Nifty

:

23873.45

Sensex

:

76152.86

-41.00 (-0.17%)
-417.49 (-0.55%)

Login

Nifty
Sensex

:
:

23873.45
76152.86

-41.00 (-0.17%)
-417.49 (-0.55%)

Berger Paints India Ltd.

Paints

Rating :

60/99

BSE: 509480 | NSE: BERGEPAINT

Watchlist

NSE BSE

491.40

03-Sep-2026

Open
High
Low
Previous Close

489
497
485.4
488.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

188441
92534992.1
594.55
391.1

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

57,279.89
46.76
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

57,116.82
0.81%
7.79

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

10.07
6.28
1.99

EBITDA CAGR (%)

10 Years
5 Years
3 Years

9.85
6.61
-0.30

PAT CAGR (%)

10 Years
5 Years
3 Years

9.05
6.23
-1.18

P:E (Median)

8 Years
5 Years
3 Years

64.53
59.61
54.70

P:BV (Average)

8 Years
5 Years
3 Years

14.96
12.97
10.71

EV:EBITDA (Average)

8 Years
5 Years
3 Years

41.29
37.15
32.65

Earnings Forecasts:

(Updated: 29-08-2026)

Description 2026 2027 2028 2029
Adj EPS 38 1 13.93 9.74
P/E Ratio 12.93 491.40 35.28 50.45
Revenue 46.99 41.21 36.97 11880.8
EBITDA 13344 14469.1 15689.7 1815.42
Net Income 2028.48 2283.34 2546.13 1134.69
ROA 1281.35 1460.86 1637.46 12.48
P/B Ratio -0.29 -0.20 -0.15 8.39
ROE 7.95 7.13 6.41 17.67
FCFF 17.66 18.09 18.26 1017.81
FCFF Yield 962.9 1263.29 1524.25 1.69
Net Debt 1.6 2.1 2.54 -1202.7
BVPS -1709.65 -2461.23 -3370.14 58.6

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 3,226.68 2,862.62 12.72% 2,504.00 2,347.45 6.67% 2,595.01 2,584.76 0.40% 2,458.47 2,430.70 1.14%
Expenses 2,664.46 2,363.13 12.75% 2,045.26 1,957.94 4.46% 2,177.86 2,167.27 0.49% 2,147.28 2,047.26 4.89%
EBITDA 562.22 499.49 12.56% 458.74 389.51 17.77% 417.15 417.49 -0.08% 311.19 383.44 -18.84%
EBIDTM 17.42% 17.45% 18.32% 16.59% 16.08% 16.15% 12.66% 15.77%
Other Income 39.14 27.53 42.17% 36.15 19.45 85.86% 105.72 69.04 53.13% 23.47 16.90 38.88%
Interest 9.96 11.36 -12.32% 9.45 11.23 -15.85% 10.98 12.24 -10.29% 13.81 12.81 7.81%
Depreciation 91.11 83.06 9.69% 88.15 79.84 10.41% 88.50 79.78 10.93% 85.92 79.83 7.63%
PBT 500.29 395.79 26.40% 434.10 317.89 36.56% 373.40 394.51 -5.35% 234.93 307.70 -23.65%
Tax 131.61 102.03 28.99% 106.82 80.97 31.93% 75.03 88.43 -15.15% 58.68 78.72 -25.46%
PAT 368.68 293.76 25.50% 327.28 236.92 38.14% 298.37 306.08 -2.52% 176.25 228.98 -23.03%
PATM 11.43% 10.26% 13.07% 10.09% 11.50% 11.84% 7.17% 9.42%
EPS 3.16 2.52 25.40% 2.81 2.03 38.42% 2.56 2.63 -2.66% 1.51 1.96 -22.96%

