Nifty
Sensex
:
:
25330.25
82693.71
91.15 (0.36%)
313.02 (0.38%)

Finance - Investment

Rating :
53/99

BSE: 533303 | NSE: BFINVEST

468.20
17-Sep-2025
  • Open
  • High
  • Low
  • Previous Close
  •  469.5
  •  472.7
  •  467
  •  467.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  12861
  •  6041331.45
  •  829
  •  406

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,762.28
  • 22.56
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,358.86
  • N/A
  • 0.26

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.13%
  • 3.68%
  • 14.86%
  • FII
  • DII
  • Others
  • 0.75%
  • 0.00%
  • 6.58%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -23.68
  • 30.47
  • 25.74

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.38
  • 38.93
  • 16.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.03
  • -3.60
  • -5.00

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.96
  • 5.60
  • 5.88

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.52
  • 0.38
  • 0.33

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 51.54
  • 61.94
  • 51.37

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
9.43
7.72
22.15%
26.47
12.93
104.72%
9.26
9.04
2.43%
18.58
14.61
27.17%
Expenses
1.40
0.61
129.51%
4.95
3.78
30.95%
0.46
0.64
-28.12%
1.19
1.02
16.67%
EBITDA
8.03
7.12
12.78%
21.52
9.15
135.19%
8.80
8.41
4.64%
17.39
13.59
27.96%
EBIDTM
85.19%
92.17%
81.30%
70.76%
95.02%
92.95%
93.58%
93.00%
Other Income
1.50
0.00
0
0.00
0.34
-100.00%
0.01
0.00
0
0.70
0.00
0
Interest
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
Depreciation
0.07
0.11
-36.36%
0.11
0.13
-15.38%
0.11
0.13
-15.38%
0.11
0.13
-15.38%
PBT
9.46
7.01
34.95%
21.41
9.37
128.50%
8.71
8.28
5.19%
17.98
13.46
33.58%
Tax
12.63
60.04
-78.96%
-2.25
83.86
-
2.93
19.28
-84.80%
19.31
23.15
-16.59%
PAT
-3.17
-53.03
-
23.66
-74.49
-
5.78
-11.00
-
-1.33
-9.69
-
PATM
-33.67%
-686.60%
89.41%
-576.16%
62.34%
-121.56%
-7.14%
-66.33%
EPS
10.20
48.48
-78.96%
-0.88
66.43
-
1.86
15.38
-87.91%
9.56
18.39
-48.02%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
63.74
62.03
42.42
31.20
19.94
16.41
22.11
18.15
11.04
1,017.14
924.89
Net Sales Growth
43.88%
46.23%
35.96%
56.47%
21.51%
-25.78%
21.82%
64.40%
-98.91%
9.97%
 
