279.24 318.93 Net Investments -252.61 -25.22 -27.38 43.52 -139.71 -70.67 -46.54 46.85 -162.48 -171.39 Others -231.70 109.15 247.61 123.62 -140.28 169.75 97.27 -62.57 133.32 -406.75 Cash from Financing Activity -605.54 -1,068.87 -362.85 -78.13 -281.76 -479.42 -258.77 -200.13 -82.42 -367.63 Net Cash Inflow / Outflow 13.63 124.12 12.47 -32.92 57.30 21.85 -26.52 38.34 3.69 -32.27 Opening Cash & Equivalents 240.26 116.17 103.30 136.22 78.92 57.07 83.59 45.25 41.56 73.83 Closing Cash & Equivalent 253.95 240.26 116.17 103.30 136.22 78.92 57.07 83.59 45.25 41.56

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 48.68 42.89 36.81 32.23 33.74 27.01 24.22 22.05 19.69 16.39 ROA 10.18% 10.30% 9.13% 9.62% 11.96% 14.59% 8.99% 10.60% 14.32% 13.77% ROE 20.19% 21.85% 20.59% 21.32% 23.08% 28.10% 19.40% 21.31% 25.35% 24.73% ROCE 27.51% 28.53% 25.71% 27.17% 30.30% 34.63% 29.74% 31.39% 36.36% 34.31% Fixed Asset Turnover 2.92 3.07 3.75 4.07 3.56 3.32 4.00 4.30 5.12 4.65 Receivable days 31.48 30.03 29.43 33.78 36.01 36.33 38.79 41.76 37.51 37.97 Inventory Days 63.23 64.14 69.99 73.63 68.72 74.27 69.10 69.15 61.14 56.57 Payable days 96.07 98.69 102.59 122.78 134.59 66.38 62.65 67.19 58.31 50.63 Cash Conversion Cycle -1.36 -4.51 -3.17 -15.37 -29.86 44.21 45.24 43.72 40.34 43.91 Total Debt/Equity 0.00 0.01 0.16 0.14 0.05 0.08 0.09 0.07 0.06 0.04 Interest Cover 30.89 22.15 13.78 24.41 28.65 28.71 20.71 41.85 86.48 32.59

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 15
Book Value (Rs.) 52.74 46.10 38.51 33.63 34.74 27.37 25.14 22.58 19.57 12.96 ROA 10.22% 11.00% 8.71% 9.75% 10.41% 10.99% 9.29% 10.29% 13.39% 9.97% ROE 20.53% 23.72% 20.46% 22.84% 24.05% 26.06% 21.36% 22.49% 26.78% 22.30% ROCE 27.46% 30.15% 25.60% 28.10% 29.60% 30.47% 29.15% 29.59% 33.58% 25.15% Fixed Asset Turnover 2.77 2.90 3.41 3.58 3.12 2.88 3.42 3.67 4.28 3.42 Receivable days 37.95 35.32 33.75 37.13 39.14 39.72 41.06 43.90 40.60 39.15 Inventory Days 60.80 62.44 68.11 70.42 65.35 72.02 67.46 67.13 60.30 54.27 Payable days 94.22 94.55 97.70 115.42 123.21 60.73 59.05 62.76 56.47 43.26 Cash Conversion Cycle 4.54 3.21 4.16 -7.87 -18.71 51.01 49.47 48.27 44.43 50.17 Total Debt/Equity 0.02 0.04 0.17 0.17 0.11 0.20 0.21 0.19 0.21 0.48 Interest Cover 25.79 20.90 12.71 23.13 23.32 19.95 17.22 29.68 43.73 9.06

Top Investors:

sbi large & midcap fund

life insurance corporation of india

nalanda india fund limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

Berger Paints reports 28% rise in Q4 consolidated net profit
13th May 2026, 14:21 PM

Consolidated total income of the company increased by 6.20% at Rs 2,889.74 crore for Q4FY26
Read More
Berger Paints India - Quarterly Results
13th May 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback