PBT
234.83
215.95
205.20
155.13
135.17
83.92
51.56
48.06
30.06
14.11
Adjustment
18.43
23.20
20.80
30.58
17.77
26.09
29.14
33.81
32.31
11.31
Changes in Working Capital
-260.92
-18.17
88.62
-194.52
-86.65
-69.77
-15.75
-9.16
-24.68
-30.62
Cash after chg. in Working capital
-7.66
220.98
314.62
-8.81
66.29
40.24
64.95
72.72
37.70
-5.20
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-57.80
-50.79
-52.03
-43.50
-37.49
-24.46
-18.22
-13.01
-9.18
-2.36
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00