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 3,583.75 3,200.76 11.97% 2,868.03 2,704.03 6.07% 2,983.97 2,975.06 0.30% 2,827.49 2,774.61 1.91%
Expenses 2,976.31 2,672.35 11.37% 2,386.36 2,276.26 4.84% 2,513.00 2,503.33 0.39% 2,475.24 2,340.43 5.76%
EBITDA 607.44 528.41 14.96% 481.67 427.77 12.60% 470.97 471.73 -0.16% 352.25 434.18 -18.87%
EBIDTM 16.95% 16.51% 16.79% 15.82% 15.78% 15.86% 12.46% 15.65%
Other Income 38.90 28.46 36.68% 21.71 17.11 26.88% 30.53 20.24 50.84% 26.00 21.10 23.22%
Interest 12.46 14.48 -13.95% 11.60 15.10 -23.18% 14.10 15.99 -11.82% 17.39 17.01 2.23%
Depreciation 103.06 93.98 9.66% 101.04 89.19 13.29% 100.02 88.81 12.62% 97.05 88.98 9.07%
PBT 530.82 411.60 28.97% 427.57 340.59 25.54% 334.07 387.17 -13.71% 263.81 349.29 -24.47%
Tax 137.58 107.73 27.71% 103.24 87.02 18.64% 80.88 98.44 -17.84% 68.23 88.25 -22.69%
PAT 393.24 303.87 29.41% 324.33 253.57 27.91% 253.19 288.73 -12.31% 195.58 261.04 -25.08%
PATM 10.97% 9.49% 11.31% 9.38% 8.48% 9.71% 6.92% 9.41%
EPS 3.47 2.70 28.52% 2.87 2.25 27.56% 2.33 2.53 -7.91% 1.77 2.31 -23.38%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 10,784.16 10,420.10 10,169.22 10,002.93 9,470.62 7,740.93 6,021.41 5,691.69 5,515.55 4,723.79 4,225.32 Net Sales Growth 5.46% 2.47% 1.66% 5.62% 22.34% 28.56% 5.79% 3.19% 16.76% 11.80% Cost Of Goods Sold 6,415.04 5,435.86 5,368.18 5,304.30 5,350.90 4,182.30 2,978.03 2,956.98 2,985.58 2,424.97 2,111.05 Gross Profit 4,369.12 4,984.24 4,801.04 4,698.63 4,119.72 3,558.63 3,043.38 2,734.71 2,529.97 2,298.82 2,114.27 GP Margin 40.51% 47.83% 47.21% 46.97% 43.50% 45.97% 50.54% 48.05% 45.87% 48.66% 50.04% Total Expenditure 9,034.86 8,733.53 8,495.08 8,331.26 8,124.77 6,558.40 4,924.46 4,733.89 4,654.95 3,982.34 3,564.95 Power & Fuel Cost - 68.73 67.62 66.29 60.23 51.35 44.75 47.71 49.09 39.61 36.43 % Of Sales - 0.66% 0.66% 0.66% 0.64% 0.66% 0.74% 0.84% 0.89% 0.84% 0.86% Employee Cost - 667.02 605.50 537.27 458.12 400.58 352.71 342.52 300.71 259.79 235.43 % Of Sales - 6.40% 5.95% 5.37% 4.84% 5.17% 5.86% 6.02% 5.45% 5.50% 5.57% Manufacturing Exp. - 1,523.88 1,474.60 1,523.33 1,502.71 1,359.66 1,078.68 869.72 876.73 754.31 713.28 % Of Sales - 14.62% 14.50% 15.23% 15.87% 17.56% 17.91% 15.28% 15.90% 15.97% 16.88% General & Admin Exp. - 337.23 308.90 302.52 258.86 192.59 150.83 166.90 59.28 108.45 103.74 % Of Sales - 3.24% 3.04% 3.02% 2.73% 2.49% 2.50% 2.93% 1.07% 2.30% 2.46% Selling & Distn. Exp. - 568.30 551.58 501.48 383.87 306.19 256.56 287.33 180.01 222.23 216.40 % Of Sales - 5.45% 5.42% 5.01% 4.05% 3.96% 4.26% 5.05% 3.26% 4.70% 5.12% Miscellaneous Exp. - 132.51 118.70 96.07 110.08 65.73 62.90 62.73 203.55 172.98 216.40 % Of Sales - 1.27% 1.17% 0.96% 1.16% 0.85% 1.04% 1.10% 3.69% 3.66% 3.52% EBITDA 1,749.30 1,686.57 1,674.14 1,671.67 1,345.85 1,182.53 1,096.95 957.80 860.60 741.45 660.37 EBITDA Margin 16.22% 16.19% 16.46% 16.71% 14.21% 15.28% 18.22% 16.83% 15.60% 15.70% 15.63% Other Income 204.48 192.87 122.21 57.44 77.15 63.12 55.77 150.82 53.63 46.53 48.31 Interest 44.20 45.60 47.86 64.66 86.28 42.93 33.22 32.68 34.87 16.20 7.76 Depreciation 353.68 345.63 317.75 296.99 234.00 197.53 186.12 170.52 163.41 109.97 96.25 PBT 1,542.72 1,488.21 1,430.74 1,367.46 1,102.72 1,005.19 933.38 905.42 715.95 661.81 604.67 Tax 372.14 342.56 353.24 352.41 274.33 255.33 237.80 206.37 251.50 229.97 219.25 Tax Rate 24.12% 23.82% 24.69% 25.77% 24.88% 25.40% 25.89% 22.79% 36.59% 34.75% 33.05% PAT 1,170.58 1,095.66 1,077.50 1,015.05 828.39 749.86 680.78 699.05 435.85 431.84 444.09 PAT before Minority Interest 1,170.58 1,095.66 1,077.50 1,015.05 828.39 749.86 680.78 699.05 435.85 431.84 444.09 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 10.85% 10.51% 10.60% 10.15% 8.75% 9.69% 11.31% 12.28% 7.90% 9.14% 10.51% PAT Growth 9.84% 1.69% 6.15% 22.53% 10.47% 10.15% -2.61% 60.39% 0.93% -2.76% EPS 10.04 9.40 9.24 8.71 7.10 6.43 5.84 6.00 3.74 3.70 3.81

