Nifty
Sensex
:
:
22421.95
71909.70
-198.50 (-0.88%)
-570.59 (-0.79%)

Metal - Non Ferrous

Rating :
84/99

BSE: 512296 | NSE: BHAGYANGR

402.65
01-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  412.7
  •  415
  •  391.1
  •  411.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  140359
  •  56500948.05
  •  467.9
  •  94.08

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,349.40
  • 21.47
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,607.39
  • N/A
  • 4.09

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 64.91%
  • 5.52%
  • 25.87%
  • FII
  • DII
  • Others
  • 0.86%
  • 0.00%
  • 2.84%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 22.61
  • 8.61
  • 18.49

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 23.11
  • 28.59
  • 28.39

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 25.51
  • 35.26
  • 3.14

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.27
  • 18.84
  • 17.91

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.32
  • 1.65
  • 2.01

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.80
  • 10.34
  • 10.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
705.08
485.60
45.20%
734.53
453.90
61.83%
577.32
394.48
46.35%
580.37
408.02
42.24%
Expenses
666.78
469.41
42.05%
698.38
442.54
57.81%
548.74
383.65
43.03%
555.16
399.95
38.81%
EBITDA
38.29
16.19
136.50%
36.15
11.36
218.22%
28.58
10.83
163.90%
25.21
8.06
212.78%
EBIDTM
5.43%
3.33%
4.92%
2.50%
4.95%
2.75%
4.34%
1.98%
Other Income
0.79
2.98
-73.49%
0.54
1.66
-67.47%
0.55
0.91
-39.56%
0.65
2.55
-74.51%
Interest
9.93
7.30
36.03%
10.26
4.97
106.44%
9.53
4.60
107.17%
8.87
4.05
119.01%
Depreciation
2.05
1.77
15.82%
1.93
2.01
-3.98%
1.85
1.75
5.71%
1.84
1.69
8.88%
PBT
27.10
10.10
168.32%
24.50
6.04
305.63%
17.76
5.38
230.11%
15.15
4.87
211.09%
Tax
6.86
2.53
171.15%
6.01
1.46
311.64%
4.92
1.40
251.43%
3.88
1.14
240.35%
PAT
20.24
7.57
167.37%
18.49
4.58
303.71%
12.84
3.99
221.80%
11.27
3.73
202.14%
PATM
2.87%
1.56%
2.52%
1.01%
2.22%
1.01%
1.94%
0.91%
EPS
6.33
2.37
167.09%
5.78
1.43
304.20%
4.01
1.25
220.80%
3.52
1.17
200.85%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Net Sales
2,597.30
2,377.83
1,625.61
1,429.31
1,846.59
1,573.63
787.36
562.36
569.24
512.67
309.73
Net Sales Growth
49.10%
46.27%
13.73%
-22.60%
17.35%
99.86%
40.01%
-1.21%
11.03%
65.52%
 
Cost Of Goods Sold
2,370.03
2,170.71
1,507.13
1,317.60
1,732.67
1,482.42
720.24
498.45
508.47
400.56
253.72
Gross Profit
227.27
207.12
118.47
111.71
113.93
91.22
67.13
63.91
60.76
112.11
56.02
GP Margin
8.75%
8.71%
7.29%
7.82%
6.17%
5.80%
8.53%
11.36%
10.67%
21.87%
18.09%
Total Expenditure
2,469.06
2,271.69
1,588.58
1,398.89
1,811.90
1,543.44
768.59
547.38
550.04
500.05
296.46
Power & Fuel Cost
-
37.35
31.97
31.14
33.62
25.01
16.81
20.11
15.30
12.74
9.50
% Of Sales
-
1.57%
1.97%
2.18%
1.82%
1.59%
2.13%
3.58%
2.69%
2.49%
3.07%
Employee Cost
-
16.30
14.91
13.92
12.29
9.84
7.38
6.93
6.00
5.85
5.08
% Of Sales
-
0.69%
0.92%
0.97%
0.67%
0.63%
0.94%
1.23%
1.05%
1.14%
1.64%
Manufacturing Exp.
-
29.22
21.49
23.32
20.74
16.01
15.59
13.60
10.40
7.41
5.97
% Of Sales
-
1.23%
1.32%
1.63%
1.12%
1.02%
1.98%
2.42%
1.83%
1.45%
1.93%
General & Admin Exp.
-
6.70
4.84
5.58
4.96
4.03
3.57
3.03
1.78
1.66
1.58
% Of Sales
-
0.28%
0.30%
0.39%
0.27%
0.26%
0.45%
0.54%
0.31%
0.32%
0.51%
Selling & Distn. Exp.
-
10.09
7.35
6.61
7.23
5.83
4.53
2.77
2.70
68.23
14.92
% Of Sales
-
0.42%
0.45%
0.46%
0.39%
0.37%
0.58%
0.49%
0.47%
13.31%
4.82%
Miscellaneous Exp.
-
1.33
0.89
0.73
0.38
0.31
0.47
2.50
5.39
3.59
14.92
% Of Sales
-
0.06%
0.05%
0.05%
0.02%
0.02%
0.06%
0.44%
0.95%
0.70%
1.84%
EBITDA
128.23
106.14
37.03
30.42
34.69
30.19
18.77
14.98
19.20
12.62
13.27
EBITDA Margin
4.94%
4.46%
2.28%
2.13%
1.88%
1.92%
2.38%
2.66%
3.37%
2.46%
4.28%
Other Income
2.53
4.72
5.65
45.49
0.93
0.78
0.30
0.91
0.97
11.54
6.98
Interest
38.59
35.96
16.94
13.41
15.22
11.83
8.32
9.55
7.66
3.82
6.16
Depreciation
7.67
7.38
7.06
6.63
5.93
5.72
5.54
5.16
3.90
3.71
4.66
PBT
84.51
67.51
18.68
55.87
14.48
13.42
5.22
1.17
8.60
16.63
9.43
Tax
21.67
17.34
4.66
10.15
4.35
2.33
1.74
0.14
2.26
3.92
-0.19
Tax Rate
25.64%
25.69%
24.95%
18.17%
30.04%
17.36%
33.33%
11.97%
26.28%
23.57%
-3.68%
PAT
62.84
50.17
14.02
45.72
10.13
11.08
3.48
1.04
6.34
12.71
5.17
PAT before Minority Interest
62.84
50.17
14.02
45.72
10.13
11.08
3.48
1.04
6.34
12.71
5.36
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.19
PAT Margin
2.42%
2.11%
0.86%
3.20%
0.55%
0.70%
0.44%
0.18%
1.11%
2.48%
1.67%
PAT Growth
216.26%
257.85%
-69.34%
351.33%
-8.57%
218.39%
234.62%
-83.60%
-50.12%
145.84%
 
EPS
19.64
15.68
4.38
14.29
3.17
3.46
1.09
0.33
1.98
3.97
1.62

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Shareholder's Funds
257.56
207.38
193.37
147.64
137.51
126.43
122.95
121.91
115.57
103.56
Share Capital
6.40
6.40
6.40
6.40
6.40
6.40
6.40
6.40
6.40
6.40
Total Reserves
251.16
200.99
186.97
141.24
131.11
120.03
116.55
115.51
109.17
97.16
Non-Current Liabilities
48.66
93.65
60.25
58.61
47.34
33.38
20.04
8.44
14.55
24.65
Secured Loans
6.13
5.22
5.69
28.16
34.34
16.76
21.31
9.64
15.99
26.52
Unsecured Loans
37.08
74.16
40.43
30.21
13.00
15.94
0.00
0.00
0.00
2.35
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
345.78
224.13
88.75
220.96
170.52
143.32
59.34
116.28
39.40
61.14
Trade Payables
29.05
16.54
20.89
38.51
26.19
16.47
10.42
4.25
2.23
2.03
Other Current Liabilities
88.84
10.40
12.02
22.05
13.22
7.85
8.51
19.39
14.19
17.53
Short Term Borrowings
209.63
191.73
45.38
154.96
125.88
117.81
40.12
86.10
18.08
40.10
Short Term Provisions
18.25
5.45
10.46
5.44
5.23
1.19
0.30
6.54
4.89
1.49
Total Liabilities
652.00
525.16
342.37
427.21
355.37
303.13
202.33
246.63
169.52
190.47
Net Block
83.51
80.43
77.24
79.53
76.67
80.81
81.39
77.10
63.00
72.40
Gross Block
187.13
177.07
166.88
162.57
154.28
152.79
147.87
138.52
120.72
132.21
Accumulated Depreciation
103.62
96.63
89.64
83.05
77.61
71.98
66.48
61.43
57.72
59.81
Non Current Assets
85.49
82.25
79.14
81.49
78.15
82.22
82.71
78.43
64.27
73.42
Capital Work in Progress
0.00
0.00
0.00
0.14
0.00
0.00
0.00
0.00
0.25
0.00
Non Current Investment
0.02
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.10
Long Term Loans & Adv.
1.96
1.79
1.88
1.79
1.46
1.40
1.30
1.30
1.00
0.91
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
566.51
442.91
263.22
345.72
277.22
220.90
119.62
168.20
105.25
117.05
Current Investments
0.08
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
230.12
157.33
83.24
145.09
104.80
85.51
56.93
98.09
36.84
51.01
Sundry Debtors
200.47
145.92
97.83
120.60
97.94
88.54
47.06
37.82
34.59
36.44
Cash & Bank
0.93
8.31
3.87
1.15
11.90
4.17
3.83
4.03
15.05
5.43
Other Current Assets
134.90
46.88
26.18
22.55
62.59
42.68
11.81
28.27
18.77
24.17
Short Term Loans & Adv.
101.98
84.38
52.09
56.34
49.98
38.44
11.81
28.27
18.77
24.17
Net Current Assets
220.73
218.78
174.47
124.76
106.71
77.58
60.28
51.92
65.85
55.91
Total Assets
652.00
525.16
342.36
427.21
355.37
303.12
202.33
246.63
169.52
190.47