Cost Of Goods Sold
0.01
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
834.05
767.90
Gross Profit
63.73
62.03
42.42
31.20
19.94
16.41
22.11
18.15
11.04
183.09
156.98
GP Margin
99.99%
100%
100%
100%
100%
100%
100%
100%
100%
18.00%
16.97%
Total Expenditure
8.00
7.21
6.29
5.63
4.31
5.82
5.93
4.41
3.32
946.41
861.89
Power & Fuel Cost
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
7.32
7.02
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0.72%
0.76%
Employee Cost
-
0.30
0.72
0.69
0.61
0.50
0.57
0.45
0.41
34.14
33.33
% Of Sales
-
0.48%
1.70%
2.21%
3.06%
3.05%
2.58%
2.48%
3.71%
3.36%
3.60%
Manufacturing Exp.
-
0.92
0.87
0.68
0.48
0.60
0.29
1.03
1.06
52.11
44.01
% Of Sales
-
1.48%
2.05%
2.18%
2.41%
3.66%
1.31%
5.67%
9.60%
5.12%
4.76%
General & Admin Exp.
-
5.64
4.51
4.09
3.15
2.40
3.90
2.93
1.84
24.25
13.74
% Of Sales
-
9.09%
10.63%
13.11%
15.80%
14.63%
17.64%
16.14%
16.67%
2.38%
1.49%
Selling & Distn. Exp.
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
% Of Sales
-
0%
0%
0%
0%
0%
0%
0%
0%
0%
0%
Miscellaneous Exp.
-
0.35
0.19
0.17
0.07
2.32
1.18
0.00
0.00
1.85
0.00
% Of Sales
-
0.56%
0.45%
0.54%
0.35%
14.14%
5.34%
0%
0%
0.18%
0.31%
EBITDA
55.74
54.82
36.13
25.57
15.63
10.59
16.18
13.74
7.72
70.73
63.00
EBITDA Margin
87.45%
88.38%
85.17%
81.96%
78.39%
64.53%
73.18%
75.70%
69.93%
6.95%
6.81%
Other Income
2.21
0.72
0.43
0.01
0.00
0.50
0.02
1.64
0.58
7.83
14.88
Interest
0.00
0.00
0.00
0.00
0.00
0.01
0.06
0.02
0.01
0.48
2.22
Depreciation
0.40
0.43
0.50
0.58
0.63
0.71
0.76
0.12
0.41
15.11
16.25
PBT
57.56
55.11
36.07
25.00
15.00
10.38
15.39
15.25
7.88
62.97
59.40
Tax
32.62
80.02
145.10
84.51
65.75
90.02
85.43
21.32
31.96
20.21
17.02
Tax Rate
56.67%
145.20%
402.27%
338.04%
438.33%
867.24%
723.37%
128.51%
-699.34%
32.01%
28.65%
PAT
24.94
222.29
433.74
259.30
197.75
267.03
-73.62
-4.73
-36.52
42.92
42.38
PAT before Minority Interest
24.94
222.29
433.74
259.30
197.75
267.03
-73.62
-4.73
-36.52
42.92
42.38
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
39.13%
358.36%
1022.49%
831.09%
991.73%
1627.24%
-332.97%
-26.06%
-330.80%
4.22%
4.58%
PAT Growth
116.83%
-48.75%
67.27%
31.13%
-25.94%
-
-
-
-
1.27%
 
EPS
6.62
58.96
115.05
68.78
52.45
70.83
-19.53
-1.25
-9.69
11.38
11.24

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
6,899.89
6,201.29
4,689.99
4,037.73
3,297.63
1,710.98
2,052.32
2,439.58
1,143.91
999.12
Share Capital
18.83
18.83
18.83
18.83
18.83
18.83
18.83
18.83
18.83
18.83
Total Reserves
6,881.06
6,182.45
4,671.16
4,018.89
3,278.79
1,692.14
2,033.48
2,420.74
1,125.08
980.28
Non-Current Liabilities
694.54
606.49
415.42
342.73
292.88
210.26
133.15
119.06
1.67
36.54
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.12
34.90
Current Liabilities
5.36
5.84
2.77
1.93
0.89
2.36
1.81
0.78
171.76
221.96
Trade Payables
0.00
0.00
0.05
0.00
0.00
0.03
0.13
0.21
164.27
136.21
Other Current Liabilities
4.12
3.26
2.72
1.55
0.80
2.12
1.23
0.29
3.89
4.62
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
10.24
Short Term Provisions
1.24
2.58
0.00
0.38
0.09
0.21
0.45
0.27
3.60
70.88
Total Liabilities
7,599.79
6,813.62
5,108.18
4,382.39
3,591.40
1,923.60
2,187.28
2,559.42
1,317.34
1,257.62
Net Block
1.49
1.88
2.33
2.90
1.88
0.72
0.67
1.38
59.88
64.79
Gross Block
4.64
4.61
4.58
4.58
2.95
1.89
1.09
3.75
192.48
182.88
Accumulated Depreciation
3.15
2.73
2.25
1.68
1.06
1.17
0.43
2.36
132.60
118.09
Non Current Assets
7,192.73
6,523.80
4,903.77
4,242.01
3,487.70
1,817.76
2,100.59
2,515.18
958.84
882.79
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.58
3.16
Non Current Investment
7,128.02
6,458.93
4,837.85
4,177.06
3,423.68
1,790.08
2,099.30
2,509.54
777.31
661.25
Long Term Loans & Adv.
50.25
50.01
50.60
49.04
49.12
26.96
0.63
4.25
119.08
153.59
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
407.06
289.81
204.41
140.37
103.69
105.84
86.68
44.24
358.50
374.82
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
2.93
5.84
6.12
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
52.50
61.71
Sundry Debtors
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
201.33
165.63
Cash & Bank
403.42
287.19
202.82
139.67
103.12
86.52
8.51
3.37
33.93
26.15
Other Current Assets
3.64
2.62
1.47
0.70
0.58
19.31
78.17
37.94
64.91
115.21
Short Term Loans & Adv.
0.00
0.00
0.12
0.00
0.00
18.84
61.28
36.64
61.84
112.12
Net Current Assets
401.70
283.97
201.64
138.45
102.81
103.48
84.88
43.46
186.74
152.86
Total Assets
7,599.79
6,813.61
5,108.18
4,382.38
3,591.39
1,923.60
2,187.27
2,559.42
1,317.34
1,257.61

