PBT
36.32
30.80
32.17
28.37
27.02
34.95
35.92
13.78
7.96
0.00
Adjustment
6.73
6.45
0.89
4.69
5.60
6.23
6.63
6.27
5.88
0.00
Changes in Working Capital
-13.76
-27.94
-35.84
-49.46
-4.07
-16.66
-11.83
-11.18
-14.12
0.00
Cash after chg. in Working capital
29.29
9.31
-2.78
-16.41
28.55
24.52
30.72
8.86
-0.27
0.00
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-10.07
-9.47
-8.78
-5.67
-6.68
-10.04
-10.44
-2.56
-1.59
0.00
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00