Nifty
:
22753.20
Sensex
:
73606.75
153.20 (0.68%)
482.92 (0.66%)
Nifty
Sensex
:
:
22753.20
73606.75
153.20 (0.68%)
482.92 (0.66%)

Bharat Rasayan Ltd.

Pesticides & Agrochemicals

Rating :
35/99

BSE: 590021 | NSE: BHARATRAS

NSE BSE
933.30
26-Oct-2026
  • Open
  • High
  • Low
  • Previous Close
  •  944
  •  949
  •  915.6
  •  943.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  9415
  •  8797537.1
  •  2853
  •  915.6

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,550.25
  • 10.82
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,528.46
  • 0.05%
  • 1.18

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.99%
  • 7.59%
  • 11.50%
  • FII
  • DII
  • Others
  • 0.59%
  • 1.66%
  • 3.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.18
  • -0.93
  • 5.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.04
  • -4.55
  • 11.11

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.12
  • -3.70
  • 15.12

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 29.14
  • 29.46
  • 30.32

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 4.81
  • 4.36
  • 3.50

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.98
  • 20.16
  • 20.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 26
Jun 25
Var%
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Net Sales
338.16
377.40
-10.40%
308.02
306.53
0.49%
270.46
256.40
5.48%
285.96
327.87
-12.78%
Expenses
287.39
304.23
-5.54%
257.91
266.34
-3.17%
227.69
214.63
6.08%
252.89
273.08
-7.39%
EBITDA
50.77
73.17
-30.61%
50.11
40.19
24.68%
42.77
41.77
2.39%
33.07
54.79
-39.64%
EBIDTM
15.01%
19.39%
16.27%
13.11%
15.81%
16.29%
11.56%
16.71%
Other Income
5.62
7.10
-20.85%
15.58
6.11
154.99%
9.49
7.18
32.17%
9.05
6.84
32.31%
Interest
1.02
1.18
-13.56%
0.93
1.21
-23.14%
1.39
1.16
19.83%
1.09
1.38
-21.01%
Depreciation
7.06
6.39
10.49%
6.79
7.19
-5.56%
6.71
7.02
-4.42%
6.47
6.43
0.62%
PBT
48.31
57.92
-16.59%
52.44
37.90
38.36%
45.65
40.77
11.97%
34.56
53.82
-35.79%
Tax
11.67
14.26
-18.16%
13.33
9.44
41.21%
11.66
11.08
5.23%
8.40
13.67
-38.55%
PAT
36.64
43.66
-16.08%
39.11
28.46
37.42%
33.99
29.69
14.48%
26.16
40.15
-34.84%
PATM
10.84%
11.57%
12.70%
9.28%
12.57%
11.58%
9.15%
12.25%
EPS
22.40
23.86
-6.12%
22.95
15.12
51.79%
24.09
24.39
-1.23%
16.77
19.34
-13.29%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
1,202.60
1,241.84
1,173.00
1,044.63
1,234.34
1,300.97
1,092.00
1,215.05
992.18
Net Sales Growth
-5.17%
5.87%
12.29%
-15.37%
-5.12%
19.14%
-10.13%
22.46%
 
