Nifty

:

25285.35

Sensex

:

82500.82

103.55 (0.41%)
328.72 (0.40%)

Login

Nifty
Sensex

:
:

25285.35
82500.82

103.55 (0.41%)
328.72 (0.40%)

BEW Engineering Ltd.

Engineering

Rating :

40/99

BSE: Not Listed | NSE: BEWLTD

Watchlist

NSE BSE

130.85

10-Oct-2025

Open
High
Low
Previous Close

140
142.4
128.7
139.55

Volume
Traded Value (lacs)
52 Week High
52 Week Low

36000
4813025
376.25
128.7

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

171.06
14.07
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

227.45
N/A
1.27

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-
-
-

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-
-
-

PAT CAGR (%)

10 Years
5 Years
3 Years

-
-
-

P:E (Median)

8 Years
5 Years
3 Years

-

P:BV (Average)

8 Years
5 Years
3 Years

-

EV:EBITDA (Average)

8 Years
5 Years
3 Years

-

Quarterly Results

N/A

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Net Sales - 134.36 120.76 105.61 99.42 59.34 59.36 Net Sales Growth - 11.26% 14.35% 6.23% 67.54% -0.03% Cost Of Goods Sold - 98.21 84.88 81.57 80.79 45.54 48.80 Gross Profit - 36.15 35.88 24.04 18.63 13.81 10.55 GP Margin - 26.91% 29.71% 22.76% 18.74% 23.27% 17.77% Total Expenditure - 113.97 96.86 91.08 88.48 51.17 54.96 Power & Fuel Cost - 0.79 0.75 0.59 0.58 0.47 0.52 % Of Sales - 0.59% 0.62% 0.56% 0.58% 0.79% 0.88% Employee Cost - 5.84 3.84 2.59 2.22 1.37 0.97 % Of Sales - 4.35% 3.18% 2.45% 2.23% 2.31% 1.63% Manufacturing Exp. - 2.53 1.44 1.82 1.07 0.83 0.61 % Of Sales - 1.88% 1.19% 1.72% 1.08% 1.40% 1.03% General & Admin Exp. - 3.22 3.40 2.87 1.98 1.65 1.56 % Of Sales - 2.40% 2.82% 2.72% 1.99% 2.78% 2.63% Selling & Distn. Exp. - 2.28 2.17 1.55 1.71 1.29 2.07 % Of Sales - 1.70% 1.80% 1.47% 1.72% 2.17% 3.49% Miscellaneous Exp. - 1.09 0.37 0.09 0.14 0.03 0.41 % Of Sales - 0.81% 0.31% 0.09% 0.14% 0.05% 0.69% EBITDA - 20.39 23.90 14.53 10.94 8.17 4.40 EBITDA Margin - 15.18% 19.79% 13.76% 11.00% 13.77% 7.41% Other Income - 0.92 0.44 0.69 1.05 0.16 0.50 Interest - 4.14 5.29 4.57 3.32 3.45 3.05 Depreciation - 1.13 0.88 0.89 0.81 0.92 0.95 PBT - 16.05 18.18 9.76 7.85 3.96 0.90 Tax - 3.89 4.62 2.44 2.21 1.60 0.27 Tax Rate - 24.24% 25.41% 25.00% 28.15% 40.40% 30.00% PAT - 12.16 13.56 7.32 5.64 2.35 0.63 PAT before Minority Interest - 12.16 13.56 7.32 5.64 2.35 0.63 Minority Interest - 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin - 9.05% 11.23% 6.93% 5.67% 3.96% 1.06% PAT Growth - -10.32% 85.25% 29.79% 140.00% 273.02% EPS - 9.28 10.35 5.59 4.31 1.79 0.48