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
21.24
9.09
-0.19
5.54
-6.17
-3.06
-24.56
-2.14
50.66
0.11
PBT
302.31
578.84
343.81
263.50
357.05
229.75
147.77
191.74
42.92
59.40
Adjustment
-249.98
-548.90
-324.86
-250.16
-355.89
-223.49
-137.56
-196.98
30.19
188.67
Changes in Working Capital
2.35
3.86
1.34
3.92
-2.17
-8.90
-34.13
3.31
0.01
-231.07
Cash after chg. in Working capital
54.68
33.80
20.29
17.25
-1.00
-2.64
-23.93
-1.92
73.12
16.99
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-33.44
-24.71
-20.47
-11.71
-5.17
-0.42
-0.63
-0.22
-22.46
-16.88
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-49.06
18.18
6.88
-26.75
12.51
10.56
29.70
5.25
-25.53
-21.76
Net Fixed Assets
-0.03
-0.03
0.00
-1.63
-1.06
-0.80
2.66
0.00
0.00
-0.43
Net Investments
-97.87
-645.76
-121.53
-361.25
-579.65
456.38
294.65
-1,001.04
-12.67
-23.67
Others
48.84
663.97
128.41
336.13
593.22
-445.02
-267.61
1,006.29
-12.86
2.34
Cash from Financing Activity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-6.07
36.32
Net Cash Inflow / Outflow
-27.82
27.27
6.70
-21.20
6.34
7.50
5.14
3.12
19.06
14.67
Opening Cash & Equivalents
35.12
7.84
1.15
22.35
16.01
8.51
3.37
0.26
14.67
0.00
Closing Cash & Equivalent
7.30
35.12
7.84
1.15
22.35
16.01
8.51
3.37
33.72
14.67

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
1831.76
1646.30
1245.09
1071.92
875.44
454.23
544.84
647.66
303.69
265.25
ROA
3.08%
7.28%
5.46%
4.96%
9.68%
-3.58%
-0.20%
-1.88%
3.33%
3.37%
ROE
3.39%
7.96%
5.94%
5.39%
10.66%
-3.91%
-0.21%
-2.04%
4.01%
4.24%
ROCE
4.62%
10.63%
7.88%
7.18%
14.26%
0.63%
0.74%
-0.25%
5.91%
6.10%
Fixed Asset Turnover
13.41
9.23
6.81
5.30
6.78
14.82
7.50
0.11
5.42
5.06
Receivable days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
65.84
65.36
Inventory Days
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
20.49
24.35
Payable days
0.00
0.00
0.00
0.00
0.00
9.34
22.29
0.00
56.30
55.18
Cash Conversion Cycle
0.00
0.00
0.00
0.00
0.00
-9.34
-22.29
0.00
30.03
34.54
Total Debt/Equity
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.01
Interest Cover
0.00
0.00
0.00
0.00
0.00
201.10
830.55
-344.89
131.39
27.74

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.