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Cash From Operating Activity
59.00
-143.53
96.11
-39.53
-4.32
-75.64
48.59
-48.10
27.91
-14.37
PBT
67.51
18.68
55.87
14.48
13.42
5.22
1.17
8.60
16.63
5.17
Adjustment
40.80
20.26
-23.32
20.75
16.97
13.89
9.97
10.98
-3.22
5.36
Changes in Working Capital
-33.50
-179.66
72.38
-70.73
-29.92
-93.94
37.95
-65.82
17.32
-24.26
Cash after chg. in Working capital
74.81
-140.72
104.93
-35.49
0.46
-74.83
49.09
-46.23
30.73
-13.73
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-15.81
-2.81
-8.82
-4.03
-4.78
-0.81
-0.50
-1.87
-2.83
-0.64
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.25
-9.52
39.38
3.16
-0.83
-2.43
-12.54
-17.02
31.46
27.91
Net Fixed Assets
0.25
0.26
42.87
-1.39
-0.03
-0.59
-1.03
-1.73
-2.02
29.76
Net Investments
0.01
-0.10
-16.44
0.00
0.00
0.00
0.00
-5.31
-13.31
24.71
Others
-5.51
-9.68
12.95
4.55
-0.80
-1.84
-11.51
-9.98
46.79
-26.56
Cash from Financing Activity
-58.60
154.99
-132.57
27.33
13.97
77.16
-35.28
54.43
-48.84
-13.11
Net Cash Inflow / Outflow
-4.85
1.94
2.92
-9.04
8.82
-0.91
0.77
-10.70
10.53
0.43
Opening Cash & Equivalents
4.96
3.02
0.09
9.14
0.32
1.23
0.49
11.18
0.66
0.40
Closing Cash & Equivalent
0.11
4.96
3.02
0.09
9.14
0.32
1.26
0.49
11.18
0.83

Financial Ratios

Consolidated /

Standalone
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Book Value (Rs.)
80.50
64.82
60.44
46.15
42.98
39.52
38.43
38.10
36.12
32.37
ROA
8.52%
3.23%
11.88%
2.59%
3.37%
1.38%
0.46%
3.05%
7.06%
2.04%
ROE
21.58%
7.00%
26.82%
7.11%
8.40%
2.79%
0.85%
5.34%
11.60%
3.30%
ROCE
20.71%
9.17%
20.94%
8.68%
8.45%
5.76%
5.05%
8.20%
12.00%
4.50%
Fixed Asset Turnover
13.06
9.45
8.68
11.66
11.82
6.15
5.04
6.07
4.29
1.71
Receivable days
26.59
27.36
27.89
21.60
18.75
26.77
21.45
16.80
23.90
36.49
Inventory Days
29.74
27.01
29.15
24.70
19.14
28.12
39.18
31.30
29.55
45.38
Payable days
3.83
4.53
8.23
6.81
5.25
6.81
4.88
2.16
1.56
5.52
Cash Conversion Cycle
52.49
49.84
48.82
39.48
32.64
48.07
55.75
45.94
51.90
76.35
Total Debt/Equity
1.01
1.33
0.52
1.49
1.30
1.22
0.54
0.93
0.39
0.73
Interest Cover
2.88
2.10
5.17
1.95
2.13
1.63
1.12
2.12
5.36
1.84

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.