PBT
3.23
2.11
46.58
8.07
6.70
2.55
1.24
8.75
16.79
5.13
Adjustment
0.09
0.97
-36.26
10.83
8.05
7.10
8.45
10.79
-3.37
1.93
Changes in Working Capital
5.39
1.45
176.49
-33.05
-26.22
-53.74
51.10
-59.60
18.07
-22.82
Cash after chg. in Working capital
8.71
4.52
186.81
-14.14
-11.46
-44.10
60.79
-40.06
31.49
-15.76
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.92
0.96
-7.30
-3.25
-3.41
-0.43
-0.50
-1.87
-2.83
-0.63
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00