Cost Of Goods Sold
781.70
805.79
776.96
721.03
839.06
842.64
683.98
839.14
683.64
Gross Profit
420.90
436.06
396.04
323.60
395.28
458.33
408.02
375.91
308.54
GP Margin
35.00%
35.11%
33.76%
30.98%
32.02%
35.23%
37.36%
30.94%
31.10%
Total Expenditure
1,025.88
1,042.55
997.95
926.94
1,036.99
1,049.41
851.79
985.08
804.70
Power & Fuel Cost
-
38.44
36.83
28.17
29.31
34.59
29.89
25.20
19.98
% Of Sales
-
3.10%
3.14%
2.70%
2.37%
2.66%
2.74%
2.07%
2.01%
Employee Cost
-
88.68
83.66
72.62
66.56
65.15
56.28
46.36
40.10
% Of Sales
-
7.14%
7.13%
6.95%
5.39%
5.01%
5.15%
3.82%
4.04%
Manufacturing Exp.
-
46.04
42.66
35.75
41.82
37.11
26.21
24.22
19.87
% Of Sales
-
3.71%
3.64%
3.42%
3.39%
2.85%
2.40%
1.99%
2.00%
General & Admin Exp.
-
46.55
43.70
56.78
46.65
53.65
48.00
39.91
29.89
% Of Sales
-
3.75%
3.73%
5.44%
3.78%
4.12%
4.40%
3.28%
3.01%
Selling & Distn. Exp.
-
13.81
10.43
8.29
8.96
12.42
7.43
10.26
11.22
% Of Sales
-
1.11%
0.89%
0.79%
0.73%
0.95%
0.68%
0.84%
1.13%
Miscellaneous Exp.
-
3.24
3.71
4.30
4.63
3.84
0.00
0.00
0.00
% Of Sales
-
0.26%
0.32%
0.41%
0.38%
0.30%
0%
0%
0%
EBITDA
176.72
199.29
175.05
117.69
197.35
251.56
240.21
229.97
187.48
EBITDA Margin
14.69%
16.05%
14.92%
11.27%
15.99%
19.34%
22.00%
18.93%
18.90%
Other Income
39.74
41.22
26.02
20.90
19.34
15.64
7.18
16.82
2.63
Interest
4.43
4.76
4.90
3.38
6.09
7.34
4.41
16.44
16.31
Depreciation
27.03
26.36
26.99
25.79
26.03
24.94
25.76
21.94
16.89
PBT
180.96
209.40
169.19
109.41
184.57
234.92
217.21
208.41
156.90
Tax
45.06
47.64
44.09
27.81
49.40
57.69
51.48
47.55
43.61
Tax Rate
24.90%
25.00%
26.06%
25.42%
27.41%
24.57%
23.84%
23.17%
28.11%
PAT
135.90
145.73
140.92
95.51
124.61
175.98
163.87
157.64
111.52
PAT before Minority Interest
135.90
145.73
140.92
95.51
124.61
175.98
163.87
157.64
111.52
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
11.30%
11.74%
12.01%
9.14%
10.10%
13.53%
15.01%
12.97%
11.24%
PAT Growth
-4.27%
3.41%
47.54%
-23.35%
-29.19%
7.39%
3.95%
41.36%
 
EPS
81.87
87.79
84.89
57.54
75.07
106.01
98.72
94.96
67.18

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
1,274.74
1,130.00
987.88
893.31
770.02
727.29
564.12
408.81
Share Capital
8.31
4.16
4.16
4.16
4.16
4.25
4.25
4.25
Total Reserves
1,266.43
1,125.84
983.73
889.15
765.86
723.04
559.87
404.56
Non-Current Liabilities
21.48
17.27
12.52
9.80
11.14
10.27
34.32
53.83
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
1.00
0.00
22.00
40.00
Long Term Provisions
2.05
2.00
1.60
1.39
1.29
1.25
1.89
0.89
Current Liabilities
136.54
261.70
197.35
172.54
308.66
170.34
153.44
293.06
Trade Payables
96.76
142.12
72.83
74.81
68.16
61.19
39.24
44.57
Other Current Liabilities
36.19
32.11
43.28
65.22
60.43
44.42
39.44
36.99
Short Term Borrowings
1.23
85.22
80.47
27.94
172.61
58.45
71.86
206.99
Short Term Provisions
2.37
2.26
0.76
4.57
7.46
6.28
2.90
4.51
Total Liabilities
1,432.76
1,408.97
1,197.75
1,075.65
1,089.82
907.90
751.88
755.70
Net Block
246.07
229.50
230.22
224.56
227.87
190.89
203.25
150.14
Gross Block
546.18
503.76
479.95
448.73
426.69
365.10
351.69
275.76
Accumulated Depreciation
300.11
274.26
249.72
224.17
198.82
174.21
148.45
125.62
Non Current Assets
372.19
315.32
290.54
282.79
288.85
257.50
233.32
192.10
Capital Work in Progress
45.65
15.26
6.11
10.62
11.23
17.72
17.88
35.37
Non Current Investment
74.79
68.38
50.85
37.02
43.35
44.50
9.09
0.09
Long Term Loans & Adv.
5.68
2.17
3.35
10.58
6.40
4.40
3.10
6.50
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Current Assets
1,060.57
1,093.66
907.21
792.85
800.97
650.39
518.56
563.60
Current Investments
249.59
230.10
92.20
30.01
0.00
105.92
0.00
0.00
Inventories
330.56
290.36
266.64
323.11
277.20
168.56
160.33
210.22
Sundry Debtors
385.41
419.23
393.66
325.04
463.72
295.59
250.59
279.09
Cash & Bank
23.02
55.69
48.62
33.63
6.28
32.88
51.17
9.42
Other Current Assets
72.00
60.33
63.40
8.22
53.78
47.45
56.47
64.88
Short Term Loans & Adv.
46.11
37.95
42.68
72.84
50.57
40.24
48.15
56.23
Net Current Assets
924.03
831.95
709.86
620.32
492.31
480.05
365.13
270.54
Total Assets
1,432.76
1,408.98
1,197.75
1,075.64
1,089.82
907.89
751.88
755.70

