Nifty
Sensex
:
:
24870.10
81306.85
-213.65 (-0.85%)
-693.86 (-0.85%)

Pesticides & Agrochemicals

Rating :
38/99

BSE: 531719 | NSE: BHAGCHEM

280.50
22-Aug-2025
  • Open
  • High
  • Low
  • Previous Close
  •  283.4
  •  283.4
  •  279.05
  •  283.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  38228
  •  10735816.05
  •  447.7
  •  260

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 3,633.98
  • 299.59
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 3,688.49
  • 0.05%
  • 5.30

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 19.74%
  • 44.75%
  • 29.92%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 5.54%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 11.16
  • 6.74
  • -4.27

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.58
  • -4.66
  • -13.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -9.88
  • -32.54

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 36.94
  • 36.94
  • 81.06

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.09
  • 5.09
  • 5.44

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 39.36
  • 39.36
  • 47.72

Earnings Forecasts:

(Updated: 06-06-2025)
Description
2024
2025
2026
2027
Adj EPS
1.75
1.14
P/E Ratio
160.29
246.05
Revenue
408
440
EBITDA
43
37
Net Income
18
14
ROA
3.6
1.8
P/B Ratio
6.99
5.33
ROE
5.01
2.53
FCFF
-49
-306
FCFF Yield
-1.14
-7.11
Net Debt
12
59
BVPS
40.11
52.61

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
123.78
111.39
11.12%
122.62
111.25
10.22%
102.73
74.37
38.13%
103.73
122.01
-14.98%
Expenses
114.79
99.39
15.49%
116.55
97.17
19.94%
93.57
66.10
41.56%
94.02
108.56
-13.39%
EBITDA
8.99
12.00
-25.08%
6.08
14.08
-56.82%
9.16
8.27
10.76%
9.71
13.45
-27.81%
EBIDTM
7.26%
10.77%
4.96%
12.66%
8.92%
11.13%
9.36%
11.03%
Other Income
0.64
2.26
-71.68%
1.32
1.47
-10.20%
2.45
0.76
222.37%
3.25
0.13
2,400.00%
Interest
3.26
1.34
143.28%
1.55
2.14
-27.57%
2.45
1.56
57.05%
1.77
2.27
-22.03%
Depreciation
3.87
3.25
19.08%
3.60
2.85
26.32%
3.61
2.68
34.70%
3.41
2.81
21.35%
PBT
2.50
9.67
-74.15%
2.25
10.56
-78.69%
5.55
4.79
15.87%
7.78
8.51
-8.58%
Tax
-1.48
3.96
-
3.13
3.34
-6.29%
1.96
1.47
33.33%
2.34
2.79
-16.13%
PAT
3.98
5.71
-30.30%
-0.88
7.22
-
3.59
3.32
8.13%
5.44
5.72
-4.90%
PATM
3.22%
5.12%
-0.72%
6.49%
3.50%
4.46%
5.24%
4.69%
EPS
0.31
0.46
-32.61%
-0.07
0.07
-
0.29
0.32
-9.38%
0.44
0.55
-20.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
452.86
440.47
407.65
502.09
435.67
317.90
245.67
Net Sales Growth
8.08%
8.05%
-18.81%
15.25%
37.05%
29.40%
 
Cost Of Goods Sold
290.81
273.12
242.15
309.52
273.32
198.61
157.22
Gross Profit
162.05
167.35
165.50
192.57
162.35
119.29
88.45
GP Margin
35.78%
37.99%
40.60%
38.35%
37.26%
37.52%
36.00%
Total Expenditure
418.93
403.53
364.74
424.77
367.39
271.01
228.75
Power & Fuel Cost
-
41.87
42.68
40.62
31.05
24.47
18.17
% Of Sales
-
9.51%
10.47%
8.09%
7.13%
7.70%
7.40%
Employee Cost
-
37.66
30.88
27.02
22.25
17.93
17.82
% Of Sales
-
8.55%
7.58%
5.38%
5.11%
5.64%
7.25%
Manufacturing Exp.
-
32.91
32.78
31.97
28.02
20.36
20.85
% Of Sales
-
7.47%
8.04%
6.37%
6.43%
6.40%
8.49%
General & Admin Exp.
-
9.42
7.64
7.81
5.24
4.96
4.64
% Of Sales
-
2.14%
1.87%
1.56%
1.20%
1.56%
1.89%
Selling & Distn. Exp.
-
5.79
5.31
5.34
5.07
2.76
8.50
% Of Sales
-
1.31%
1.30%
1.06%
1.16%
0.87%
3.46%
Miscellaneous Exp.
-
2.74
3.30
2.47
2.44
1.92
1.54
% Of Sales
-
0.62%
0.81%
0.49%
0.56%
0.60%
0.63%
EBITDA
33.94
36.94
42.91
77.32
68.28
46.89
16.92
EBITDA Margin
7.49%
8.39%
10.53%
15.40%
15.67%
14.75%
6.89%
Other Income
7.66
9.28
2.68
1.26
0.85
0.64
1.67
Interest
9.03
7.11
7.69
4.99
9.09
8.27
5.48
Depreciation
14.49
13.86
10.98
9.81
8.73
8.17
6.66
PBT
18.08
25.25
26.92
63.78
51.31
31.09
6.45
Tax
5.95
11.39
8.70
18.63
15.56
8.82
2.42
Tax Rate
32.91%
45.11%
32.32%
29.21%
30.33%
27.44%
27.13%
PAT
12.13
13.86
18.22
45.15
35.75
23.32
6.51
PAT before Minority Interest
12.13
13.86
18.22
45.15
35.75
23.32
6.51
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.68%
3.15%
4.47%
8.99%
8.21%
7.34%
2.65%
PAT Growth
-44.79%
-23.93%
-59.65%
26.29%
53.30%
258.22%
 
EPS
0.94
1.07
1.40
3.48
2.76
1.80
0.50

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
682.22
413.71
313.25
189.87
155.69
132.24
Share Capital
12.97
10.41
10.41
8.33
8.33
8.33
Total Reserves
669.25
318.19
302.84
181.54
147.35
123.91
Non-Current Liabilities
55.68
36.81
32.91
19.48
22.36
8.27
Secured Loans
29.03
15.93
15.69
9.12
13.12
2.23
Unsecured Loans
1.02
1.01
0.89
0.91
6.10
5.19
Long Term Provisions
0.25
0.02
0.00
0.04
0.00
0.96
Current Liabilities
195.26
125.52
100.75
132.67
95.14
83.10
Trade Payables
93.18
65.25
58.82
54.59
46.31
24.17
Other Current Liabilities
51.11
19.25
12.52
11.26
9.71
27.36
Short Term Borrowings
46.06
38.68
28.71
65.63
38.85
31.58
Short Term Provisions
4.91
2.34
0.70
1.20
0.28
0.00
Total Liabilities
933.16
576.04
446.91
342.02
273.19
223.61
Net Block
244.85
214.04
173.46
156.70
152.38
138.28
Gross Block
346.02
301.43
251.96
225.63
212.94
191.35
Accumulated Depreciation
101.17
87.39
78.50
68.92
60.56
53.07
Non Current Assets
558.28
295.74
218.66
168.09
159.09
145.05
Capital Work in Progress
289.20
67.61
27.79
4.74
1.75
3.62
Non Current Investment
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Adv.
22.68
11.26
14.71
4.07
2.56
2.67
Other Non Current Assets
1.55
2.83
2.70
2.57
2.40
0.48
Current Assets
374.88
280.31
228.25
173.93
114.11
78.57
Current Investments
0.00
38.49
0.00
0.00
0.00
0.00
Inventories
129.71
111.49
91.32
67.93
50.38
56.25
Sundry Debtors
173.86
107.10
128.77
96.59
59.66
11.49
Cash & Bank
29.78
11.06
3.88
3.04
0.61
3.72
Other Current Assets
41.52
2.16
1.87
2.04
3.46
7.10
Short Term Loans & Adv.
37.88
10.01
2.42
4.34
2.05
6.56
Net Current Assets
179.62
154.79
127.50
41.26
18.97
-4.53
Total Assets
933.16
576.05
446.91
342.02
273.20
223.62

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
-52.80
34.29
13.89
6.61
3.56
48.16
PBT
25.25
26.92
63.78
51.31
32.14
8.92
Adjustment
10.92
14.96
12.31
13.97
13.22
10.41
Changes in Working Capital
-81.75
-2.83
-50.25
-50.62
-36.21
32.05
Cash after chg. in Working capital
-45.58
39.05
25.84
14.66
9.15
51.38
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-7.22
-4.76
-11.94
-8.05
-5.59
-3.22
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-199.99
-115.62
-59.61
-17.12
-20.76
-38.60
Net Fixed Assets
-48.78
-19.89
-27.06
-14.51
-11.69
Net Investments
38.38
-38.49
-33.00
-0.99
-8.01
Others
-189.59
-57.24
0.45
-1.62
-1.06
Cash from Financing Activity
271.66
88.31
46.47
12.42
14.80
-9.12
Net Cash Inflow / Outflow
18.87
6.98
0.75
1.91
-2.40
0.44
Opening Cash & Equivalents
9.92
2.94
2.20
0.33
2.73
2.29
Closing Cash & Equivalent
28.80
9.92
2.94
2.20
0.33
2.73

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
52.61
31.58
30.10
200.19
164.15
159.12
ROA
1.84%
3.56%
11.45%
11.62%
9.39%
2.91%
ROE
2.74%
5.68%
17.95%
20.69%
16.20%
4.92%
ROCE
5.21%
8.26%
21.72%
24.75%
20.60%
8.26%
Fixed Asset Turnover
1.36
1.47
2.10
1.99
1.57
1.28
Receivable days
116.41
105.60
81.91
65.45
40.85
17.07
Inventory Days
99.94
90.79
57.88
49.56
61.21
83.58
Payable days
105.86
93.51
66.87
67.37
64.76
38.87
Cash Conversion Cycle
110.48
102.88
72.93
47.64
37.30
61.79
Total Debt/Equity
0.12
0.19
0.16
0.42
0.40
0.32
Interest Cover
4.55
4.50
13.77
6.65
4.89
2.63

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.