Nifty
:
25571.25
Sensex
:
82814.71
116.90 (0.46%)
316.57 (0.38%)
Nifty
Sensex
:
:
25571.25
82814.71
116.90 (0.46%)
316.57 (0.38%)

Bhagyanagar India Ltd.

Metal - Non Ferrous

Rating :
74/99

BSE: 512296 | NSE: BHAGYANGR

NSE BSE
157.85
20-Feb-2026
  • Open
  • High
  • Low
  • Previous Close
  •  159.01
  •  161.6
  •  157.11
  •  162.36
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  76276
  •  12128073.95
  •  193
  •  65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 505.52
  • 13.94
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 870.56
  • N/A
  • 2.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 65.12%
  • 5.18%
  • 26.80%
  • FII
  • DII
  • Others
  • 0.44%
  • 0.00%
  • 2.46%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.44
  • 15.60
  • -4.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.43
  • 14.56
  • 1.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.30
  • 32.14
  • 11.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.89
  • 19.51
  • 17.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.13
  • 1.36
  • 1.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.61
  • 10.47
  • 9.83

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Net Sales
577.32
394.48
46.35%
580.37
408.02
42.24%
485.60
369.21
31.52%
453.90
409.27
10.90%
Expenses
548.74
383.65
43.03%
555.16
399.95
38.81%
469.41
362.44
29.51%
442.54
400.86
10.40%
EBITDA
28.58
10.83
163.90%
25.21
8.06
212.78%
16.19
6.77
139.14%
11.36
8.41
35.08%
EBIDTM
4.95%
2.75%
4.34%
1.98%
3.33%
1.83%
2.50%
2.05%
Other Income
0.55
0.91
-39.56%
0.65
2.55
-74.51%
2.98
0.53
462.26%
1.66
1.49
11.41%
Interest
9.53
4.60
107.17%
8.87
4.05
119.01%
7.30
3.31
120.54%
4.97
2.93
69.62%
Depreciation
1.85
1.75
5.71%
1.84
1.69
8.88%
1.77
1.61
9.94%
2.01
2.15
-6.51%
PBT
17.76
5.38
230.11%
15.15
4.87
211.09%
10.10
2.38
324.37%
6.04
4.82
25.31%
Tax
4.92
1.40
251.43%
3.88
1.14
240.35%
2.53
0.66
283.33%
1.46
2.38
-38.66%
PAT
12.84
3.99
221.80%
11.27
3.73
202.14%
7.57
1.73
337.57%
4.58
2.44
87.70%
PATM
2.22%
1.01%
1.94%
0.91%
1.56%
0.47%
1.01%
0.60%
EPS
4.01
1.25
220.80%
3.52
1.17
200.85%
2.37
0.54
338.89%
1.43
0.76
88.16%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,097.19
1,625.61
1,429.31
1,846.59
1,573.63
787.36
562.36
569.24
512.67
309.73
299.27
Net Sales Growth
32.65%
13.73%
-22.60%
17.35%
99.86%
40.01%
-1.21%
11.03%
65.52%
3.50%
 