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
132.02
172.01
41.08
213.35
-65.46
170.19
262.58
-52.32
PBT
193.37
185.01
123.32
174.01
233.68
215.35
205.20
155.13
Adjustment
7.18
6.71
0.63
19.38
19.58
23.80
20.80
30.58
Changes in Working Capital
25.65
18.00
-54.32
70.47
-260.92
-18.17
88.62
-194.52
Cash after chg. in Working capital
226.20
209.72
69.63
263.87
-7.66
220.98
314.62
-8.81
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-42.88
-37.71
-28.55
-50.52
-57.80
-50.79
-52.03
-43.50
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-51.30
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-95.79
-156.94
-89.70
-60.55
51.14
-152.54
-68.01
-47.57
Net Fixed Assets
-72.81
-32.96
-26.71
-21.43
-55.10
-13.25
-58.44
Net Investments
-23.09
-137.90
-62.19
-29.92
105.92
-141.92
-9.00
Others
0.11
13.92
-0.80
-9.20
0.32
2.63
-0.57
Cash from Financing Activity
-89.21
-0.59
48.96
-152.11
-24.79
-39.73
-169.33
102.46
Net Cash Inflow / Outflow
-52.99
14.49
0.33
0.69
-39.10
-22.07
25.25
2.58
Opening Cash & Equivalents
55.41
32.43
18.58
0.33
26.63
45.56
5.51
1.23
Closing Cash & Equivalent
22.76
55.41
32.43
18.58
0.33
26.63
45.56
5.51

Financial Ratios

Standalone /

Consolidated
Description
Mar 26
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
766.95
679.87
594.37
2149.86
1853.14
1711.78
1327.74
962.19
ROA
10.26%
10.81%
8.40%
11.51%
17.62%
19.82%
20.91%
14.76%
ROE
12.12%
13.31%
10.15%
14.98%
23.51%
25.47%
32.41%
27.28%
ROCE
15.91%
16.63%
12.74%
19.31%
27.87%
30.53%
33.74%
26.14%
Fixed Asset Turnover
2.37
2.38
2.25
2.82
3.29
3.05
3.87
3.60
Receivable days
118.25
126.47
125.56
116.62
106.50
91.28
79.56
102.67
Inventory Days
91.25
86.66
103.03
88.76
62.52
54.96
55.66
77.34
Payable days
54.10
50.49
37.37
31.10
28.02
26.80
16.07
18.47
Cash Conversion Cycle
155.40
162.64
191.22
174.28
141.01
119.45
119.14
161.53
Total Debt/Equity
0.00
0.08
0.08
0.03
0.23
0.08
0.17
0.60
Interest Cover
41.66
38.78
37.49
29.56
32.82
49.91
13.48
10.51

Annual Reports:

FY 2026
FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.