Nifty
Sensex
:
:
25725.40
83450.96
42.65 (0.17%)
173.81 (0.21%)

Power Generation/Distribution

Rating :
39/99

BSE: 532430 | NSE: BFUTILITIE

527.80
17-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  515.3
  •  540
  •  515.3
  •  514.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10472
  •  5539026.55
  •  898.7
  •  506.4

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,982.45
  • 333.30
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,701.99
  • N/A
  • 11.65

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 56.72%
  • 4.69%
  • 27.48%
  • FII
  • DII
  • Others
  • 1.57%
  • 0.04%
  • 9.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 13.56
  • 4.95
  • 1.01

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -13.04
  • -3.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 40.46

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 112.12
  • 138.87
  • 182.21

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.20
  • 14.51
  • 16.96

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 688.71
  • 1048.14
  • 832.06

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
0.00
221.34
-100.00%
211.57
197.45
7.15%
208.21
242.20
-14.03%
209.83
245.53
-14.54%
Expenses
0.00
53.97
-100.00%
44.85
45.55
-1.54%
60.93
88.19
-30.91%
57.02
96.68
-41.02%
EBITDA
0.00
167.37
-100.00%
166.72
151.91
9.75%
147.28
154.01
-4.37%
152.81
148.85
2.66%
EBIDTM
0.00%
75.62%
78.80%
76.93%
70.74%
63.59%
72.82%
60.62%
Other Income
0.00
6.47
-100.00%
6.23
5.35
16.45%
6.53
4.61
41.65%
6.51
5.14
26.65%
Interest
0.00
30.11
-100.00%
21.70
31.60
-31.33%
23.67
32.48
-27.12%
27.69
35.21
-21.36%
Depreciation
0.00
18.15
-100.00%
17.36
17.87
-2.85%
16.66
17.53
-4.96%
17.63
17.45
1.03%
PBT
0.00
125.58
-100.00%
133.89
107.79
24.21%
113.48
108.61
4.48%
114.00
101.33
12.50%
Tax
0.00
34.58
-100.00%
37.30
28.42
31.25%
29.93
28.82
3.85%
30.07
25.29
18.90%
PAT
0.00
91.00
-100.00%
96.59
79.37
21.70%
83.55
79.79
4.71%
83.93
76.04
10.38%
PATM
0.00%
41.12%
45.65%
40.20%
40.13%
32.94%
40.00%
30.97%
EPS
0.00
10.39
-100.00%
10.19
9.82
3.77%
9.48
9.91
-4.34%
9.21
9.91
-7.06%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
850.95
836.84
969.32
759.12
513.09
370.50
535.19
448.14
400.61
336.27
301.47
Net Sales Growth
-5.83%
-13.67%
27.69%
47.95%
38.49%
-30.77%
19.42%
11.86%
19.13%
11.54%
 
Cost Of Goods Sold
0.02
0.01
-0.01
-0.01
0.03
0.03
-0.03
0.09
0.12
0.50
0.02
Gross Profit
850.93
836.83
969.33
759.12
513.06
370.47
535.22
448.05
400.49
335.77
301.44
GP Margin
100.00%
100.00%
100.00%
100%
99.99%
99.99%
100.01%
99.98%
99.97%
99.85%
99.99%
Total Expenditure
216.77
217.47
389.98
261.61
194.39
141.87
238.48
117.35
99.64
85.80
92.72
Power & Fuel Cost
-
3.61
4.18
3.41
3.47
3.12
1.75
1.22
2.39
5.57
2.19
% Of Sales
-
0.43%
0.43%
0.45%
0.68%
0.84%
0.33%
0.27%
0.60%
1.66%
0.73%
Employee Cost
-
75.97
69.19
58.95
52.94
53.73
57.11
51.29
47.17
41.17
35.16
% Of Sales
-
9.08%
7.14%
7.77%
10.32%
14.50%
10.67%
11.45%
11.77%
12.24%
11.66%
Manufacturing Exp.
-
80.80
271.76
159.56
104.07
53.91
141.48
32.26
21.36
12.72
31.01
% Of Sales
-
9.66%
28.04%
21.02%
20.28%
14.55%
26.44%
7.20%
5.33%
3.78%
10.29%
General & Admin Exp.
-
41.80
37.80
33.65
28.28
25.11
33.04
28.86
27.27
24.81
11.80
% Of Sales
-
4.99%
3.90%
4.43%
5.51%
6.78%
6.17%
6.44%
6.81%
7.38%
3.91%
Selling & Distn. Exp.
-
0.82
0.45
0.48
0.35
0.18
0.11
0.23
0.52
0.13
0.13
% Of Sales
-
0.10%
0.05%
0.06%
0.07%
0.05%
0.02%
0.05%
0.13%
0.04%
0.04%
Miscellaneous Exp.
-
14.46
6.61
5.57
5.25
5.80
5.02
3.41
0.81
0.90
0.13
% Of Sales
-
1.73%
0.68%
0.73%
1.02%
1.57%
0.94%
0.76%
0.20%
0.27%
4.12%
EBITDA
634.18
619.37
579.34
497.51
318.70
228.63
296.71
330.79
300.97
250.47
208.75
EBITDA Margin
74.53%
74.01%
59.77%
65.54%
62.11%
61.71%
55.44%
73.81%
75.13%
74.48%
69.24%
Other Income
25.74
24.86
20.51
17.43
22.46
23.36
29.40
21.24
11.07
8.39
4.35
Interest
103.17
113.07
141.89
183.03
182.93
215.38
213.76
205.28
208.44
222.46
194.14
Depreciation
69.80
70.31
66.02
58.00
55.15
56.67
53.14
52.02
62.60
59.77
23.01
PBT
486.95
460.85
391.94
273.90
103.08
-20.05
59.21
94.73
40.99
-23.37
-4.06
Tax
131.88
123.00
88.43
17.25
9.95
2.04
6.49
7.54
4.96
5.95
2.97
Tax Rate
27.08%
26.69%
22.56%
6.30%
9.65%
-10.17%
19.17%
9.48%
12.10%
-25.46%
48.14%
PAT
355.07
146.50
147.36
124.41
50.83
-2.46
19.72
38.40
24.04
3.33
3.07
PAT before Minority Interest
147.93
337.85
303.51
256.65
93.14
-22.09
27.35
72.00
36.04
-29.31
3.20
Minority Interest
-207.14
-191.35
-156.15
-132.24
-42.31
19.63
-7.63
-33.60
-12.00
32.64
-0.13
PAT Margin
41.73%
17.51%
15.20%
16.39%
9.91%
-0.66%
3.68%
8.57%
6.00%
0.99%
1.02%
PAT Growth
10.17%
-0.58%
18.45%
144.76%
-
-
-48.65%
59.73%
621.92%
8.47%
 
EPS
94.18
38.86
39.09
33.00
13.48
-0.65
5.23
10.19
6.38
0.88
0.81

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
201.55
55.36
-91.71
-171.15
-223.26
-221.34
-264.61
-292.34
-315.47
-227.68
Share Capital
18.83
18.83
18.83
18.83
18.83
18.83
18.83
18.83
18.83
18.83
Total Reserves
182.72
36.53
-110.54
-189.99
-242.10
-240.17
-283.44
-311.18
-334.31
-246.51
Non-Current Liabilities
1,088.53
1,422.98
1,516.36
1,747.41
1,843.76
1,851.07
1,833.80
1,784.47
1,840.16
1,852.91
Secured Loans
781.86
1,161.28
1,268.84
1,359.76
1,519.69
1,512.44
1,553.76
1,480.49
1,557.35
1,652.72
Unsecured Loans
12.98
31.44
75.04
156.94
82.71
107.54
107.09
99.80
120.05
157.93
Long Term Provisions
13.29
14.65
13.90
13.69
6.87
3.22
3.65
28.88
0.58
0.38
Current Liabilities
382.61
372.82
385.39
328.07
325.42
322.11
223.75
156.05
159.57
224.09
Trade Payables
35.26
37.60
35.59
46.57
46.48
49.91
55.87
27.59
21.21
15.57
Other Current Liabilities
323.12
308.27
317.50
248.53
243.76
223.79
121.29
48.55
63.69
160.37
Short Term Borrowings
10.50
13.00
18.63
19.63
20.66
21.23
22.17
62.55
45.91
31.67
Short Term Provisions
13.73
13.95
13.67
13.34
14.51
27.18
24.41
17.36
28.76
16.48
Total Liabilities
2,426.92
2,422.71
2,231.80
2,147.40
2,145.78
2,170.72
1,998.23
1,841.81
1,874.05
2,239.86
Net Block
1,291.27
1,353.91
1,098.05
1,123.50
1,108.12
1,161.41
1,108.19
1,155.29
1,216.88
1,286.93
Gross Block
1,864.33
1,877.12
1,557.50
1,567.79
1,497.33
1,494.83
1,389.14
1,427.04
1,425.77
1,575.87
Accumulated Depreciation
573.06
523.20
459.44
444.29
389.21
333.42
280.95
271.75
208.89
288.94
Non Current Assets
1,806.10
1,889.55
1,728.97
1,665.25
1,603.71
1,652.05
1,589.51
1,567.69
1,575.67
1,814.34
Capital Work in Progress
78.50
54.30
133.17
52.99
43.86
43.85
44.16
46.27
55.09
160.79
Non Current Investment
12.00
7.64
0.56
0.50
0.10
0.10
0.10
0.10
0.19
1.93
Long Term Loans & Adv.
406.35
473.27
490.95
444.01
447.87
442.95
433.76
365.93
303.41
351.12
Other Non Current Assets
17.98
0.43
6.23
44.24
3.77
3.63
3.20
0.00
0.00
13.57
Current Assets
620.83
533.16
502.84
482.15
542.05
518.67
408.71
274.11
298.38
381.24
Current Investments
54.02
54.32
54.51
160.10
226.08
198.12
142.59
8.66
23.19
26.60
Inventories
272.62
244.87
224.11
224.84
223.22
223.25
171.43
171.50
171.62
172.12
Sundry Debtors
6.22
3.66
1.68
1.22
0.30
0.72
2.03
2.13
9.51
0.97
Cash & Bank
212.23
194.56
175.70
53.30
58.35
62.05
83.21
68.61
32.05
12.38
Other Current Assets
75.73
4.34
7.59
4.39
34.10
34.54
9.45
23.22
62.00
169.17
Short Term Loans & Adv.
26.87
31.39
39.26
38.29
29.49
29.18
3.49
16.35
57.56
128.55
Net Current Assets
238.22
160.34
117.44
154.08
216.63
196.56
184.96
118.07
138.80
157.15
Total Assets
2,426.93
2,422.71
2,231.81
2,147.40
2,145.76
2,170.72
1,998.22
1,841.80
1,874.05
2,239.86

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
539.86
583.15
436.16
325.77
201.93
310.64
404.80
281.29
253.82
223.14
PBT
460.85
391.94
273.90
103.08
-20.05
33.85
79.53
40.99
-23.37
6.17
Adjustment
162.95
193.68
227.59
219.62
250.65
246.88
245.67
261.66
275.28
209.30
Changes in Working Capital
-36.73
20.28
-46.17
13.55
-19.13
42.92
64.05
-6.37
4.26
10.80
Cash after chg. in Working capital
587.07
605.90
455.32
336.25
211.47
323.66
389.26
296.29
256.17
226.27
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-47.20
-22.75
-19.16
-10.48
-9.54
-13.01
15.54
-15.00
-2.35
-3.13
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-44.79
-244.51
-40.26
-59.50
-7.45
-83.09
-158.12
-24.30
12.33
-30.11
Net Fixed Assets
-0.04
0.08
-0.01
-0.02
0.00
0.01
-0.03
11.19
-3.38
-0.38
Net Investments
-0.10
-0.11
0.22
-0.48
-0.05
0.37
0.27
1.27
1.57
-8.37
Others
-44.65
-244.48
-40.47
-59.00
-7.40
-83.47
-158.36
-36.76
14.14
-21.36
Cash from Financing Activity
-486.86
-338.01
-354.48
-282.84
-196.84
-222.13
-249.09
-264.96
-258.89
-191.37
Net Cash Inflow / Outflow
8.21
0.63
41.42
-16.56
-2.36
5.42
-2.42
-7.96
7.27
1.66
Opening Cash & Equivalents
50.23
49.60
8.18
24.74
27.10
21.68
24.09
32.05
24.79
9.56
Closing Cash & Equivalent
58.45
50.23
49.60
8.18
24.74
27.10
21.68
24.09
32.05
11.22

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
53.51
14.70
-24.35
-45.44
-59.27
-58.76
-70.25
-77.61
-83.75
-72.20
ROA
13.93%
13.04%
11.72%
4.34%
-1.02%
1.31%
3.75%
1.94%
-1.43%
0.14%
ROE
263.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
ROCE
46.19%
38.96%
32.12%
19.42%
13.13%
16.63%
20.05%
18.09%
13.27%
12.63%
Fixed Asset Turnover
0.45
0.56
0.49
0.33
0.25
0.37
0.32
0.28
0.22
0.19
Receivable days
2.16
1.01
0.70
0.54
0.50
0.93
1.69
5.30
5.69
2.31
Inventory Days
112.86
88.30
107.93
159.37
219.92
134.59
139.66
156.31
186.55
208.34
Payable days
0.00
0.00
0.00
0.00
0.00
75.88
110.10
64.81
55.81
55.77
Cash Conversion Cycle
115.01
89.30
108.63
159.91
220.42
59.65
31.25
96.80
136.43
154.88
Total Debt/Equity
4.62
23.42
-16.14
-9.51
-7.66
-7.72
-6.64
-5.62
-5.46
-6.86
Interest Cover
5.08
3.76
2.50
1.56
0.91
1.16
1.39
1.20
0.89
1.03

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.