Cost Of Goods Sold
1,916.96
1,507.13
1,317.60
1,732.67
1,482.42
720.24
498.45
508.47
400.56
253.72
245.02
Gross Profit
180.23
118.47
111.71
113.93
91.22
67.13
63.91
60.76
112.11
56.02
54.26
GP Margin
8.59%
7.29%
7.82%
6.17%
5.80%
8.53%
11.36%
10.67%
21.87%
18.09%
18.13%
Total Expenditure
2,015.85
1,588.58
1,398.89
1,811.90
1,543.44
768.59
547.38
550.04
500.05
296.46
290.45
Power & Fuel Cost
-
31.97
31.14
33.62
25.01
16.81
20.11
15.30
12.74
9.50
8.30
% Of Sales
-
1.97%
2.18%
1.82%
1.59%
2.13%
3.58%
2.69%
2.49%
3.07%
2.77%
Employee Cost
-
14.91
13.92
12.29
9.84
7.38
6.93
6.00
5.85
5.08
4.85
% Of Sales
-
0.92%
0.97%
0.67%
0.63%
0.94%
1.23%
1.05%
1.14%
1.64%
1.62%
Manufacturing Exp.
-
21.49
23.32
20.74
16.01
15.59
13.60
10.40
7.41
5.97
6.89
% Of Sales
-
1.32%
1.63%
1.12%
1.02%
1.98%
2.42%
1.83%
1.45%
1.93%
2.30%
General & Admin Exp.
-
4.92
5.58
4.96
4.03
3.57
3.03
1.78
1.66
1.58
3.06
% Of Sales
-
0.30%
0.39%
0.27%
0.26%
0.45%
0.54%
0.31%
0.32%
0.51%
1.02%
Selling & Distn. Exp.
-
7.35
6.61
7.23
5.83
4.53
2.77
2.70
68.23
14.92
15.10
% Of Sales
-
0.45%
0.46%
0.39%
0.37%
0.58%
0.49%
0.47%
13.31%
4.82%
5.05%
Miscellaneous Exp.
-
0.81
0.73
0.38
0.31
0.47
2.50
5.39
3.59
5.70
15.10
% Of Sales
-
0.05%
0.05%
0.02%
0.02%
0.06%
0.44%
0.95%
0.70%
1.84%
2.41%
EBITDA
81.34
37.03
30.42
34.69
30.19
18.77
14.98
19.20
12.62
13.27
8.82
EBITDA Margin
3.88%
2.28%
2.13%
1.88%
1.92%
2.38%
2.66%
3.37%
2.46%
4.28%
2.95%
Other Income
5.84
5.65
45.49
0.93
0.78
0.30
0.91
0.97
11.54
6.98
9.56
Interest
30.67
16.94
13.41
15.22
11.83
8.32
9.55
7.66
3.82
6.16
7.62
Depreciation
7.47
7.06
6.63
5.93
5.72
5.54
5.16
3.90
3.71
4.66
6.32
PBT
49.05
18.68
55.87
14.48
13.42
5.22
1.17
8.60
16.63
9.43
4.45
Tax
12.79
4.66
10.15
4.35
2.33
1.74
0.14
2.26
3.92
-0.19
-0.32
Tax Rate
26.08%
24.95%
18.17%
30.04%
17.36%
33.33%
11.97%
26.28%
23.57%
-3.68%
-14.41%
PAT
36.26
14.02
45.72
10.13
11.08
3.48
1.04
6.34
12.71
5.17
2.40
PAT before Minority Interest
36.26
14.02
45.72
10.13
11.08
3.48
1.04
6.34
12.71
5.36
2.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.19
-0.14
PAT Margin
1.73%
0.86%
3.20%
0.55%
0.70%
0.44%
0.18%
1.11%
2.48%
1.67%
0.80%
PAT Growth
204.96%
-69.34%
351.33%
-8.57%
218.39%
234.62%
-83.60%
-50.12%
145.84%
115.42%
 
EPS
11.33
4.38
14.29
3.17
3.46
1.09
0.33
1.98
3.97
1.62
0.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
207.38
193.37
147.64
137.51
126.43
122.95
121.91
115.57
103.56
221.14
Share Capital
6.40
6.40
6.40
6.40
6.40
6.40
6.40
6.40
6.40
12.80
Total Reserves
200.99
186.97
141.24
131.11
120.03
116.55
115.51
109.17
97.16
208.34
Non-Current Liabilities
93.65
60.25
58.61
47.34
33.38
20.04
8.44
14.55
24.65
55.06
Secured Loans
5.22
5.69
28.16
34.34
16.76
21.31
9.64
15.99
26.52
50.74
Unsecured Loans
74.16
40.43
30.21
13.00
15.94
0.00
0.00
0.00
2.35
6.53
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
224.13
88.75
220.96
170.52
143.32
59.34
116.28
39.40
61.14
55.96
Trade Payables
16.54
20.89
38.51
26.19
16.47
10.42
4.25
2.23
2.03
6.83
Other Current Liabilities
8.96
12.02
22.05
13.22
7.85
8.51
19.39
14.19
17.53
19.39
Short Term Borrowings
191.73
45.38
154.96
125.88
117.81
40.12
86.10
18.08
40.10
29.65
Short Term Provisions
6.89
10.46
5.44
5.23
1.19
0.30
6.54
4.89
1.49
0.09
Total Liabilities
525.16
342.37
427.21
355.37
303.13
202.33
246.63
169.52
190.47
333.72
Net Block
80.43
77.24
79.53
76.67
80.81
81.39
77.10
63.00
72.40
205.61
Gross Block
177.07
166.88
162.57
154.28
152.79
147.87
138.52
120.72
132.21
265.30
Accumulated Depreciation
96.63
89.64
83.05
77.61
71.98
66.48
61.43
57.72
59.81
59.69
Non Current Assets
82.25
79.14
81.49
78.15
82.22
82.71
78.43
64.27
73.42
236.01
Capital Work in Progress
0.00
0.00
0.14
0.00
0.00
0.00
0.00
0.25
0.00
0.71
Non Current Investment
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.10
25.78
Long Term Loans & Adv.
1.79
1.88
1.79
1.46
1.40
1.30
1.30
1.00
0.91
3.92
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
442.91
263.22
345.72
277.22
220.90
119.62
168.20
105.25
117.05
97.70
Current Investments
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
157.33
83.24
145.09
104.80
85.51
56.93
98.09
36.84
51.01
33.44
Sundry Debtors
145.92
97.83
120.60
97.94
88.54
47.06
37.82
34.59
36.44
31.46
Cash & Bank
8.31
3.87
1.15
11.90
4.17
3.83
4.03
15.05
5.43
3.38
Other Current Assets
131.26
26.18
22.55
12.61
42.68
11.81
28.27
18.77
24.17
29.42
Short Term Loans & Adv.
84.38
52.09
56.34
49.98
38.44
11.81
28.27
18.77
24.17
29.42
Net Current Assets
218.78
174.47
124.76
106.71
77.58
60.28
51.92
65.85
55.91
41.74
Total Assets
525.16
342.36
427.21
355.37
303.12
202.33
246.63
169.52
190.47
333.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-143.53
96.11
-39.53
-4.32
-75.64
48.59
-48.10
27.91
-14.37
23.24
PBT
18.68
55.87
14.48
13.42
5.22
1.17
8.60
16.63
5.17
2.22
Adjustment
20.26
-23.32
20.75
16.97
13.89
9.97
10.98
-3.22
5.36
7.77
Changes in Working Capital
-179.66
72.38
-70.73
-29.92
-93.94
37.95
-65.82
17.32
-24.26
14.54
Cash after chg. in Working capital
-140.72
104.93
-35.49
0.46
-74.83
49.09
-46.23
30.73
-13.73
24.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.81
-8.82
-4.03
-4.78
-0.81
-0.50
-1.87
-2.83
-0.64
-1.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.52
39.38
3.16
-0.83
-2.43
-12.54
-17.02
31.46
27.91
2.89
Net Fixed Assets
0.26
42.87
-1.39
-0.03
-0.59
-1.03
-1.73
-2.02
29.76
-1.47
Net Investments
-0.10
-16.44
0.00
0.00
0.00
0.00
-5.31
-13.31
24.71
0.97
Others
-9.68
12.95
4.55
-0.80
-1.84
-11.51
-9.98
46.79
-26.56
3.39
Cash from Financing Activity
154.99
-132.57
27.33
13.97
77.16
-35.28
54.43
-48.84
-13.11
-26.77
Net Cash Inflow / Outflow
1.94
2.92
-9.04
8.82
-0.91
0.77
-10.70
10.53
0.43
-0.64
Opening Cash & Equivalents
3.02
0.09
9.14
0.32
1.23
0.49
11.18
0.66
0.40
1.24
Closing Cash & Equivalent
4.96
3.02
0.09
9.14
0.32
1.26
0.49
11.18
0.83
0.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
64.82
60.44
46.15
42.98
39.52
38.43
38.10
36.12
32.37
34.56
ROA
3.23%
11.88%
2.59%
3.37%
1.38%
0.46%
3.05%
7.06%
2.04%
0.75%
ROE
7.00%
26.82%
7.11%
8.40%
2.79%
0.85%
5.34%
11.60%
3.30%
1.15%
ROCE
9.17%
20.94%
8.68%
8.45%
5.76%
5.05%
8.20%
12.00%
4.50%
2.96%
Fixed Asset Turnover
9.45
8.68
11.66
11.82
6.15
5.04
6.07
4.29
1.71
1.26
Receivable days
27.36
27.89
21.60
18.75
26.77
21.45
16.80
23.90
36.49
35.02
Inventory Days
27.01
29.15
24.70
19.14
28.12
39.18
31.30
29.55
45.38
41.58
Payable days
4.53
8.23
6.81
5.25
6.81
4.88
2.16
1.56
5.52
5.01
Cash Conversion Cycle
49.84
48.82
39.48
32.64
48.07
55.75
45.94
51.90
76.35
71.59
Total Debt/Equity
1.33
0.52
1.49
1.30
1.22
0.54
0.93
0.39
0.73
0.46
Interest Cover
2.10
5.17
1.95
2.13
1.63
1.12
2.12
5.36
1.84
1.29

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Bhagyanagar India - Quarterly Results
    31st Jan 2026, 00:00 AM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.