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Shareholder's Funds 137.97 70.96 26.65 19.33 9.72 7.25 Share Capital 13.07 2.91 2.58 2.58 1.90 1.48 Total Reserves 121.14 64.30 24.07 16.75 7.82 5.77 Non-Current Liabilities 13.45 13.79 11.99 5.97 7.79 13.87 Secured Loans 12.49 12.71 10.58 4.47 6.54 12.90 Unsecured Loans 0.00 0.01 0.36 0.34 0.14 0.97 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 68.37 81.01 90.18 68.23 55.03 39.72 Trade Payables 11.26 18.64 43.91 36.49 20.38 21.31 Other Current Liabilities 14.60 12.11 15.79 11.22 10.30 6.53 Short Term Borrowings 42.14 48.69 29.13 19.35 21.85 10.49 Short Term Provisions 0.37 1.57 1.34 1.15 2.51 1.39 Total Liabilities 219.79 165.76 128.82 93.53 72.54 60.84 Net Block 12.05 11.44 10.67 10.46 10.98 11.51 Gross Block 21.62 19.87 18.23 17.12 16.83 16.44 Accumulated Depreciation 9.56 8.43 7.55 6.66 5.85 4.93 Non Current Assets 50.45 32.33 14.18 13.83 13.41 11.68 Capital Work in Progress 29.79 12.65 0.00 0.00 0.00 0.00 Non Current Investment 8.37 8.07 3.36 3.24 2.35 0.16 Long Term Loans & Adv. 0.24 0.17 0.14 0.13 0.08 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 169.34 133.43 114.64 79.70 59.13 49.16 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 117.31 106.66 87.99 67.35 48.51 36.96 Sundry Debtors 40.40 12.85 12.68 4.65 3.69 2.84 Cash & Bank 1.43 0.93 0.16 0.16 0.38 4.14 Other Current Assets 10.20 5.90 10.91 5.06 6.56 5.22 Short Term Loans & Adv. 3.51 7.10 2.89 2.48 1.60 1.54 Net Current Assets 100.97 52.42 24.46 11.47 4.10 9.45 Total Assets 219.79 165.76 128.82 93.53 72.54 60.84

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Cash From Operating Activity -31.26 -7.89 -0.48 2.04 8.05 -0.89 PBT 16.05 18.18 9.76 7.85 3.96 0.90 Adjustment 3.61 6.17 5.48 2.57 4.84 0.95 Changes in Working Capital -46.92 -27.45 -13.18 -6.28 0.37 -2.74 Cash after chg. in Working capital -27.26 -3.10 2.06 4.14 9.17 -0.89 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -4.00 -4.78 -2.54 -2.10 -1.12 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -18.73 -18.77 -1.07 -1.03 -0.11 -0.87 Net Fixed Assets -18.89 -14.29 -1.11 -0.29 -0.39 Net Investments -0.30 -4.71 -0.12 -0.89 -2.19 Others 0.46 0.23 0.16 0.15 2.47 Cash from Financing Activity 50.48 27.43 1.55 -1.23 -9.38 2.79 Net Cash Inflow / Outflow 0.50 0.77 0.00 -0.22 -1.45 1.02 Opening Cash & Equivalents 0.93 0.16 0.16 0.38 1.82 3.12 Closing Cash & Equivalent 1.43 0.93 0.16 0.16 0.38 4.14

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20
Book Value (Rs.) 102.67 57.70 25.82 74.89 51.24 49.01 ROA 6.31% 9.21% 6.59% 6.79% 3.53% 1.13% ROE 12.07% 28.89% 31.86% 38.84% 27.73% 9.94% ROCE 12.14% 22.83% 24.91% 26.44% 21.20% 13.47% Fixed Asset Turnover 6.48 6.34 5.98 5.86 3.57 3.76 Receivable days 72.32 38.58 29.96 15.32 20.06 22.62 Inventory Days 304.22 294.15 268.43 212.67 262.52 196.24 Payable days 55.56 134.49 179.91 128.47 167.09 107.24 Cash Conversion Cycle 320.98 198.25 118.48 99.52 115.49 111.61 Total Debt/Equity 0.43 0.98 1.58 1.39 2.94 3.36 Interest Cover 4.88 4.44 3.14 3.36 2.15 1.29

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback