PBT
-0.10
21.59
4.67
0.00
0.00
0.01
0.00
0.01
0.01
0.01
Adjustment
0.12
0.16
0.00
0.00
-0.04
0.00
0.00
0.00
0.00
0.03
Changes in Working Capital
5.89
-172.38
-99.74
-0.03
0.00
0.01
-0.01
0.01
0.74
-0.54
Cash after chg. in Working capital
5.90
-150.63
-95.06
-0.02
-0.03
0.01
-0.01
0.03
0.76
-0.50
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-5.79
-1.34
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00