Shareholder's Funds
-3,387.05
-1,180.66
-165.72
666.23
1,045.04
1,064.96
842.19
702.50
578.80
244.78
Share Capital
50.30
50.30
50.30
38.45
31.69
30.31
28.94
27.57
27.57
22.50
Total Reserves
-3,438.81
-1,250.11
-277.11
554.61
1,013.35
1,007.08
803.61
674.93
551.23
222.28
Non-Current Liabilities
-861.60
-131.98
3,117.30
3,886.64
3,147.28
2,884.80
2,343.05
1,037.98
462.07
584.27
Secured Loans
110.74
146.47
3,248.90
3,749.29
1,619.50
1,594.58
1,502.92
697.89
203.90
81.33
Unsecured Loans
32.68
14.81
27.40
0.40
1,357.24
1,231.68
798.11
305.49
227.76
474.20
Long Term Provisions
3.04
2.98
2.59
3.70
3.33
0.75
0.00
0.00
0.00
0.00
Current Liabilities
10,191.78
8,717.28
5,362.61
4,534.80
3,323.49
2,469.78
3,549.31
2,663.34
704.80
373.81
Trade Payables
149.20
162.69
221.62
166.47
293.54
315.85
289.58
110.44
50.86
50.70
Other Current Liabilities
9,545.44
7,813.85
3,681.26
3,130.70
1,573.37
1,427.15
3,044.77
2,401.54
552.42
267.62
Short Term Borrowings
476.98
719.59
1,417.32
1,118.26
1,338.53
589.89
0.00
0.00
0.00
0.00
Short Term Provisions
20.16
21.15
42.41
119.36
118.05
136.90
214.96
151.36
101.51
55.49
Total Liabilities
5,960.36
7,448.45
8,373.53
9,178.62
7,606.23
6,515.02
6,736.19
4,405.22
1,746.95
1,203.95
Net Block
1,054.01
1,132.24
1,212.30
1,314.57
1,127.52
1,051.23
381.06
260.79
171.25
148.58
Gross Block
1,506.16
1,506.03
1,510.61
1,584.89
1,326.22
1,186.78
435.01
298.80
198.64
167.20
Accumulated Depreciation
452.15
373.79
298.31
270.32
198.69
135.55
53.94
38.00
27.39
18.62
Non Current Assets
2,464.68
3,163.60
2,546.02
2,985.37
3,181.93
2,818.94
1,968.54
876.48
433.59
246.05
Capital Work in Progress
192.50
256.78
243.85
536.17
767.20
706.54
715.07
615.67
262.31
97.47
Non Current Investment
507.17
831.36
919.72
953.35
970.93
993.68
872.40
0.02
0.02
0.00
Long Term Loans & Adv.
711.00
943.22
167.54
85.93
316.27
67.48
0.00
0.00
0.00
0.00
Other Non Current Assets
0.00
0.00
2.61
95.35
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
3,495.65
4,284.84
5,827.48
6,193.23
4,424.28
3,696.08
4,764.79
3,525.84
1,310.36
953.98
Current Investments
0.00
0.00
0.00
0.00
4.65
10.88
55.10
2.70
3.42
1.99
Inventories
3,016.63
3,710.36
4,312.06
4,470.36
2,322.85
2,053.05
3,537.22
2,384.21
601.60
254.63
Sundry Debtors
43.11
96.32
831.55
1,263.96
1,326.45
828.02
358.40
281.12
186.51
137.52
Cash & Bank
161.55
256.79
190.17
224.96
310.63
393.44
284.42
230.59
226.98
401.71
Other Current Assets
274.36
68.24
302.53
41.17
459.70
410.68
529.65
627.22
291.85
158.13
Short Term Loans & Adv.
113.44
153.13
191.17
192.79
429.82
363.84
529.65
627.22
291.85
158.13
Net Current Assets
-6,696.13
-4,432.44
464.87
1,658.44
1,100.80
1,226.30
1,215.49
862.50
605.56
580.17
Total Assets
5,960.35
7,448.46
8,373.52
9,178.62
7,606.23
6,515.02
6,736.17
4,405.21
1,746.95
1,203.94
|