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 12,263.24 11,880.25 11,544.71 11,198.92 10,567.84 8,761.78 6,817.59 6,365.82 6,061.86 5,165.73 4,552.25 Net Sales Growth 5.22% 2.91% 3.09% 5.97% 20.61% 28.52% 7.10% 5.01% 17.35% 13.48% Cost Of Goods Sold 7,070.98 6,074.80 6,021.49 5,929.09 5,972.36 4,743.11 3,392.64 3,287.85 3,250.94 2,629.67 2,250.05 Gross Profit 5,192.26 5,805.45 5,523.22 5,269.83 4,595.48 4,018.67 3,424.95 3,077.97 2,810.92 2,536.06 2,302.20 GP Margin 42.34% 48.87% 47.84% 47.06% 43.49% 45.87% 50.24% 48.35% 46.37% 49.09% 50.57% Total Expenditure 10,350.91 10,046.95 9,688.62 9,337.60 9,080.64 7,430.71 5,629.61 5,304.83 5,128.36 4,360.69 3,835.44 Power & Fuel Cost - 94.83 91.86 88.32 83.27 68.13 56.47 58.54 58.74 47.88 43.36 % Of Sales - 0.80% 0.80% 0.79% 0.79% 0.78% 0.83% 0.92% 0.97% 0.93% 0.95% Employee Cost - 912.80 814.70 713.03 609.19 543.12 485.14 452.50 397.55 346.53 297.64 % Of Sales - 7.68% 7.06% 6.37% 5.76% 6.20% 7.12% 7.11% 6.56% 6.71% 6.54% Manufacturing Exp. - 1,777.59 1,669.53 1,593.75 1,569.63 1,419.93 1,126.18 918.99 912.56 778.71 727.95 % Of Sales - 14.96% 14.46% 14.23% 14.85% 16.21% 16.52% 14.44% 15.05% 15.07% 15.99% General & Admin Exp. - 388.38 359.51 339.50 288.62 210.34 166.33 183.85 72.15 119.55 112.10 % Of Sales - 3.27% 3.11% 3.03% 2.73% 2.40% 2.44% 2.89% 1.19% 2.31% 2.46% Selling & Distn. Exp. - 612.24 576.72 526.56 409.18 332.26 280.83 312.00 201.75 248.73 241.34 % Of Sales - 5.15% 5.00% 4.70% 3.87% 3.79% 4.12% 4.90% 3.33% 4.82% 5.30% Miscellaneous Exp. - 186.31 154.81 147.35 148.39 113.82 122.02 91.10 234.67 189.62 241.34 % Of Sales - 1.57% 1.34% 1.32% 1.40% 1.30% 1.79% 1.43% 3.87% 3.67% 3.58% EBITDA 1,912.33 1,833.30 1,856.09 1,861.32 1,487.20 1,331.07 1,187.98 1,060.99 933.50 805.04 716.81 EBITDA Margin 15.59% 15.43% 16.08% 16.62% 14.07% 15.19% 17.43% 16.67% 15.40% 15.58% 15.75% Other Income 117.14 106.70 94.78 63.68 51.57 64.59 51.49 68.52 60.03 45.87 54.54 Interest 55.55 57.57 63.27 78.25 99.23 50.72 44.10 47.04 47.24 24.55 16.22 Depreciation 401.17 392.09 354.19 330.88 264.03 226.51 211.14 191.01 180.23 122.26 106.30 PBT 1,556.27 1,490.34 1,533.41 1,515.87 1,175.51 1,118.43 984.23 891.46 766.06 704.10 648.83 Tax 389.93 360.08 385.66 387.07 301.94 289.34 258.90 227.06 271.27 243.91 229.42 Tax Rate 25.06% 25.06% 25.15% 25.53% 25.69% 25.87% 26.30% 25.47% 35.41% 34.64% 33.10% PAT 1,166.34 1,126.87 1,180.40 1,167.74 859.42 832.82 719.75 657.81 494.30 460.83 473.66 PAT before Minority Interest 1,164.93 1,128.02 1,182.81 1,169.82 860.40 832.95 719.72 656.10 493.89 460.83 473.66 Minority Interest -1.41 -1.15 -2.41 -2.08 -0.98 -0.13 0.03 1.71 0.41 0.00 0.00 PAT Margin 9.51% 9.49% 10.22% 10.43% 8.13% 9.51% 10.56% 10.33% 8.15% 8.92% 10.40% PAT Growth 5.34% -4.53% 1.08% 35.88% 3.19% 15.71% 9.42% 33.08% 7.26% -2.71% EPS 10.00 9.66 10.12 10.01 7.37 7.14 6.17 5.64 4.24 3.95 4.06

