Nifty
:
25509.70
Sensex
:
83311.01
-87.95 (-0.34%)
-148.14 (-0.18%)
Nifty
Sensex
:
:
25509.70
83311.01
-87.95 (-0.34%)
-148.14 (-0.18%)

Bhagyanagar India Ltd.

Metal - Non Ferrous

Rating :
70/99

BSE: 512296 | NSE: BHAGYANGR

NSE BSE
126.25
06-Nov-2025
  • Open
  • High
  • Low
  • Previous Close
  •  139.04
  •  143.85
  •  125.13
  •  139.04
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  553562
  •  73082088.57
  •  148.95
  •  65

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 405.06
  • 16.23
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 770.09
  • N/A
  • 1.97

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.56%
  • 1.00%
  • 25.92%
  • FII
  • DII
  • Others
  • 0%
  • 0.28%
  • 2.24%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.44
  • 15.60
  • -4.16

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 15.43
  • 14.56
  • 1.31

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 19.30
  • 32.14
  • 11.44

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.30
  • 20.34
  • 18.16

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.10
  • 1.27
  • 1.40

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.56
  • 10.43
  • 9.85

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
580.37
408.02
42.24%
485.60
369.21
31.52%
453.90
409.27
10.90%
394.48
334.61
17.89%
Expenses
555.16
399.95
38.81%
469.41
362.44
29.51%
442.54
400.86
10.40%
383.65
326.29
17.58%
EBITDA
25.21
8.06
212.78%
16.19
6.77
139.14%
11.36
8.41
35.08%
10.83
8.32
30.17%
EBIDTM
4.34%
1.98%
3.33%
1.83%
2.50%
2.05%
2.75%
2.49%
Other Income
0.65
2.55
-74.51%
2.98
0.53
462.26%
1.66
1.49
11.41%
0.91
0.46
97.83%
Interest
8.87
4.05
119.01%
7.30
3.31
120.54%
4.97
2.93
69.62%
4.60
3.73
23.32%
Depreciation
1.84
1.69
8.88%
1.77
1.61
9.94%
2.01
2.15
-6.51%
1.75
1.52
15.13%
PBT
15.15
4.87
211.09%
10.10
2.38
324.37%
6.04
4.82
25.31%
5.38
3.53
52.41%
Tax
3.88
1.14
240.35%
2.53
0.66
283.33%
1.46
2.38
-38.66%
1.40
0.77
81.82%
PAT
11.27
3.73
202.14%
7.57
1.73
337.57%
4.58
2.44
87.70%
3.99
2.76
44.57%
PATM
1.94%
0.91%
1.56%
0.47%
1.01%
0.60%
1.01%
0.83%
EPS
3.52
1.17
200.85%
2.37
0.54
338.89%
1.43
0.76
88.16%
1.25
0.86
45.35%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,914.35
1,625.61
1,429.31
1,846.59
1,573.63
787.36
562.36
569.24
512.67
309.73
299.27
Net Sales Growth
25.85%
13.73%
-22.60%
17.35%
99.86%
40.01%
-1.21%
11.03%
65.52%
3.50%
 
Cost Of Goods Sold
1,757.45
1,507.13
1,317.60
1,732.67
1,482.42
720.24
498.45
508.47
400.56
253.72
245.02
Gross Profit
156.90
118.47
111.71
113.93
91.22
67.13
63.91
60.76
112.11
56.02
54.26
GP Margin
8.20%
7.29%
7.82%
6.17%
5.80%
8.53%
11.36%
10.67%
21.87%
18.09%
18.13%
Total Expenditure
1,850.76
1,588.58
1,398.89
1,811.90
1,543.44
768.59
547.38
550.04
500.05
296.46
290.45
Power & Fuel Cost
-
31.97
31.14
33.62
25.01
16.81
20.11
15.30
12.74
9.50
8.30
% Of Sales
-
1.97%
2.18%
1.82%
1.59%
2.13%
3.58%
2.69%
2.49%
3.07%
2.77%
Employee Cost
-
14.91
13.92
12.29
9.84
7.38
6.93
6.00
5.85
5.08
4.85
% Of Sales
-
0.92%
0.97%
0.67%
0.63%
0.94%
1.23%
1.05%
1.14%
1.64%
1.62%
Manufacturing Exp.
-
21.49
23.32
20.74
16.01
15.59
13.60
10.40
7.41
5.97
6.89
% Of Sales
-
1.32%
1.63%
1.12%
1.02%
1.98%
2.42%
1.83%
1.45%
1.93%
2.30%
General & Admin Exp.
-
4.92
5.58
4.96
4.03
3.57
3.03
1.78
1.66
1.58
3.06
% Of Sales
-
0.30%
0.39%
0.27%
0.26%
0.45%
0.54%
0.31%
0.32%
0.51%
1.02%
Selling & Distn. Exp.
-
7.35
6.61
7.23
5.83
4.53
2.77
2.70
68.23
14.92
15.10
% Of Sales
-
0.45%
0.46%
0.39%
0.37%
0.58%
0.49%
0.47%
13.31%
4.82%
5.05%
Miscellaneous Exp.
-
0.81
0.73
0.38
0.31
0.47
2.50
5.39
3.59
5.70
15.10
% Of Sales
-
0.05%
0.05%
0.02%
0.02%
0.06%
0.44%
0.95%
0.70%
1.84%
2.41%
EBITDA
63.59
37.03
30.42
34.69
30.19
18.77
14.98
19.20
12.62
13.27
8.82
EBITDA Margin
3.32%
2.28%
2.13%
1.88%
1.92%
2.38%
2.66%
3.37%
2.46%
4.28%
2.95%
Other Income
6.20
5.65
45.49
0.93
0.78
0.30
0.91
0.97
11.54
6.98
9.56
Interest
25.74
16.94
13.41
15.22
11.83
8.32
9.55
7.66
3.82
6.16
7.62
Depreciation
7.37
7.06
6.63
5.93
5.72
5.54
5.16
3.90
3.71
4.66
6.32
PBT
36.67
18.68
55.87
14.48
13.42
5.22
1.17
8.60
16.63
9.43
4.45
Tax
9.27
4.66
10.15
4.35
2.33
1.74
0.14
2.26
3.92
-0.19
-0.32
Tax Rate
25.28%
24.95%
18.17%
30.04%
17.36%
33.33%
11.97%
26.28%
23.57%
-3.68%
-14.41%
PAT
27.41
14.02
45.72
10.13
11.08
3.48
1.04
6.34
12.71
5.17
2.40
PAT before Minority Interest
27.41
14.02
45.72
10.13
11.08
3.48
1.04
6.34
12.71
5.36
2.54
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
-0.19
-0.14
PAT Margin
1.43%
0.86%
3.20%
0.55%
0.70%
0.44%
0.18%
1.11%
2.48%
1.67%
0.80%
PAT Growth
157.13%
-69.34%
351.33%
-8.57%
218.39%
234.62%
-83.60%
-50.12%
145.84%
115.42%
 
EPS
8.57
4.38
14.29
3.17
3.46
1.09
0.33
1.98
3.97
1.62
0.75

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
207.38
193.37
147.64
137.51
126.43
122.95
121.91
115.57
103.56
221.14
Share Capital
6.40
6.40
6.40
6.40
6.40
6.40
6.40
6.40
6.40
12.80
Total Reserves
200.99
186.97
141.24
131.11
120.03
116.55
115.51
109.17
97.16
208.34
Non-Current Liabilities
93.65
60.25
58.61
47.34
33.38
20.04
8.44
14.55
24.65
55.06
Secured Loans
5.22
5.69
28.16
34.34
16.76
21.31
9.64
15.99
26.52
50.74
Unsecured Loans
74.16
40.43
30.21
13.00
15.94
0.00
0.00
0.00
2.35
6.53
Long Term Provisions
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Liabilities
224.13
88.75
220.96
170.52
143.32
59.34
116.28
39.40
61.14
55.96
Trade Payables
16.54
20.89
38.51
26.19
16.47
10.42
4.25
2.23
2.03
6.83
Other Current Liabilities
8.96
12.02
22.05
13.22
7.85
8.51
19.39
14.19
17.53
19.39
Short Term Borrowings
191.73
45.38
154.96
125.88
117.81
40.12
86.10
18.08
40.10
29.65
Short Term Provisions
6.89
10.46
5.44
5.23
1.19
0.30
6.54
4.89
1.49
0.09
Total Liabilities
525.16
342.37
427.21
355.37
303.13
202.33
246.63
169.52
190.47
333.72
Net Block
80.43
77.24
79.53
76.67
80.81
81.39
77.10
63.00
72.40
205.61
Gross Block
177.07
166.88
162.57
154.28
152.79
147.87
138.52
120.72
132.21
265.30
Accumulated Depreciation
96.63
89.64
83.05
77.61
71.98
66.48
61.43
57.72
59.81
59.69
Non Current Assets
82.25
79.14
81.49
78.15
82.22
82.71
78.43
64.27
73.42
236.01
Capital Work in Progress
0.00
0.00
0.14
0.00
0.00
0.00
0.00
0.25
0.00
0.71
Non Current Investment
0.02
0.02
0.02
0.02
0.02
0.02
0.03
0.03
0.10
25.78
Long Term Loans & Adv.
1.79
1.88
1.79
1.46
1.40
1.30
1.30
1.00
0.91
3.92
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
442.91
263.22
345.72
277.22
220.90
119.62
168.20
105.25
117.05
97.70
Current Investments
0.10
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
157.33
83.24
145.09
104.80
85.51
56.93
98.09
36.84
51.01
33.44
Sundry Debtors
145.92
97.83
120.60
97.94
88.54
47.06
37.82
34.59
36.44
31.46
Cash & Bank
8.31
3.87
1.15
11.90
4.17
3.83
4.03
15.05
5.43
3.38
Other Current Assets
131.26
26.18
22.55
12.61
42.68
11.81
28.27
18.77
24.17
29.42
Short Term Loans & Adv.
84.38
52.09
56.34
49.98
38.44
11.81
28.27
18.77
24.17
29.42
Net Current Assets
218.78
174.47
124.76
106.71
77.58
60.28
51.92
65.85
55.91
41.74
Total Assets
525.16
342.36
427.21
355.37
303.12
202.33
246.63
169.52
190.47
333.71

