Nifty

:

24614.90

Sensex

:

78428.95

-159.40 (-0.64%)
-210.08 (-0.27%)

Login

Nifty
Sensex

:
:

24614.90
78428.95

-159.40 (-0.64%)
-210.08 (-0.27%)

Bhagwati Autocast Ltd.

Castings/Forgings

Rating :

77/99

BSE: 504646 | NSE: Not Listed

Watchlist

NSE BSE

702.60

04-Aug-2026

Open
High
Low
Previous Close

694.05
709.8
691.05
696.05

Volume
Traded Value (lacs)
52 Week High
52 Week Low

2227
1558998
709.8
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

202.40
13.97
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

202.07
0.50%
3.21

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

9.29
8.83
8.44

EBITDA CAGR (%)

10 Years
5 Years
3 Years

16.17
71.94
12.28

PAT CAGR (%)

10 Years
5 Years
3 Years

26.10
-
23.36

P:E (Median)

8 Years
5 Years
3 Years

16.33
16.51
17.80

P:BV (Average)

8 Years
5 Years
3 Years

2.49
2.77
3.13

EV:EBITDA (Average)

8 Years
5 Years
3 Years

10.00
11.02
9.90

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Jun 26 Jun 25 Var% Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var%
Net Sales 52.24 40.71 28.32% 44.94 38.58 16.49% 42.90 31.67 35.46% 42.70 35.02 21.93%
Expenses 45.22 35.58 27.09% 39.63 33.84 17.11% 36.05 28.83 25.04% 36.85 33.70 9.35%
EBITDA 7.02 5.13 36.84% 5.31 4.74 12.03% 6.85 2.85 140.35% 5.84 1.32 342.42%
EBIDTM 13.44% 12.59% 11.82% 12.29% 15.96% 8.99% 13.69% 3.77%
Other Income 0.01 0.00 0 0.06 0.16 -62.50% 0.03 0.16 -81.25% 0.01 0.26 -96.15%
Interest 0.16 0.29 -44.83% 0.19 0.23 -17.39% 0.22 0.31 -29.03% 0.21 0.37 -43.24%
Depreciation 0.88 0.84 4.76% 0.81 0.80 1.25% 0.93 0.65 43.08% 0.80 1.17 -31.62%
PBT 5.98 3.99 49.87% 4.37 3.88 12.63% 5.73 2.05 179.51% 4.85 0.04 12,025.00%
Tax 1.76 1.25 40.80% 1.25 1.14 9.65% 2.19 0.64 242.19% 1.24 0.52 138.46%
PAT 4.22 2.74 54.01% 3.12 2.74 13.87% 3.54 1.41 151.06% 3.61 -0.48 -
PATM 8.09% 6.74% 6.94% 7.09% 8.25% 4.46% 8.45% -1.37%
EPS 14.57 9.46 54.02% 10.75 9.43 14.00% 12.20 4.88 150.00% 12.44 -1.65 -

Description Mar 26 Mar 25 Var% Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Net Sales 182.78 171.25 139.94 134.29 154.35 112.17 104.38 100.50 119.96 89.51 70.42 Net Sales Growth 25.21% 22.37% 4.21% -13.00% 37.60% 7.46% 3.86% -16.22% 34.02% 27.11% Cost Of Goods Sold 78.94 75.21 66.22 65.92 82.25 59.97 48.53 44.20 59.03 39.45 27.40 Gross Profit 103.84 96.04 73.72 68.37 72.11 52.20 55.85 56.30 60.94 50.06 43.02 GP Margin 56.81% 56.08% 52.68% 50.91% 46.72% 46.54% 53.51% 56.02% 50.80% 55.93% 61.09% Total Expenditure 157.75 148.11 127.58 121.32 139.61 110.63 99.27 94.17 111.65 85.20 65.25 Power & Fuel Cost - 18.32 17.01 15.87 15.66 13.51 13.78 13.89 14.12 11.83 9.68 % Of Sales - 10.70% 12.16% 11.82% 10.15% 12.04% 13.20% 13.82% 11.77% 13.22% 13.75% Employee Cost - 17.05 13.83 12.13 12.25 11.41 12.08 11.39 11.60 10.38 8.89 % Of Sales - 9.96% 9.88% 9.03% 7.94% 10.17% 11.57% 11.33% 9.67% 11.60% 12.62% Manufacturing Exp. - 34.76 28.40 25.61 26.85 24.14 23.12 22.06 23.43 20.64 16.51 % Of Sales - 20.30% 20.29% 19.07% 17.40% 21.52% 22.15% 21.95% 19.53% 23.06% 23.45% General & Admin Exp. - 1.42 1.37 1.21 0.51 0.47 0.59 1.54 2.14 1.79 1.60 % Of Sales - 0.83% 0.98% 0.90% 0.33% 0.42% 0.57% 1.53% 1.78% 2.00% 2.27% Selling & Distn. Exp. - 1.16 0.49 0.43 0.47 0.58 0.43 0.49 0.79 0.57 0.50 % Of Sales - 0.68% 0.35% 0.32% 0.30% 0.52% 0.41% 0.49% 0.66% 0.64% 0.71% Miscellaneous Exp. - 0.21 0.25 0.15 1.62 0.54 0.73 0.60 0.54 0.55 0.50 % Of Sales - 0.12% 0.18% 0.11% 1.05% 0.48% 0.70% 0.60% 0.45% 0.61% 0.95% EBITDA 25.02 23.14 12.36 12.97 14.74 1.54 5.11 6.33 8.31 4.31 5.17 EBITDA Margin 13.69% 13.51% 8.83% 9.66% 9.55% 1.37% 4.90% 6.30% 6.93% 4.82% 7.34% Other Income 0.11 0.10 0.59 0.21 0.07 0.09 0.05 0.12 0.04 0.20 0.03 Interest 0.78 0.91 1.16 1.02 1.23 0.60 0.45 1.00 1.10 0.94 0.73 Depreciation 3.42 3.39 3.18 2.52 2.75 2.37 2.33 2.41 2.33 2.11 2.24 PBT 20.93 18.93 8.62 9.64 10.83 -1.34 2.38 3.04 4.93 1.45 2.23 Tax 6.44 5.92 2.46 2.71 3.11 -0.38 0.67 0.88 1.24 0.34 0.95 Tax Rate 30.77% 31.27% 28.54% 28.11% 28.72% 28.36% 28.15% 28.95% 25.15% 23.45% 42.60% PAT 14.49 13.01 6.16 6.93 7.72 -0.96 1.72 2.16 3.69 1.11 1.28 PAT before Minority Interest 14.49 13.01 6.16 6.93 7.72 -0.96 1.72 2.16 3.69 1.11 1.28 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 7.93% 7.60% 4.40% 5.16% 5.00% -0.86% 1.65% 2.15% 3.08% 1.24% 1.82% PAT Growth 126.05% 111.20% -11.11% -10.23% - - -20.37% -41.46% 232.43% -13.28% EPS 49.97 44.86 21.24 23.90 26.62 -3.31 5.93 7.45 12.72 3.83 4.41

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Shareholder's Funds 58.88 46.48 40.88 34.42 27.01 28.27 26.71 24.91 21.49 20.67 Share Capital 2.88 2.88 2.88 2.88 2.88 2.88 2.88 2.88 2.88 2.88 Total Reserves 56.00 43.60 38.00 31.54 24.13 25.39 23.83 22.03 18.61 17.79 Non-Current Liabilities 9.81 11.05 9.22 10.63 11.87 1.70 2.38 1.83 1.58 2.36 Secured Loans 2.80 6.83 6.00 8.40 10.80 0.27 0.89 0.42 0.00 0.45 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Provisions 0.30 0.16 0.19 0.31 0.38 0.40 0.41 0.41 0.33 0.38 Current Liabilities 22.86 26.59 18.58 23.04 25.19 26.27 23.84 26.41 29.33 19.77 Trade Payables 14.53 19.47 13.91 18.01 15.98 18.75 16.36 15.79 19.31 10.06 Other Current Liabilities 5.74 6.19 4.05 4.51 2.68 3.28 2.24 1.95 1.90 1.71 Short Term Borrowings 2.25 0.44 0.00 0.00 6.13 3.85 4.77 8.11 7.72 7.72 Short Term Provisions 0.34 0.50 0.62 0.53 0.40 0.40 0.48 0.56 0.39 0.28 Total Liabilities 91.55 84.12 68.68 68.09 64.07 56.24 52.93 53.15 52.40 42.80 Net Block 43.13 43.45 31.07 31.35 33.86 15.37 16.17 15.30 14.48 14.89 Gross Block 81.88 79.01 63.49 61.54 61.90 41.82 41.32 39.47 36.76 35.85 Accumulated Depreciation 38.76 35.56 32.42 30.19 28.04 26.45 25.15 24.17 22.28 20.95 Non Current Assets 44.90 43.71 33.83 31.56 34.19 16.36 16.37 16.79 15.21 14.93 Capital Work in Progress 0.77 0.02 1.21 0.00 0.00 0.75 0.00 0.83 0.02 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.92 0.23 1.52 0.15 0.15 0.24 0.20 0.66 0.71 0.03 Other Non Current Assets 0.08 0.01 0.03 0.06 0.19 0.00 0.00 0.00 0.00 0.00 Current Assets 46.65 40.40 34.85 36.54 29.88 39.88 36.57 36.36 37.19 27.88 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 10.34 6.89 6.52 6.23 6.35 5.69 6.34 5.95 6.52 5.34 Sundry Debtors 24.83 29.35 23.65 26.40 21.14 32.95 29.03 29.63 29.33 21.02 Cash & Bank 9.41 0.35 3.24 3.06 0.22 0.34 0.60 0.34 0.79 0.69 Other Current Assets 2.07 2.49 1.07 0.58 2.17 0.90 0.59 0.44 0.54 0.83 Short Term Loans & Adv. 0.56 1.33 0.37 0.26 1.80 0.59 0.44 0.27 0.38 0.61 Net Current Assets 23.79 13.82 16.27 13.49 4.69 13.61 12.73 9.95 7.86 8.11 Total Assets 91.55 84.11 68.68 68.10 64.07 56.24 52.94 53.15 52.40 42.81

