PBT
34.07
-9.65
-24.82
19.45
9.24
-2.28
0.52
-6.43
0.60
7.45
Adjustment
37.42
44.09
44.08
39.84
32.11
28.94
30.08
27.26
26.26
21.61
Changes in Working Capital
-36.73
24.94
34.42
-0.59
-34.63
-8.14
-6.80
-0.54
2.31
2.28
Cash after chg. in Working capital
34.75
59.38
53.68
58.70
6.73
18.52
23.81
20.29
29.17
31.33
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4.47
-0.35
-0.12
-8.58
-0.60
1.74
-0.49
-0.63
-2.31
-5.44
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00