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
-143.53
96.11
-39.53
-4.32
-75.64
48.59
-48.10
27.91
-14.37
23.24
PBT
18.68
55.87
14.48
13.42
5.22
1.17
8.60
16.63
5.17
2.22
Adjustment
20.26
-23.32
20.75
16.97
13.89
9.97
10.98
-3.22
5.36
7.77
Changes in Working Capital
-179.66
72.38
-70.73
-29.92
-93.94
37.95
-65.82
17.32
-24.26
14.54
Cash after chg. in Working capital
-140.72
104.93
-35.49
0.46
-74.83
49.09
-46.23
30.73
-13.73
24.53
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-2.81
-8.82
-4.03
-4.78
-0.81
-0.50
-1.87
-2.83
-0.64
-1.29
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.52
39.38
3.16
-0.83
-2.43
-12.54
-17.02
31.46
27.91
2.89
Net Fixed Assets
0.26
42.87
-1.39
-0.03
-0.59
-1.03
-1.73
-2.02
29.76
-1.47
Net Investments
-0.10
-16.44
0.00
0.00
0.00
0.00
-5.31
-13.31
24.71
0.97
Others
-9.68
12.95
4.55
-0.80
-1.84
-11.51
-9.98
46.79
-26.56
3.39
Cash from Financing Activity
154.99
-132.57
27.33
13.97
77.16
-35.28
54.43
-48.84
-13.11
-26.77
Net Cash Inflow / Outflow
1.94
2.92
-9.04
8.82
-0.91
0.77
-10.70
10.53
0.43
-0.64
Opening Cash & Equivalents
3.02
0.09
9.14
0.32
1.23
0.49
11.18
0.66
0.40
1.24
Closing Cash & Equivalent
4.96
3.02
0.09
9.14
0.32
1.26
0.49
11.18
0.83
0.60

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
64.82
60.44
46.15
42.98
39.52
38.43
38.10
36.12
32.37
34.56
ROA
3.23%
11.88%
2.59%
3.37%
1.38%
0.46%
3.05%
7.06%
2.04%
0.75%
ROE
7.00%
26.82%
7.11%
8.40%
2.79%
0.85%
5.34%
11.60%
3.30%
1.15%
ROCE
9.17%
20.94%
8.68%
8.45%
5.76%
5.05%
8.20%
12.00%
4.50%
2.96%
Fixed Asset Turnover
9.45
8.68
11.66
11.82
6.15
5.04
6.07
4.29
1.71
1.26
Receivable days
27.36
27.89
21.60
18.75
26.77
21.45
16.80
23.90
36.49
35.02
Inventory Days
27.01
29.15
24.70
19.14
28.12
39.18
31.30
29.55
45.38
41.58
Payable days
4.53
8.23
6.81
5.25
6.81
4.88
2.16
1.56
5.52
5.01
Cash Conversion Cycle
49.84
48.82
39.48
32.64
48.07
55.75
45.94
51.90
76.35
71.59
Total Debt/Equity
1.33
0.52
1.49
1.30
1.22
0.54
0.93
0.39
0.73
0.46
Interest Cover
2.10
5.17
1.95
2.13
1.63
1.12
2.12
5.36
1.84
1.29

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Bhagyanagar India - Quarterly Results
    26th Oct 2025, 00:00 AM

    Read More
  • Bhagyanagar India incorporates wholly owned subsidiary
    18th Sep 2025, 11:17 AM

    The wholly owned subsidiary has been incorporated to carry on the business of manufacturing and processing of copper and copper-based products

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.