Nifty
Sensex
:
:
24383.60
78094.64
66.45 (0.27%)
166.49 (0.21%)

Dyes & Pigments

Rating :
65/99

BSE: 530803 | NSE: BHAGERIA

212.18
31-Jul-2026
  • Open
  • High
  • Low
  • Previous Close
  •  209.8
  •  212.18
  •  206
  •  202.08
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  21706
  •  4564246.01
  •  244.6
  •  127.51

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 921.11
  • 13.36
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,015.47
  • 1.18%
  • 1.46

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 71.77%
  • 9.96%
  • 14.87%
  • FII
  • DII
  • Others
  • 0.05%
  • 0.00%
  • 3.35%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.64
  • 7.77
  • 20.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.49
  • -5.89
  • 14.88

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.47
  • -8.17
  • 34.19

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.99
  • 20.00
  • 27.52

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.56
  • 1.56
  • 1.43

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.82
  • 9.82
  • 10.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
286.42
157.48
81.88%
270.56
182.63
48.15%
241.54
170.35
41.79%
204.38
129.11
58.30%
Expenses
244.39
139.80
74.81%
239.92
153.22
56.59%
221.80
143.49
54.58%
181.28
115.53
56.91%
EBITDA
42.03
17.69
137.59%
30.64
29.41
4.18%
19.74
26.86
-26.51%
23.11
13.57
70.30%
EBIDTM
14.68%
11.23%
11.33%
16.10%
8.17%
15.77%
11.31%
10.51%
Other Income
15.61
6.48
140.90%
-4.26
0.99
-
2.97
-1.97
-
1.63
3.31
-50.76%
Interest
1.90
0.99
91.92%
0.94
0.73
28.77%
0.74
0.77
-3.90%
0.75
0.53
41.51%
Depreciation
9.64
7.76
24.23%
8.77
8.08
8.54%
8.17
8.00
2.12%
7.93
7.90
0.38%
PBT
46.10
15.42
198.96%
16.68
21.58
-22.71%
13.80
16.13
-14.45%
16.06
8.44
90.28%
Tax
12.18
4.54
168.28%
5.39
6.46
-16.56%
2.96
4.75
-37.68%
4.59
2.06
122.82%
PAT
33.91
10.88
211.67%
11.30
15.12
-25.26%
10.84
11.37
-4.66%
11.47
6.38
79.78%
PATM
11.84%
6.91%
4.18%
8.28%
4.49%
6.68%
5.61%
4.94%
EPS
7.83
2.58
203.49%
2.71
3.61
-24.93%
2.56
2.78
-7.91%
2.70
1.50
80.00%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Net Sales
1,002.90
873.96
594.61
494.33
501.49
601.30
401.98
413.68
Net Sales Growth
56.81%
46.98%
20.29%
-1.43%
-16.60%
49.58%
-2.83%
 
Cost Of Goods Sold
740.73
637.89
351.77
333.71
352.84
377.08
219.58
243.95
Gross Profit
262.17
236.07
242.84
160.62
148.65
224.21
182.40
169.73
GP Margin
26.14%
27.01%
40.84%
32.49%
29.64%
37.29%
45.38%
41.03%
Total Expenditure
887.39
788.01
522.82
451.38
449.10
484.90
298.46
316.16
Power & Fuel Cost
-
42.62
37.52
34.61
27.85
33.77
20.49
23.72
% Of Sales
-
4.88%
6.31%
7.00%
5.55%
5.62%
5.10%
5.73%
Employee Cost
-
27.97
23.83
21.24
20.05
19.55
18.87
16.30
% Of Sales
-
3.20%
4.01%
4.30%
4.00%
3.25%
4.69%
3.94%
Manufacturing Exp.
-
51.46
75.30
39.62
26.71
31.82
22.31
17.04
% Of Sales
-
5.89%
12.66%
8.01%
5.33%
5.29%
5.55%
4.12%
General & Admin Exp.
-
5.49
5.25
5.94
4.49
5.07
3.65
4.38
% Of Sales
-
0.63%
0.88%
1.20%
0.90%
0.84%
0.91%
1.06%
Selling & Distn. Exp.
-
15.76
16.39
13.78
12.54
14.87
10.09
7.99
% Of Sales
-
1.80%
2.76%
2.79%
2.50%
2.47%
2.51%
1.93%
Miscellaneous Exp.
-
6.81
12.76
2.47
4.62
2.74
3.47
2.78
% Of Sales
-
0.78%
2.15%
0.50%
0.92%
0.46%
0.86%
0.67%
EBITDA
115.52
85.95
71.79
42.95
52.39
116.40
103.52
97.52
EBITDA Margin
11.52%
9.83%
12.07%
8.69%
10.45%
19.36%
25.75%
23.57%
Other Income
15.95
12.04
16.61
16.88
5.94
9.28
4.46
5.66
Interest
4.33
3.42
2.79
1.85
3.52
1.84
1.06
1.68
Depreciation
34.51
32.62
31.42
31.72
34.43
28.57
25.86
22.96
PBT
92.64
61.97
54.18
26.26
20.37
95.27
81.07
78.55
Tax
25.12
17.48
15.49
7.73
5.66
24.68
18.41
12.73
Tax Rate
27.12%
28.21%
28.59%
29.44%
27.79%
25.91%
22.71%
16.21%
PAT
67.52
46.08
40.40
19.07
14.75
70.58
62.66
65.81
PAT before Minority Interest
68.97
44.49
38.69
18.53
14.71
70.60
62.66
65.81
Minority Interest
1.45
1.59
1.71
0.54
0.04
-0.02
0.00
0.00
PAT Margin
6.73%
5.27%
6.79%
3.86%
2.94%
11.74%
15.59%
15.91%
PAT Growth
54.33%
14.06%
111.85%
29.29%
-79.10%
12.64%
-4.79%
 
EPS
15.49
10.57
9.27
4.37
3.38
16.19
14.37
15.09

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Shareholder's Funds
597.22
558.24
522.44
506.13
507.02
451.69
402.17
Share Capital
21.82
21.82
21.82
21.82
21.82
21.82
21.82
Total Reserves
575.40
536.42
500.62
484.31
485.20
429.87
380.35
Non-Current Liabilities
124.24
47.43
42.15
41.30
42.61
39.65
44.77
Secured Loans
72.59
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
3.26
2.97
2.71
1.29
0.00
0.00
0.00
Long Term Provisions
3.63
3.61
2.83
2.32
2.17
2.20
1.70
Current Liabilities
161.14
146.10
119.03
91.21
123.13
104.19
93.07
Trade Payables
74.48
68.28
60.24
39.92
51.55
37.03
51.51
Other Current Liabilities
37.86
14.45
5.55
5.34
9.13
13.58
7.04
Short Term Borrowings
25.10
42.01
44.50
36.78
34.79
31.43
20.68
Short Term Provisions
23.69
21.36
8.73
9.17
27.66
22.15
13.83
Total Liabilities
878.97
749.73
683.30
638.85
672.77
595.53
540.01
Net Block
382.91
348.51
344.75
362.91
391.61
317.58
329.35
Gross Block
655.42
588.22
552.57
539.11
533.57
431.09
417.19
Accumulated Depreciation
272.50
239.71
207.83
176.21
141.96
113.50
87.83
Non Current Assets
548.26
386.07
370.69
394.17
404.53
371.62
355.36
Capital Work in Progress
116.95
10.80
17.45
8.41
0.01
45.10
17.97
Non Current Investment
1.83
1.41
0.48
0.45
0.45
2.89
2.56
Long Term Loans & Adv.
6.55
3.38
4.02
2.80
2.70
5.57
5.43
Other Non Current Assets
38.97
20.94
1.14
17.31
7.38
0.47
0.05
Current Assets
330.71
363.66
312.61
244.68
268.24
223.91
184.64
Current Investments
22.54
21.34
23.46
12.73
7.15
3.38
0.00
Inventories
55.91
49.07
43.76
43.09
65.33
37.65
38.03
Sundry Debtors
159.02
186.77
156.30
127.50
103.94
95.45
78.14
Cash & Bank
6.58
31.20
6.55
21.14
26.36
22.64
9.58
Other Current Assets
86.66
4.92
3.46
4.98
65.45
64.79
58.89
Short Term Loans & Adv.
79.18
70.36
79.07
35.25
63.57
61.65
53.45
Net Current Assets
169.57
217.56
193.58
153.48
145.11
119.72
91.58
Total Assets
878.97
749.73
683.30
638.85
672.77
595.53
540.00

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Cash From Operating Activity
98.51
49.49
22.92
27.61
75.62
57.98
58.75
PBT
61.97
54.18
26.26
20.37
95.27
81.07
78.55
Adjustment
33.07
30.26
19.04
35.49
25.33
23.95
21.38
Changes in Working Capital
21.24
-17.88
-10.70
-20.46
-16.04
-26.35
-27.02
Cash after chg. in Working capital
116.28
66.56
34.61
35.40
104.57
78.68
72.91
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-17.77
-17.08
-11.68
-7.78
-28.95
-20.70
-14.15
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-141.12
-43.48
-33.10
-23.10
-58.04
-44.26
-45.11
Net Fixed Assets
-34.82
-27.54
-22.50
-13.94
-57.38
-41.03
Net Investments
-1.57
1.10
-10.77
-5.82
-1.33
-3.72
Others
-104.73
-17.04
0.17
-3.34
0.67
0.49
Cash from Financing Activity
46.09
-9.20
4.83
-15.59
-13.80
-3.47
-10.40
Net Cash Inflow / Outflow
3.48
-3.20
-5.34
-11.09
3.78
10.24
3.25
Opening Cash & Equivalents
2.41
5.73
11.07
22.15
18.37
8.13
4.88
Closing Cash & Equivalent
5.05
2.41
5.73
11.07
22.15
18.37
8.13

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Book Value (Rs.)
136.84
127.91
119.70
115.97
116.17
103.49
92.15
ROA
5.46%
5.40%
2.80%
2.24%
11.13%
11.04%
12.19%
ROE
7.70%
7.16%
3.60%
2.90%
14.73%
14.68%
16.36%
ROCE
10.05%
9.72%
5.05%
4.40%
18.95%
18.13%
18.97%
Fixed Asset Turnover
1.42
1.05
0.91
0.94
1.25
0.95
0.99
Receivable days
71.51
104.48
103.95
83.47
60.14
78.81
68.95
Inventory Days
21.71
28.27
31.82
39.10
31.06
34.36
33.55
Payable days
40.84
66.68
54.78
47.31
42.87
73.59
55.38
Cash Conversion Cycle
52.38
66.07
80.99
75.26
48.34
39.58
47.12
Total Debt/Equity
0.17
0.08
0.09
0.08
0.07
0.07
0.05
Interest Cover
19.14
20.41
15.17
6.78
52.71
77.77
47.86

News Update:


  • Bhageria Industries - Quarterly Results
    23rd Jul 2026, 00:00 AM

    Read More
  • Bhageria Industries’ arm commissions solar photovoltaic power plant in Maharashtra
    25th May 2026, 17:24 PM

    The commissioning forms part of the aggregate 32 MW capacity under the Mukhyamantri Saur Krushi Vahini Yojana (MSKVY) 2.0

    Read More
  • Bhageria Industries incorporates wholly owned subsidiary
    15th May 2026, 09:29 AM

    The incorporation of WOS aligns with the company’s strategic objectives to expand its existing business

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.