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 6,342.90 5,681.06 5,005.24 4,295.19 3,763.89 3,279.61 2,625.04 2,354.79 2,143.61 1,912.77 Share Capital 116.60 116.59 116.58 97.14 97.13 97.13 97.12 97.11 97.10 97.10 Total Reserves 6,220.16 5,558.87 4,883.54 4,193.47 3,659.99 3,179.88 2,525.67 2,255.30 2,044.31 1,814.80 Non-Current Liabilities 2,358.16 2,406.66 2,163.40 1,917.63 1,583.70 1,822.02 1,552.56 1,340.78 903.67 671.33 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1,902.38 1,901.98 1,627.89 1,513.05 1,240.99 1,557.46 1,316.63 1,089.91 839.81 607.51 Current Liabilities 3,446.98 2,968.42 2,947.73 3,385.83 3,205.12 1,937.65 1,595.74 1,542.87 1,411.73 1,108.04 Trade Payables 1,522.26 1,569.34 1,567.19 1,674.34 1,705.09 1,409.22 1,012.92 968.14 932.57 750.32 Other Current Liabilities 452.50 324.04 325.72 276.54 241.03 224.42 209.41 219.76 198.95 221.74 Short Term Borrowings 0.00 0.39 64.41 674.70 515.56 155.44 222.46 215.34 143.27 119.68 Short Term Provisions 1,472.22 1,074.65 990.41 760.25 743.44 148.57 150.95 139.63 136.94 16.30 Total Liabilities 12,148.04 11,056.14 10,116.37 9,598.65 8,552.71 7,039.28 5,773.34 5,238.44 4,459.01 3,692.14 Net Block 3,029.73 2,972.75 2,882.27 2,740.57 1,644.72 1,501.59 1,386.23 1,205.52 915.33 888.94 Gross Block 4,680.54 4,287.59 4,071.32 3,641.11 2,330.31 2,113.15 1,865.75 1,563.86 1,195.00 1,058.33 Accumulated Depreciation 1,650.81 1,314.84 1,189.05 900.54 685.59 611.56 479.52 358.34 279.67 169.39 Non Current Assets 6,162.66 5,939.68 5,581.04 5,308.64 4,340.07 3,836.60 3,446.81 2,840.65 2,242.38 1,822.13 Capital Work in Progress 259.92 79.63 130.33 78.55 568.87 97.60 168.29 147.73 87.27 56.23 Non Current Investment 745.42 745.42 745.42 745.42 681.42 585.87 468.63 331.80 303.18 210.35 Long Term Loans & Adv. 2,009.19 2,068.42 1,748.64 1,638.13 1,379.93 1,623.85 1,423.51 1,155.47 932.82 663.13 Other Non Current Assets 118.40 73.46 74.38 105.97 65.13 27.69 0.15 0.13 3.78 3.48 Current Assets 5,985.38 5,116.46 4,535.33 4,290.01 4,212.64 3,202.68 2,326.53 2,397.79 2,216.63 1,870.01 Current Investments 936.53 303.96 51.35 26.13 62.75 201.82 179.35 245.51 227.59 367.27 Inventories 2,225.60 2,206.60 2,019.43 2,146.10 2,149.97 1,499.00 1,167.24 1,149.13 939.36 894.30 Sundry Debtors 1,129.27 1,124.37 979.39 970.80 835.58 838.61 558.57 574.33 598.01 509.45 Cash & Bank 206.95 365.85 334.24 174.47 206.88 338.55 125.55 131.77 120.57 35.74 Other Current Assets 1,487.03 44.67 60.10 63.13 957.46 324.70 295.82 297.05 331.10 63.25 Short Term Loans & Adv. 1,403.24 1,071.01 1,090.82 909.38 888.97 241.56 234.11 233.20 291.06 53.03 Net Current Assets 2,538.40 2,148.04 1,587.60 904.18 1,007.52 1,265.03 730.79 854.92 804.90 761.97 Total Assets 12,148.04 11,056.14 10,116.37 9,598.65 8,552.71 7,039.28 5,773.34 5,238.44 4,459.01 3,692.14

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 6,916.16 6,154.10 5,378.97 4,494.12 3,926.99 3,376.87 2,660.13 2,443.81 2,194.51 1,901.56 Share Capital 116.60 116.59 116.58 97.14 97.13 97.13 97.12 97.11 97.10 97.10 Total Reserves 6,793.42 6,031.91 5,257.27 4,392.40 3,823.09 3,277.14 2,560.76 2,344.32 2,095.21 1,803.59 Non-Current Liabilities 2,467.43 2,595.34 2,343.66 2,098.27 1,966.01 2,054.18 1,838.89 1,622.80 1,182.37 966.21 Secured Loans 15.71 2.96 6.00 7.77 9.83 165.65 243.38 238.92 249.47 262.08 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 1,946.31 2,032.19 1,740.47 1,620.59 1,551.91 1,582.02 1,323.09 1,093.71 841.45 616.61 Current Liabilities 3,875.67 3,370.61 3,273.97 3,671.56 3,575.80 2,171.89 1,824.01 1,690.78 1,520.08 1,179.49 Trade Payables 1,745.03 1,740.27 1,679.21 1,765.69 1,802.89 1,497.44 1,065.81 999.33 955.25 761.20 Other Current Liabilities 522.53 401.80 402.15 365.68 391.87 296.17 298.38 293.42 238.58 244.44 Short Term Borrowings 124.22 140.17 196.77 757.49 591.86 209.92 292.51 245.01 172.70 144.13 Short Term Provisions 1,483.89 1,088.37 995.84 782.70 789.18 168.36 167.31 153.02 153.55 29.72 Total Liabilities 13,273.00 12,132.64 11,006.80 10,272.09 9,475.97 7,610.00 6,330.14 5,760.84 4,896.96 4,047.26 Net Block 3,841.44 3,676.99 3,499.72 3,331.57 2,186.81 2,044.22 1,915.57 1,582.65 1,267.17 1,135.96 Gross Block 5,688.48 5,121.25 4,734.71 4,323.86 2,954.76 2,734.11 2,451.81 1,970.85 1,571.47 1,310.33 Accumulated Depreciation 1,847.04 1,444.26 1,234.99 992.29 767.95 689.89 536.24 388.20 304.30 174.37 Non Current Assets 6,536.11 6,251.44 5,777.31 5,410.63 4,694.47 3,982.42 3,626.27 3,060.83 2,420.23 1,989.54 Capital Work in Progress 316.24 125.32 188.95 110.54 605.51 106.75 178.49 169.89 97.16 62.21 Non Current Investment 235.38 198.95 169.16 130.15 147.06 145.89 135.82 144.12 105.54 104.86 Long Term Loans & Adv. 2,024.17 2,175.01 1,844.77 1,730.61 1,685.48 1,656.32 1,394.66 1,162.12 937.49 671.44 Other Non Current Assets 118.88 75.17 74.71 107.76 69.61 29.24 1.73 2.05 12.87 15.07 Current Assets 6,736.89 5,881.20 5,229.49 4,861.46 4,781.50 3,627.58 2,703.87 2,700.01 2,476.73 2,057.72 Current Investments 953.54 333.68 85.91 52.96 87.27 209.78 179.35 250.80 227.59 367.27 Inventories 2,393.23 2,366.14 2,179.68 2,319.12 2,315.83 1,616.13 1,278.46 1,233.53 1,007.34 935.47 Sundry Debtors 1,565.22 1,535.67 1,302.02 1,243.12 1,053.68 1,019.72 714.11 671.48 692.40 578.14 Cash & Bank 305.31 500.48 450.65 244.69 312.95 439.61 219.93 238.48 204.97 102.45 Other Current Assets 1,519.59 52.46 68.89 70.28 1,011.77 342.34 312.02 305.72 344.43 74.39 Short Term Loans & Adv. 1,421.01 1,092.77 1,142.34 931.29 939.30 255.65 247.17 240.26 303.32 62.48 Net Current Assets 2,861.22 2,510.59 1,955.52 1,189.90 1,205.70 1,455.69 879.86 1,009.23 956.65 878.23 Total Assets 13,273.00 12,132.64 11,006.80 10,272.09 9,475.97 7,610.00 6,330.14 5,760.84 4,896.96 4,047.26

