Nifty

:

25867.30

Sensex

:

84065.75

173.60 (0.68%)
485.35 (0.58%)

Login

Nifty
Sensex

:
:

25867.30
84065.75

173.60 (0.68%)
485.35 (0.58%)

Bhakti Gems & Jewellery Ltd.

Diamond & Jewellery

Rating :

71/99

BSE: 540545 | NSE: Not Listed

Watchlist

NSE BSE

43.33

09-Feb-2026

Open
High
Low
Previous Close

41.22
43.5
41.22
42.17

Volume
Traded Value (lacs)
52 Week High
52 Week Low

68512
2935822
43.5
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

65.17
102.62
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

65.94
N/A
2.59

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

19.33
10.72
3.16

EBITDA CAGR (%)

10 Years
5 Years
3 Years

33.39
21.75
-11.67

PAT CAGR (%)

10 Years
5 Years
3 Years

52.49
21.20
-5.27

P:E (Median)

8 Years
5 Years
3 Years

32.15
26.79
37.12

P:BV (Average)

8 Years
5 Years
3 Years

1.54
1.22
1.10

EV:EBITDA (Average)

8 Years
5 Years
3 Years

42.43
16.80
19.73

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 4.08 24.67 -83.46% 9.39 7.33 28.10% 40.15 30.77 30.48% 40.84 30.63 33.33%
Expenses 3.93 24.29 -83.82% 9.24 7.22 27.98% 39.75 30.26 31.36% 40.64 30.18 34.66%
EBITDA 0.15 0.38 -60.53% 0.14 0.10 40.00% 0.40 0.50 -20.00% 0.19 0.45 -57.78%
EBIDTM 3.70% 1.54% 1.52% 1.42% 0.99% 1.64% 0.47% 1.49%
Other Income 0.00 0.00 0 0.00 0.01 -100.00% 0.09 0.02 350.00% 0.00 0.00 0
Interest 0.01 0.09 -88.89% 0.03 0.02 50.00% 0.05 0.16 -68.75% 0.04 0.19 -78.95%
Depreciation 0.00 0.04 -100.00% 0.00 0.00 0 0.01 0.03 -66.67% 0.02 0.03 -33.33%
PBT 0.14 0.26 -46.15% 0.12 0.09 33.33% 0.42 0.33 27.27% 0.13 0.23 -43.48%
Tax 0.03 0.06 -50.00% 0.02 0.02 0.00% 0.13 0.12 8.33% 0.02 0.12 -83.33%
PAT 0.11 0.20 -45.00% 0.10 0.07 42.86% 0.30 0.21 42.86% 0.11 0.11 0.00%
PATM 2.60% 0.80% 1.10% 0.98% 0.74% 0.69% 0.28% 0.35%
EPS 0.07 0.13 -46.15% 0.07 0.05 40.00% 0.20 0.14 42.86% 0.08 0.07 14.29%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 94.46 112.98 103.99 102.91 87.76 67.90 55.04 62.28 38.85 22.80 19.30 Net Sales Growth 1.13% 8.65% 1.05% 17.26% 29.25% 23.36% -11.62% 60.31% 70.39% 18.13% Cost Of Goods Sold 92.39 110.47 100.91 98.92 86.41 66.67 53.75 61.22 37.75 22.15 18.77 Gross Profit 2.07 2.51 3.08 3.99 1.35 1.24 1.29 1.06 1.10 0.65 0.52 GP Margin 2.19% 2.22% 2.96% 3.88% 1.54% 1.83% 2.34% 1.70% 2.83% 2.85% 2.69% Total Expenditure 93.56 111.91 102.36 100.92 87.29 67.50 54.75 62.15 38.55 22.59 19.24 Power & Fuel Cost - 0.09 0.11 0.06 0.06 0.00 0.01 0.01 0.01 0.01 0.01 % Of Sales - 0.08% 0.11% 0.06% 0.07% 0% 0.02% 0.02% 0.03% 0.04% 0.05% Employee Cost - 0.39 0.34 0.28 0.38 0.21 0.18 0.20 0.23 0.12 0.15 % Of Sales - 0.35% 0.33% 0.27% 0.43% 0.31% 0.33% 0.32% 0.59% 0.53% 0.78% Manufacturing Exp. - 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.01 0.01 0.00 % Of Sales - 0% 0% 0% 0% 0% 0% 0.10% 0.03% 0.04% 0% General & Admin Exp. - 0.68 0.74 1.15 0.34 0.46 0.35 0.40 0.31 0.28 0.27 % Of Sales - 0.60% 0.71% 1.12% 0.39% 0.68% 0.64% 0.64% 0.80% 1.23% 1.40% Selling & Distn. Exp. - 0.18 0.07 0.26 0.00 0.06 0.09 0.06 0.11 0.02 0.04 % Of Sales - 0.16% 0.07% 0.25% 0% 0.09% 0.16% 0.10% 0.28% 0.09% 0.21% Miscellaneous Exp. - 0.09 0.18 0.24 0.09 0.11 0.38 0.20 0.13 0.00 0.04 % Of Sales - 0.08% 0.17% 0.23% 0.10% 0.16% 0.69% 0.32% 0.33% 0% 0% EBITDA 0.88 1.07 1.63 1.99 0.47 0.40 0.29 0.13 0.30 0.21 0.06 EBITDA Margin 0.93% 0.95% 1.57% 1.93% 0.54% 0.59% 0.53% 0.21% 0.77% 0.92% 0.31% Other Income 0.09 0.10 0.02 0.00 1.21 0.04 0.09 0.09 0.05 0.10 0.00 Interest 0.13 0.20 0.52 0.86 0.51 0.09 0.07 0.12 0.08 0.06 0.03 Depreciation 0.03 0.07 0.08 0.07 0.02 0.01 0.01 0.01 0.01 0.01 0.00 PBT 0.81 0.90 1.05 1.07 1.15 0.34 0.30 0.09 0.26 0.24 0.02 Tax 0.20 0.23 0.28 0.27 0.28 0.08 0.07 0.02 0.08 0.07 0.01 Tax Rate 24.69% 25.56% 26.67% 25.23% 24.35% 23.53% 23.33% 22.22% 30.77% 29.17% 50.00% PAT 0.62 0.68 0.78 0.80 0.88 0.26 0.23 0.07 0.19 0.17 0.01 PAT before Minority Interest 0.62 0.68 0.78 0.80 0.88 0.26 0.23 0.07 0.19 0.17 0.01 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 0.66% 0.60% 0.75% 0.78% 1.00% 0.38% 0.42% 0.11% 0.49% 0.75% 0.05% PAT Growth 5.08% -12.82% -2.50% -9.09% 238.46% 13.04% 228.57% -63.16% 11.76% 1,600.00% EPS 0.41 0.45 0.52 0.53 0.59 0.17 0.15 0.05 0.13 0.11 0.01

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 24.19 23.51 16.72 15.92 15.06 14.81 14.59 10.53 6.42 2.82 Share Capital 15.04 15.04 10.03 10.03 10.03 10.03 8.72 6.81 4.85 0.56 Total Reserves 9.15 8.47 6.70 5.90 5.03 4.79 5.87 3.72 1.57 2.26 Non-Current Liabilities 0.03 0.03 0.02 0.01 0.01 0.01 0.01 0.04 0.00 1.63 Secured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Unsecured Loans 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.04 0.00 1.63 Long Term Provisions 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 1.88 2.22 9.53 14.03 7.56 0.30 3.39 3.92 0.82 0.46 Trade Payables 0.25 0.18 0.33 0.50 0.05 0.17 0.32 1.07 0.70 0.43 Other Current Liabilities 0.06 0.03 0.06 0.03 0.02 0.02 0.02 0.01 0.04 0.01 Short Term Borrowings 1.24 1.68 8.81 13.45 7.37 0.00 3.03 2.75 0.00 0.00 Short Term Provisions 0.33 0.32 0.32 0.05 0.12 0.11 0.02 0.10 0.08 0.02 Total Liabilities 26.10 25.76 26.27 29.96 22.63 15.12 17.99 14.49 7.24 4.91 Net Block 1.04 1.06 1.08 0.32 0.25 0.17 0.16 0.17 0.07 0.07 Gross Block 1.34 1.29 1.23 0.40 0.31 0.22 0.20 0.20 0.09 0.08 Accumulated Depreciation 0.30 0.23 0.15 0.08 0.06 0.05 0.04 0.03 0.02 0.01 Non Current Assets 1.04 1.06 1.08 0.32 0.25 1.23 0.32 2.50 1.66 0.07 Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.65 0.00 0.00 Long Term Loans & Adv. 0.00 0.00 0.00 0.00 0.00 0.56 0.16 0.68 0.23 0.00 Other Non Current Assets 0.00 0.00 0.00 0.00 0.00 0.50 0.00 0.00 1.35 0.00 Current Assets 25.07 24.70 25.19 29.65 22.38 13.89 17.21 11.59 5.48 4.83 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 14.78 11.65 8.49 15.17 16.92 7.04 9.65 5.63 3.47 3.04 Sundry Debtors 8.01 5.20 15.71 13.59 4.39 5.66 7.12 5.30 1.81 1.61 Cash & Bank 0.05 6.84 0.03 0.05 0.06 0.26 0.02 0.31 0.18 0.17 Other Current Assets 2.24 0.17 0.24 0.35 1.00 0.93 0.43 0.35 0.01 0.00 Short Term Loans & Adv. 2.15 0.84 0.72 0.49 0.23 0.22 0.19 0.06 0.01 0.00 Net Current Assets 23.19 22.48 15.66 15.62 14.82 13.59 13.82 7.66 4.67 4.37 Total Assets 26.11 25.76 26.27 29.97 22.63 15.12 17.98 14.49 7.23 4.91

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -6.65 1.36 6.15 0.60 -0.05 0.24 -6.05 -4.45 0.87 -0.70 PBT 0.90 1.04 1.05 1.15 0.34 0.30 0.09 0.25 0.24 0.01 Adjustment 0.17 0.58 0.92 0.53 0.06 -0.01 0.10 0.09 0.09 0.02 Changes in Working Capital -7.49 0.00 4.43 -0.81 -0.37 0.02 -6.21 -4.72 0.54 -0.73 Cash after chg. in Working capital -6.42 1.62 6.40 0.87 0.03 0.31 -6.03 -4.38 0.87 -0.70 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -0.23 -0.27 -0.25 -0.27 -0.08 -0.07 -0.02 -0.08 0.00 0.00 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity -0.14 -0.56 -0.85 -0.60 -0.14 0.00 1.60 -2.06 -0.01 -0.02 Net Fixed Assets -0.05 -0.06 -0.83 -0.09 -0.09 -0.02 0.00 -0.11 -0.01 -0.02 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 1.65 -1.65 0.00 0.00 Others -0.09 -0.50 -0.02 -0.51 -0.05 0.02 -0.05 -0.30 0.00 0.00 Cash from Financing Activity 0.00 6.02 -5.32 -0.01 -0.02 0.00 4.16 6.64 -0.85 0.89 Net Cash Inflow / Outflow -6.79 6.81 -0.02 -0.01 -0.20 0.24 -0.29 0.12 0.02 0.17 Opening Cash & Equivalents 6.84 0.03 0.05 0.06 0.26 0.02 0.31 0.18 0.17 0.00 Closing Cash & Equivalent 0.05 6.84 0.03 0.05 0.06 0.26 0.02 0.31 0.18 0.17

Financial Ratios

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 16.09 15.63 15.95 15.19 15.02 14.77 14.10 12.93 11.34 43.47 ROA 2.62% 2.99% 2.83% 3.34% 1.39% 1.37% 0.41% 1.70% 2.83% 0.29% ROE 2.85% 3.86% 4.88% 5.67% 1.76% 1.57% 0.55% 2.25% 3.76% 0.60% ROCE 4.35% 6.22% 7.01% 6.41% 2.32% 2.30% 1.42% 3.58% 5.75% 1.35% Fixed Asset Turnover 85.94 82.49 126.17 247.63 259.43 266.23 315.83 267.37 259.58 273.16 Receivable days 21.34 36.70 51.96 37.40 27.01 42.37 36.41 33.43 27.41 18.50 Inventory Days 42.69 35.34 41.96 66.74 64.40 55.33 44.78 42.75 52.11 59.41 Payable days 0.71 0.92 1.53 1.15 0.59 1.65 3.85 7.96 9.01 5.24 Cash Conversion Cycle 63.32 71.11 92.39 102.99 90.82 96.06 77.34 68.23 70.51 72.68 Total Debt/Equity 0.05 0.07 0.53 0.84 0.49 0.00 0.21 0.27 0.00 0.58 Interest Cover 5.59 3.01 2.24 3.28 4.76 5.39 1.71 4.22 4.79 1.76

Top Investors:

veeram vendors private limited

zaveri ornaments private limited

vivid mercantile limited

kriyansh gold private limited

meet prafulchandra mehta

nand kishore jain

ardi anvestment and trading company ltd

sheetal kalyani

neeraj kumar singla

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback