PBT
25.41
29.48
25.21
20.16
9.88
8.95
7.47
6.84
5.25
1.13
Adjustment
-7.55
-6.29
0.42
3.11
4.00
1.57
1.64
15.06
2.03
1.91
Changes in Working Capital
0.18
-2.01
-15.41
-4.51
-2.28
-4.43
-1.38
-4.79
-2.54
-3.17
Cash after chg. in Working capital
18.04
21.19
10.23
18.76
11.60
6.09
7.73
17.10
4.74
-0.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.25
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00