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 1,406.43 1,118.83 1,482.90 934.29 529.57 676.72 792.78 547.70 399.43 342.79 PBT 1,438.22 1,430.74 1,367.46 1,102.72 1,005.19 918.58 905.42 687.35 661.81 663.34 Adjustment 306.56 298.90 344.76 296.24 218.18 203.88 81.16 199.13 101.75 14.58 Changes in Working Capital -31.57 -262.31 78.62 -185.16 -423.65 -211.13 47.30 -115.73 -104.21 -122.95 Cash after chg. in Working capital 1,713.21 1,467.33 1,790.84 1,213.80 799.72 911.33 1,033.88 770.75 659.35 554.97 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -306.78 -348.50 -307.94 -279.51 -270.15 -234.61 -241.10 -223.05 -259.92 -212.18 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -811.23 -543.16 -296.32 -659.14 -548.92 -458.63 -234.01 -344.55 -168.92 -265.27 Net Fixed Assets -573.24 -165.57 -481.99 -820.48 -688.43 -176.71 -322.45 -429.32 -167.71 -279.24 Net Investments -632.57 -252.61 -25.22 -27.38 43.52 -139.71 -70.67 -46.54 46.85 -162.48 Others 394.58 -124.98 210.89 188.72 95.99 -142.21 159.11 131.31 -48.06 176.45 Cash from Financing Activity -584.65 -585.48 -1,092.25 -284.26 -5.35 -183.07 -530.35 -237.07 -195.04 -73.08 Net Cash Inflow / Outflow 10.55 -9.81 94.33 -9.11 -24.70 35.02 28.42 -33.92 35.47 4.44 Opening Cash & Equivalents 141.39 151.20 56.87 65.98 90.68 55.66 27.24 61.16 25.69 21.25 Closing Cash & Equivalent 151.94 141.39 151.20 56.87 65.98 90.68 55.66 27.24 61.16 25.69

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 1,540.04 1,269.05 1,591.05 975.57 566.50 795.76 724.64 610.84 421.90 394.51 PBT 1,488.10 1,568.47 1,556.89 1,162.34 1,122.29 978.62 883.16 765.16 704.10 703.08 Adjustment 407.86 348.17 352.52 380.44 241.07 237.60 203.91 181.06 122.68 38.47 Changes in Working Capital -17.37 -269.74 30.20 -259.43 -497.64 -168.00 -99.86 -92.30 -127.97 -127.52 Cash after chg. in Working capital 1,878.59 1,646.90 1,939.61 1,283.35 865.72 1,048.22 987.21 853.92 698.81 614.03 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -338.55 -377.85 -348.56 -307.78 -299.22 -252.46 -262.57 -243.08 -276.91 -219.52 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -976.04 -649.88 -398.06 -600.25 -521.29 -456.70 -223.37 -378.59 -183.43 -308.40 Net Fixed Assets -573.24 -165.57 -481.99 -820.48 -688.43 -176.71 -322.45 -429.32 -167.71 -279.24 Net Investments -632.57 -252.61 -25.22 -27.38 43.52 -139.71 -70.67 -46.54 46.85 -162.48 Others 229.77 -231.70 109.15 247.61 123.62 -140.28 169.75 97.27 -62.57 133.32 Cash from Financing Activity -612.59 -605.54 -1,068.87 -362.85 -78.13 -281.76 -479.42 -258.77 -200.13 -82.42 Net Cash Inflow / Outflow -48.59 13.63 124.12 12.47 -32.92 57.30 21.85 -26.52 38.34 3.69 Opening Cash & Equivalents 253.95 240.26 116.17 103.30 136.22 78.92 57.07 83.59 45.25 41.56 Closing Cash & Equivalent 207.24 253.95 240.26 116.17 103.30 136.22 78.92 57.07 83.59 45.25

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 54.35 48.68 42.89 36.81 32.23 33.74 27.01 24.22 22.05 19.69 ROA 9.44% 10.18% 10.30% 9.13% 9.62% 11.96% 14.59% 8.99% 10.60% 14.32% ROE 18.24% 20.19% 21.85% 20.59% 21.32% 23.08% 28.10% 19.40% 21.31% 25.35% ROCE 24.68% 27.51% 28.53% 25.71% 27.17% 30.30% 34.63% 29.74% 31.39% 36.36% Fixed Asset Turnover 2.86 2.92 3.07 3.75 4.07 3.56 3.32 4.00 4.30 5.12 Receivable days 32.05 31.48 30.03 29.43 33.78 36.01 36.33 38.79 41.76 37.51 Inventory Days 63.02 63.23 64.14 69.99 73.63 68.72 74.27 69.10 69.15 61.14 Payable days 97.24 96.07 98.69 102.59 122.78 134.59 66.38 62.65 67.19 58.31 Cash Conversion Cycle -2.17 -1.36 -4.51 -3.17 -15.37 -29.86 44.21 45.24 43.72 40.34 Total Debt/Equity 0.00 0.00 0.01 0.16 0.14 0.05 0.08 0.09 0.07 0.06 Interest Cover 32.54 30.89 22.15 13.78 24.41 28.65 28.71 20.71 41.85 86.48

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 59.26 52.74 46.10 38.51 33.63 34.74 27.37 25.14 22.58 19.57 ROA 8.88% 10.22% 11.00% 8.71% 9.75% 10.41% 10.99% 9.29% 10.29% 13.39% ROE 17.28% 20.53% 23.72% 20.46% 22.84% 24.05% 26.06% 21.36% 22.49% 26.78% ROCE 23.14% 27.46% 30.15% 25.60% 28.10% 29.60% 30.47% 29.15% 29.59% 33.58% Fixed Asset Turnover 2.66 2.77 2.90 3.41 3.58 3.12 2.88 3.42 3.67 4.28 Receivable days 39.36 37.95 35.32 33.75 37.13 39.14 39.72 41.06 43.90 40.60 Inventory Days 60.42 60.80 62.44 68.11 70.42 65.35 72.02 67.46 67.13 60.30 Payable days 98.84 94.22 94.55 97.70 115.42 123.21 60.73 59.05 62.76 56.47 Cash Conversion Cycle 0.94 4.54 3.21 4.16 -7.87 -18.71 51.01 49.47 48.27 44.43 Total Debt/Equity 0.02 0.02 0.04 0.17 0.17 0.11 0.20 0.21 0.19 0.21 Interest Cover 26.85 25.79 20.90 12.71 23.13 23.32 19.95 17.22 29.68 43.73

Top Investors:

sbi large & midcap fund

life insurance corporation of india

nalanda india fund limited

investor education and protection fund (iepf)

Annual Reports:

News Update:

Berger Paints India - Quarterly Results
6th Aug 2026, 00:00 AM

Read More
Berger Paints’ consolidated net profit rises 29% in Q1
5th Aug 2026, 17:17 PM

The total consolidated income of the company has increased by 12.18% at Rs 3,622.65 crore for Q1FY27
Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback