Nifty

:

23114.50

Sensex

:

74532.96

112.35 (0.49%)
325.72 (0.44%)

Login

Nifty
Sensex

:
:

23114.50
74532.96

112.35 (0.49%)
325.72 (0.44%)

Bhandari Hosiery Exports Ltd.

Textile

Rating :

37/99

BSE: 512608 | NSE: BHANDARI

Watchlist

NSE BSE

2.55

20-Mar-2026

Open
High
Low
Previous Close

2.56
2.58
2.55
2.53

Volume
Traded Value (lacs)
52 Week High
52 Week Low

558215
1428354.07
5.8
2.46

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

110.61
12.96
1

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

206.59
0.68%
0.53

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

3.44
4.29
-0.55

EBITDA CAGR (%)

10 Years
5 Years
3 Years

6.37
9.38
3.81

PAT CAGR (%)

10 Years
5 Years
3 Years

6.60
35.79
5.80

P:E (Median)

8 Years
5 Years
3 Years

12.61
15.87
17.07

P:BV (Average)

8 Years
5 Years
3 Years

0.88
1.00
1.02

EV:EBITDA (Average)

8 Years
5 Years
3 Years

7.39
8.35
8.67

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated

Description Dec 25 Dec 24 Var% Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var%
Net Sales 59.05 63.00 -6.27% 68.34 68.26 0.12% 62.91 58.06 8.35% 89.23 88.83 0.45%
Expenses 51.75 55.73 -7.14% 61.37 61.87 -0.81% 56.50 51.00 10.78% 81.80 81.63 0.21%
EBITDA 7.30 7.27 0.41% 6.96 6.39 8.92% 6.41 7.06 -9.21% 7.43 7.20 3.19%
EBIDTM 12.36% 11.53% 10.19% 9.36% 10.18% 12.16% 8.33% 8.11%
Other Income 0.05 0.03 66.67% 0.04 0.09 -55.56% 0.06 0.00 0 0.15 0.29 -48.28%
Interest 2.91 2.76 5.43% 2.57 2.68 -4.10% 2.58 3.21 -19.63% 2.72 3.28 -17.07%
Depreciation 1.75 1.73 1.16% 1.75 1.48 18.24% 1.73 1.95 -11.28% 1.70 1.56 8.97%
PBT 2.69 2.80 -3.93% 2.68 2.32 15.52% 2.16 1.91 13.09% 3.16 2.64 19.70%
Tax 0.49 0.78 -37.18% 0.61 0.65 -6.15% 0.55 0.48 14.58% 0.51 1.00 -49.00%
PAT 2.19 2.02 8.42% 2.07 1.67 23.95% 1.62 1.43 13.29% 2.66 1.64 62.20%
PATM 3.72% 3.20% 3.03% 2.44% 2.57% 2.46% 2.98% 1.85%
EPS 0.09 0.08 12.50% 0.09 0.07 28.57% 0.07 0.06 16.67% 0.11 0.07 57.14%

Description Sep 25 Sep 24 Var% Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var%
Net Sales 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Expenses 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBITDA 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
EBIDTM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Other Income 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Interest 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Depreciation 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PBT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
Tax 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PAT 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0
PATM 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
EPS 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0 0.00 0.00 0

Annual Results

Standalone Figures in Rs. Crores

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 279.53 278.55 266.73 283.23 283.28 225.79 277.43 266.26 248.35 213.64 198.58 Net Sales Growth 0.50% 4.43% -5.83% -0.02% 25.46% -18.61% 4.20% 7.21% 16.25% 7.58% Cost Of Goods Sold 197.82 198.63 199.31 212.42 216.07 176.13 218.34 215.78 204.62 177.77 159.12 Gross Profit 81.71 79.92 67.42 70.81 67.21 49.66 59.09 50.48 43.72 35.87 39.45 GP Margin 29.23% 28.69% 25.28% 25.00% 23.73% 21.99% 21.30% 18.96% 17.60% 16.79% 19.87% Total Expenditure 251.42 250.40 241.68 259.88 260.85 207.81 256.03 246.52 230.91 200.74 183.40 Power & Fuel Cost - 0.00 10.19 10.81 9.62 6.10 7.06 6.71 6.46 4.20 4.62 % Of Sales - 0% 3.82% 3.82% 3.40% 2.70% 2.54% 2.52% 2.60% 1.97% 2.33% Employee Cost - 12.29 9.85 11.76 10.59 8.74 9.88 7.61 6.55 4.87 4.84 % Of Sales - 4.41% 3.69% 4.15% 3.74% 3.87% 3.56% 2.86% 2.64% 2.28% 2.44% Manufacturing Exp. - 33.32 17.39 18.30 19.15 13.50 16.87 13.16 10.22 10.69 12.33 % Of Sales - 11.96% 6.52% 6.46% 6.76% 5.98% 6.08% 4.94% 4.12% 5.00% 6.21% General & Admin Exp. - 3.97 2.62 2.58 2.65 1.70 1.96 1.68 1.56 1.89 1.41 % Of Sales - 1.43% 0.98% 0.91% 0.94% 0.75% 0.71% 0.63% 0.63% 0.88% 0.71% Selling & Distn. Exp. - 1.90 1.98 3.59 2.45 1.42 1.73 1.40 1.30 1.10 0.98 % Of Sales - 0.68% 0.74% 1.27% 0.86% 0.63% 0.62% 0.53% 0.52% 0.51% 0.49% Miscellaneous Exp. - 0.29 0.33 0.41 0.30 0.21 0.18 0.17 0.19 0.22 0.98 % Of Sales - 0.10% 0.12% 0.14% 0.11% 0.09% 0.06% 0.06% 0.08% 0.10% 0.05% EBITDA 28.10 28.15 25.05 23.35 22.43 17.98 21.40 19.74 17.44 12.90 15.18 EBITDA Margin 10.05% 10.11% 9.39% 8.24% 7.92% 7.96% 7.71% 7.41% 7.02% 6.04% 7.64% Other Income 0.30 0.27 0.32 0.09 0.15 0.27 0.10 0.13 0.08 0.17 0.11 Interest 10.78 11.36 11.19 10.34 10.27 10.74 10.23 9.21 7.47 4.71 6.77 Depreciation 6.93 6.87 5.45 5.21 5.46 5.40 5.01 4.35 4.14 3.07 3.03 PBT 10.69 10.19 8.74 7.89 6.85 2.12 6.26 6.32 5.91 5.29 5.48 Tax 2.16 2.48 2.20 1.38 0.58 0.45 0.95 0.96 0.95 1.08 1.42 Tax Rate 20.21% 24.34% 25.17% 17.49% 8.47% 21.23% 15.18% 15.19% 16.07% 20.42% 25.91% PAT 8.54 7.71 6.53 6.51 6.27 1.67 5.31 5.36 4.96 4.20 4.07 PAT before Minority Interest 8.54 7.71 6.53 6.51 6.27 1.67 5.31 5.36 4.96 4.20 4.07 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 3.06% 2.77% 2.45% 2.30% 2.21% 0.74% 1.91% 2.01% 2.00% 1.97% 2.05% PAT Growth 26.33% 18.07% 0.31% 3.83% 275.45% -68.55% -0.93% 8.06% 18.10% 3.19% EPS 0.36 0.32 0.27 0.27 0.26 0.07 0.22 0.22 0.21 0.18 0.17

Results Balance Sheet

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 153.15 99.59 87.12 81.55 75.43 73.91 68.77 63.59 59.06 54.83 Share Capital 24.00 16.34 14.65 14.65 14.65 14.65 14.65 14.65 14.65 14.65 Total Reserves 129.14 83.24 72.47 66.90 60.78 59.26 54.12 48.94 44.41 40.18 Non-Current Liabilities 29.98 47.70 30.60 39.53 42.59 38.06 30.68 30.68 28.33 19.27 Secured Loans 20.71 30.35 16.34 26.56 29.66 25.21 18.38 22.21 21.33 14.32 Unsecured Loans 0.00 8.00 10.05 9.09 9.09 9.09 8.74 5.07 4.17 2.32 Long Term Provisions 0.82 0.65 0.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Liabilities 92.45 103.41 99.54 96.75 89.28 93.17 80.30 77.43 61.80 50.59 Trade Payables 10.14 17.96 12.72 11.97 8.58 11.00 11.13 14.23 10.22 9.29 Other Current Liabilities 9.60 5.37 7.21 16.28 10.39 10.46 8.69 8.04 6.87 1.15 Short Term Borrowings 70.00 78.37 77.93 67.56 69.54 70.65 59.54 54.63 43.63 38.63 Short Term Provisions 2.70 1.71 1.68 0.94 0.77 1.06 0.93 0.52 1.08 1.52 Total Liabilities 275.58 250.70 217.26 217.83 207.30 205.14 179.75 171.70 149.19 124.69 Net Block 73.88 78.89 51.97 55.52 59.78 65.26 52.65 56.20 45.59 40.73 Gross Block 129.80 127.95 95.58 94.32 93.33 93.63 76.15 75.48 60.73 53.59 Accumulated Depreciation 55.92 49.06 43.61 38.80 33.55 28.37 23.50 19.28 15.14 12.86 Non Current Assets 76.03 80.58 54.82 55.52 62.04 65.32 53.60 56.25 56.98 40.79 Capital Work in Progress 0.00 0.00 1.13 0.00 2.26 0.05 0.95 0.05 0.98 0.05 Non Current Investment 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Long Term Loans & Adv. 0.45 0.40 0.36 0.00 0.00 0.00 0.00 0.00 10.41 0.00 Other Non Current Assets 1.70 1.29 1.37 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 199.54 170.12 162.44 162.31 145.25 139.82 126.15 115.45 92.20 83.91 Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Inventories 82.79 85.67 79.66 74.10 76.58 72.22 68.92 58.89 46.75 43.87 Sundry Debtors 88.76 59.45 68.56 69.01 51.18 53.32 42.37 46.14 41.83 30.57 Cash & Bank 0.43 0.64 1.50 2.50 2.25 0.96 1.53 1.69 0.70 1.43 Other Current Assets 27.56 0.83 1.04 0.82 15.24 13.32 13.34 8.73 2.92 8.04 Short Term Loans & Adv. 20.69 23.53 11.68 15.88 13.18 9.38 10.60 6.70 1.27 6.54 Net Current Assets 107.09 66.71 62.90 65.56 55.97 46.65 45.85 38.02 30.41 33.32 Total Assets 275.57 250.70 217.26 217.83 207.29 205.14 179.75 171.70 149.18 124.70

Cash Flow

Standalone Figures in Rs. Crores

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity -25.42 15.96 12.22 4.12 -0.20 -2.23 -3.34 1.95 -5.92 -7.39 PBT 10.19 8.74 7.89 6.85 2.12 6.26 6.32 5.91 5.29 5.48 Adjustment 17.96 16.32 15.46 15.59 15.86 15.14 13.43 11.53 7.61 9.69 Changes in Working Capital -39.02 -0.52 1.78 -7.35 -6.93 -12.48 -12.90 -7.21 -13.23 -13.88 Cash after chg. in Working capital -10.87 24.54 25.13 15.09 11.06 8.92 6.84 10.22 -0.33 1.30 Interest Paid -11.36 -11.19 -10.34 -10.27 -10.74 -10.23 -9.21 -7.47 -4.71 -6.77 Tax Paid -2.55 -1.62 -1.63 -0.54 -0.37 -0.75 -0.80 -0.38 -0.90 -1.20 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items -0.63 4.24 -0.94 -0.15 -0.15 -0.18 -0.18 -0.42 0.02 -0.72 Cash From Investing Activity 44.89 -29.23 -2.70 1.21 -1.85 -16.63 -1.57 -13.74 -8.68 -0.13 Net Fixed Assets -1.85 -31.24 -2.39 1.27 -1.91 -16.58 -1.57 -13.82 -8.07 -0.15 Net Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Others 46.74 2.01 -0.31 -0.06 0.06 -0.05 0.00 0.08 -0.61 0.02 Cash from Financing Activity -19.68 12.40 -9.59 -5.08 3.34 18.29 4.74 12.78 13.87 8.49 Net Cash Inflow / Outflow -0.21 -0.86 -0.07 0.25 1.29 -0.57 -0.16 1.00 -0.73 0.96 Opening Cash & Equivalents 0.64 1.50 1.57 2.25 0.96 1.53 1.69 0.70 1.43 0.47 Closing Cash & Equivalent 0.43 0.64 1.50 2.50 2.25 0.96 1.53 1.69 0.70 1.43

Financial Ratios

Standalone /

Consolidated

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 5.55 5.54 5.22 5.37 5.15 5.04 4.69 4.34 4.03 3.74 ROA 2.93% 2.79% 2.99% 2.95% 0.81% 2.76% 3.05% 3.09% 3.07% 3.39% ROE 6.10% 7.00% 7.71% 7.99% 2.24% 7.45% 8.09% 8.08% 7.38% 7.65% ROCE 9.24% 9.78% 9.69% 9.29% 7.09% 9.86% 10.32% 9.63% 8.25% 11.76% Fixed Asset Turnover 2.16 2.39 2.98 3.02 2.42 3.27 3.51 3.65 3.74 3.71 Receivable days 97.11 87.59 88.65 77.43 84.47 62.95 60.67 64.65 61.85 45.91 Inventory Days 110.37 113.11 99.08 97.07 120.27 92.85 87.60 77.63 77.42 82.07 Payable days 25.82 28.09 21.21 17.35 20.28 15.46 18.23 18.83 17.25 22.43 Cash Conversion Cycle 181.66 172.61 166.51 157.15 184.45 140.33 130.04 123.45 122.01 105.55 Total Debt/Equity 0.63 1.17 1.20 1.27 1.44 1.42 1.26 1.29 1.24 1.01 Interest Cover 1.90 1.78 1.76 1.67 1.20 1.61 1.69 1.79 2.12 1.81

Description Mar 04
Book Value (Rs.) 1.36 ROA 2.75% ROE 5.22% ROCE 10.06% Fixed Asset Turnover 2.45 Receivable days 28.33 Inventory Days 93.74 Payable days 0.00 Cash Conversion Cycle 122.07 Total Debt/Equity 0.37 Interest Cover 2.26

Top Investors:

udyan ashok singhania

shyam abhay jasani

bhavika mitesh shah

Annual Reports:

News Update:

No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback