Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Pesticides & Agrochemicals

Rating :
56/99

BSE: 590021 | NSE: BHARATRAS

13302.35
30-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  13248.90
  •  13431.70
  •  13121.20
  •  13211.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  1349
  •  179.53
  •  15131.70
  •  8480.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 5,640.46
  • 34.42
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 5,683.14
  • 0.01%
  • 7.76

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.83%
  • 10.75%
  • 10.67%
  • FII
  • DII
  • Others
  • 0.25%
  • 0.90%
  • 2.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 29.19
  • 21.68
  • 15.17

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 42.74
  • 23.14
  • 7.70

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 38.92
  • 36.00
  • 17.05

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 26.13
  • 26.72

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 1.57
  • 5.72
  • 6.82

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.22
  • 15.16
  • 18.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
269.81
270.98
-0.43%
222.04
223.99
-0.87%
318.46
365.66
-12.91%
281.69
0.00
0
Expenses
204.19
223.29
-8.55%
171.21
180.77
-5.29%
260.78
299.00
-12.78%
216.29
0.00
0
EBITDA
65.62
47.69
37.60%
50.83
43.22
17.61%
57.68
66.66
-13.47%
65.40
0.00
0
EBIDTM
24.32%
17.60%
22.89%
19.30%
18.11%
18.23%
23.22%
0.00%
Other Income
3.48
8.36
-58.37%
0.38
2.67
-85.77%
2.05
3.79
-45.91%
1.22
0.00
0
Interest
1.70
2.85
-40.35%
-0.92
3.80
-
1.04
3.93
-73.54%
1.86
0.00
0
Depreciation
6.55
6.75
-2.96%
6.71
6.63
1.21%
6.51
4.40
47.95%
5.99
0.00
0
PBT
60.84
46.43
31.04%
45.42
34.70
30.89%
48.26
61.10
-21.01%
61.44
0.00
0
Tax
13.62
10.21
33.40%
10.19
9.63
5.82%
12.94
6.48
99.69%
14.74
0.00
0
PAT
47.22
36.22
30.37%
35.23
25.07
40.53%
35.32
54.62
-35.34%
46.70
0.00
0
PATM
17.50%
13.37%
15.87%
11.19%
11.09%
14.94%
16.58%
0.00%
EPS
110.12
85.24
29.19%
82.65
59.00
40.08%
83.01
128.55
-35.43%
109.91
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
-
1,215.05
992.18
Net Sales Growth
-
22.46%
 
Cost Of Goods Sold
-
839.14
683.64
Gross Profit
-
375.91
308.54
GP Margin
-
30.94%
31.10%
Total Expenditure
-
985.08
804.70
Power & Fuel Cost
-
25.20
19.98
% Of Sales
-
2.07%
2.01%
Employee Cost
-
46.36
40.10
% Of Sales
-
3.82%
4.04%
Manufacturing Exp.
-
24.22
19.87
% Of Sales
-
1.99%
2.00%
General & Admin Exp.
-
40.19
30.25
% Of Sales
-
3.31%
3.05%
Selling & Distn. Exp.
-
9.98
10.86
% Of Sales
-
0.82%
1.09%
Miscellaneous Exp.
-
0.00
0.00
% Of Sales
-
0%
0%
EBITDA
-
229.97
187.48
EBITDA Margin
-
18.93%
18.90%
Other Income
-
16.82
2.63
Interest
-
16.44
16.31
Depreciation
-
21.94
16.89
PBT
-
208.41
156.90
Tax
-
47.55
43.61
Tax Rate
-
23.17%
28.11%
PAT
-
157.64
111.52
PAT before Minority Interest
-
157.64
111.52
Minority Interest
-
0.00
0.00
PAT Margin
-
12.97%
11.24%
PAT Growth
-
41.36%
 
EPS
-
375.33
265.52

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
564.12
408.81
Share Capital
4.25
4.25
Total Reserves
559.87
404.56
Non-Current Liabilities
34.32
53.83
Secured Loans
0.00
0.00
Unsecured Loans
22.00
40.00
Long Term Provisions
1.89
0.89
Current Liabilities
153.44
293.06
Trade Payables
39.24
44.57
Other Current Liabilities
39.44
36.99
Short Term Borrowings
71.86
206.99
Short Term Provisions
2.90
4.51
Total Liabilities
751.88
755.70
Net Block
203.25
150.14
Gross Block
351.69
275.76
Accumulated Depreciation
148.45
125.62
Non Current Assets
233.32
192.10
Capital Work in Progress
17.88
35.37
Non Current Investment
9.09
0.09
Long Term Loans & Adv.
3.10
6.50
Other Non Current Assets
0.00
0.00
Current Assets
518.56
563.60
Current Investments
0.00
0.00
Inventories
160.33
210.22
Sundry Debtors
250.59
279.09
Cash & Bank
51.17
9.42
Other Current Assets
56.47
35.10
Short Term Loans & Adv.
34.90
29.78
Net Current Assets
365.13
270.54
Total Assets
751.88
755.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
262.58
-52.32
PBT
205.20
155.13
Adjustment
20.80
30.58
Changes in Working Capital
88.62
-194.52
Cash after chg. in Working capital
314.62
-8.81
Interest Paid
0.00
0.00
Tax Paid
-52.03
-43.50
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-68.01
-47.57
Net Fixed Assets
-58.44
Net Investments
-9.00
Others
-0.57
Cash from Financing Activity
-169.33
102.46
Net Cash Inflow / Outflow
25.25
2.58
Opening Cash & Equivalents
5.51
1.23
Closing Cash & Equivalent
45.56
5.51

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
1327.74
962.19
ROA
20.91%
14.76%
ROE
32.41%
27.28%
ROCE
33.74%
26.14%
Fixed Asset Turnover
3.87
3.60
Receivable days
79.56
102.67
Inventory Days
55.66
77.34
Payable days
16.07
18.47
Cash Conversion Cycle
119.14
161.53
Total Debt/Equity
0.17
0.60
Interest Cover
13.48
10.51

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.