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Cash From Operating Activity 16.57 10.01 7.63 12.03 7.49 4.51 6.13 3.68 3.91 -0.88 PBT 18.93 8.62 9.64 10.83 -1.34 2.38 3.04 4.93 1.45 2.23 Adjustment 4.38 3.95 3.61 4.87 2.88 3.04 3.34 3.40 2.88 3.36 Changes in Working Capital -3.02 -0.98 -4.14 -2.47 6.23 0.12 0.52 -3.28 0.05 -5.81 Cash after chg. in Working capital 20.29 11.59 9.11 13.24 7.77 5.54 6.91 5.05 4.38 -0.22 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -3.72 -1.58 -1.49 -1.21 -0.27 -1.04 -0.78 -1.37 -0.47 -0.65 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -3.81 -13.92 -3.45 -0.21 -19.77 -2.34 -2.36 -3.92 -1.66 -1.04 Net Fixed Assets -3.62 -14.33 -3.16 0.36 -19.33 -1.25 -1.02 -3.52 -0.93 -1.05 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others -0.19 0.41 -0.29 -0.57 -0.44 -1.09 -1.34 -0.40 -0.73 0.01 Cash from Financing Activity -3.65 1.02 -4.01 -9.05 12.23 -2.23 -3.69 -0.26 -2.20 2.32 Net Cash Inflow / Outflow 9.11 -2.90 0.17 2.78 -0.05 -0.07 0.08 -0.50 0.05 0.41 Opening Cash & Equivalents 0.07 2.97 2.80 0.03 0.07 0.14 0.06 0.56 0.51 0.11 Closing Cash & Equivalent 9.18 0.07 2.97 2.80 0.03 0.07 0.14 0.06 0.56 0.51

Financial Ratios

Standalone

Right to Left

Description Mar 26 Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17
Book Value (Rs.) 204.39 161.36 141.92 119.49 93.75 98.13 92.73 86.47 74.60 71.75 ROA 14.81% 8.06% 10.13% 11.68% -1.59% 3.15% 4.08% 6.99% 2.33% 2.96% ROE 24.70% 14.10% 18.41% 25.14% -3.46% 6.25% 8.38% 15.91% 5.26% 6.40% ROCE 31.59% 18.29% 22.56% 26.62% -1.88% 8.55% 12.10% 19.17% 8.18% 10.94% Fixed Asset Turnover 2.13 1.96 2.15 2.50 2.16 2.51 2.49 3.15 2.54 2.25 Receivable days 57.75 69.12 68.03 56.22 88.01 108.37 106.51 89.70 99.51 92.66 Inventory Days 18.36 17.49 17.34 14.88 19.58 21.03 22.32 18.97 23.44 22.28 Payable days 82.50 91.98 88.36 75.42 105.69 132.00 132.73 56.96 63.22 61.93 Cash Conversion Cycle -6.39 -5.37 -3.00 -4.33 1.90 -2.60 -3.89 51.70 59.73 53.01 Total Debt/Equity 0.15 0.24 0.21 0.31 0.68 0.17 0.24 0.35 0.36 0.42 Interest Cover 21.85 8.45 10.44 9.79 -1.23 6.34 4.05 5.49 2.54 4.08

Top Investors:

Annual Reports:

News Update:

Bhagwati Autocast - Quarterly Results
23rd Jul 2026, 00:00 AM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback