PBT
21.59
4.67
0.00
0.00
0.01
0.00
0.01
0.01
0.01
0.01
Adjustment
0.16
0.00
0.00
-0.04
0.00
0.00
0.00
0.00
0.03
0.00
Changes in Working Capital
-172.38
-99.74
-0.03
0.00
0.01
-0.01
0.01
0.74
-0.54
-4.44
Cash after chg. in Working capital
-150.63
-95.06
-0.02
-0.03
0.01
-0.01
0.03
0.76
-0.50
-4.43
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-5.79
-1.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00