Shareholder's Funds
3,926.99
3,376.87
2,660.13
2,443.81
2,194.51
1,901.56
1,562.09
1,260.60
1,120.33
953.16
Share Capital
97.13
97.13
97.12
97.11
97.10
97.10
69.35
69.33
69.30
69.26
Total Reserves
3,823.09
3,277.14
2,560.76
2,344.32
2,095.21
1,803.59
1,491.91
1,189.34
1,047.99
881.27
Non-Current Liabilities
1,966.01
2,054.18
1,838.89
1,622.80
1,182.37
966.21
290.94
322.94
225.15
276.94
Secured Loans
9.83
165.65
243.38
238.92
249.47
262.08
210.75
251.21
147.08
215.22
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,551.91
1,582.02
1,323.09
1,093.71
841.45
616.61
6.41
5.37
3.82
2.96
Current Liabilities
3,575.80
2,171.89
1,824.01
1,690.78
1,520.08
1,179.49
1,023.76
1,132.30
1,249.38
955.98
Trade Payables
1,802.89
1,497.44
1,065.81
999.33
955.25
761.20
669.87
559.68
544.29
402.06
Other Current Liabilities
398.79
296.17
298.38
293.42
238.58
244.44
231.68
143.87
218.42
131.33
Short Term Borrowings
591.86
209.92
292.51
245.01
172.70
144.13
98.79
357.59
381.12
334.44
Short Term Provisions
782.26
168.36
167.31
153.02
153.55
29.72
23.42
71.16
105.55
88.15
Total Liabilities
9,475.97
7,610.00
6,330.14
5,760.84
4,896.96
4,047.26
2,876.79
2,715.84
2,594.86
2,186.08
Net Block
2,186.81
2,044.22
1,915.57
1,582.65
1,267.17
1,135.96
962.92
930.66
863.77
598.90
Gross Block
3,017.75
2,734.11
2,451.81
1,970.85
1,571.47
1,310.33
1,048.36
1,461.32
1,321.98
979.52
Accumulated Depreciation
830.94
689.89
536.24
388.20
304.30
174.37
85.44
530.66
458.21
380.62
Non Current Assets
4,694.47
3,982.42
3,626.27
3,060.83
2,420.23
1,989.54
1,146.33
1,084.49
1,048.64
827.51
Capital Work in Progress
605.51
106.75
178.49
169.89
97.16
62.21
51.06
100.44
133.32
172.50
Non Current Investment
147.06
145.89
135.82
144.12
105.54
104.86
47.62
0.00
0.50
1.00
Long Term Loans & Adv.
1,685.48
1,656.32
1,394.66
1,162.12
937.49
671.44
72.00
46.26
49.82
54.53
Other Non Current Assets
69.61
29.24
1.73
2.05
12.87
15.07
12.73
7.13
1.23
0.58
Current Assets
4,781.50
3,627.58
2,703.87
2,700.01
2,476.73
2,057.72
1,730.46
1,631.35
1,546.22
1,358.57
Current Investments
87.27
209.78
179.35
250.80
227.59
367.27
299.92
134.49
90.18
9.82
Inventories
2,315.83
1,616.13
1,278.46
1,233.53
1,007.34
935.47
733.23
719.47
695.66
635.26
Sundry Debtors
1,053.68
1,019.72
714.11
671.48
692.40
578.14
545.40
535.21
485.66
411.44
Cash & Bank
312.95
439.61
219.93
238.48
204.97
102.45
105.33
169.76
184.09
227.01
Other Current Assets
1,011.77
86.69
64.85
65.46
344.43
74.39
46.58
72.42
90.63
75.04
Short Term Loans & Adv.
939.30
255.65
247.17
240.26
303.32
62.48
37.74
60.77
79.61
64.87
Net Current Assets
1,205.70
1,455.69
879.86
1,009.23
956.65
878.23
706.70
499.05
296.84
402.59
Total Assets
9,475.97
7,610.00
6,330.14
5,760.84
4,896.96
4,047.26
2,876.79
2,715.84
2,594.86
2,186.08
|