Nifty
Sensex
:
:
24502.15
80519.34
186.20 (0.77%)
622.00 (0.78%)

Metal - Non Ferrous

Rating :
53/99

BSE: 539799 | NSE: BHARATWIRE

266.00
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  271.00
  •  271.00
  •  264.55
  •  266.45
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  148037
  •  394.66
  •  400.60
  •  191.05

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,710.44
  • 17.78
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 1,834.35
  • N/A
  • 2.59

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 40.76%
  • 13.20%
  • 27.07%
  • FII
  • DII
  • Others
  • 3%
  • 0.00%
  • 15.97%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 21.76
  • 19.61
  • 33.04

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 32.65
  • 49.35
  • 33.74

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 45.15
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 22.97
  • 24.26
  • 24.26

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 2.55
  • 3.06
  • 3.06

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.11
  • 13.49
  • 13.49

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
147.16
162.33
-9.35%
157.20
144.29
8.95%
159.09
0.00
0
158.39
0.00
0
Expenses
109.78
116.64
-5.88%
113.31
107.53
5.38%
117.46
0.00
0
117.26
0.00
0
EBITDA
37.37
45.69
-18.21%
43.89
36.76
19.40%
41.63
0.00
0
41.12
0.00
0
EBIDTM
25.40%
28.14%
27.92%
25.48%
26.17%
0.00%
25.96%
0.00%
Other Income
0.22
0.16
37.50%
0.17
0.27
-37.04%
0.27
0.00
0
0.16
0.00
0
Interest
3.64
6.15
-40.81%
3.43
6.62
-48.19%
3.64
0.00
0
4.08
0.00
0
Depreciation
5.32
5.21
2.11%
5.27
5.12
2.93%
5.33
0.00
0
5.25
0.00
0
PBT
28.63
34.48
-16.97%
35.37
25.30
39.80%
32.93
0.00
0
31.96
0.00
0
Tax
6.83
18.52
-63.12%
8.99
6.40
40.47%
8.47
0.00
0
8.25
0.00
0
PAT
21.80
15.96
36.59%
26.38
18.89
39.65%
24.46
0.00
0
23.70
0.00
0
PATM
14.81%
9.83%
16.78%
13.09%
15.38%
0.00%
14.97%
0.00%
EPS
3.19
2.35
35.74%
3.87
2.93
32.08%
3.59
0.00
0
3.50
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Net Sales
-
589.06
410.68
Net Sales Growth
-
43.44%
 
Cost Of Goods Sold
-
328.77
259.96
Gross Profit
-
260.30
150.72
GP Margin
-
44.19%
36.70%
Total Expenditure
-
450.25
348.50
Power & Fuel Cost
-
51.12
39.52
% Of Sales
-
8.68%
9.62%
Employee Cost
-
44.17
34.59
% Of Sales
-
7.50%
8.42%
Manufacturing Exp.
-
0.21
0.23
% Of Sales
-
0.04%
0.06%
General & Admin Exp.
-
11.98
7.03
% Of Sales
-
2.03%
1.71%
Selling & Distn. Exp.
-
11.10
4.79
% Of Sales
-
1.88%
1.17%
Miscellaneous Exp.
-
2.91
2.38
% Of Sales
-
0.49%
0.58%
EBITDA
-
138.81
62.18
EBITDA Margin
-
23.56%
15.14%
Other Income
-
0.67
0.58
Interest
-
22.20
23.39
Depreciation
-
20.66
21.44
PBT
-
96.63
17.93
Tax
-
34.37
4.26
Tax Rate
-
35.57%
23.76%
PAT
-
62.23
13.67
PAT before Minority Interest
-
62.23
13.67
Minority Interest
-
0.00
0.00
PAT Margin
-
10.56%
3.33%
PAT Growth
-
355.23%
 
EPS
-
9.15
2.01

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Shareholder's Funds
560.15
451.71
Share Capital
67.90
63.83
Total Reserves
492.25
387.03
Non-Current Liabilities
134.93
164.24
Secured Loans
119.72
133.12
Unsecured Loans
22.94
73.39
Long Term Provisions
2.81
2.51
Current Liabilities
71.86
109.80
Trade Payables
17.82
31.29
Other Current Liabilities
25.44
22.78
Short Term Borrowings
28.13
55.23
Short Term Provisions
0.47
0.50
Total Liabilities
766.94
725.75
Net Block
481.19
491.50
Gross Block
600.49
590.10
Accumulated Depreciation
119.30
98.59
Non Current Assets
492.80
510.28
Capital Work in Progress
3.49
0.42
Non Current Investment
2.39
0.00
Long Term Loans & Adv.
5.74
18.36
Other Non Current Assets
0.00
0.00
Current Assets
274.13
215.47
Current Investments
0.00
0.00
Inventories
110.07
80.45
Sundry Debtors
47.67
39.90
Cash & Bank
8.73
3.21
Other Current Assets
107.67
0.86
Short Term Loans & Adv.
106.93
91.05
Net Current Assets
202.28
105.67
Total Assets
766.93
725.75

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Cash From Operating Activity
83.21
23.65
PBT
96.61
17.93
Adjustment
43.71
45.28
Changes in Working Capital
-56.74
-39.38
Cash after chg. in Working capital
83.58
23.82
Interest Paid
0.00
0.00
Tax Paid
-0.37
-0.17
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-13.47
-0.41
Net Fixed Assets
-13.46
Net Investments
-2.41
Others
2.40
Cash from Financing Activity
-64.22
-25.39
Net Cash Inflow / Outflow
5.52
-2.15
Opening Cash & Equivalents
3.21
5.35
Closing Cash & Equivalent
8.73
3.21

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Book Value (Rs.)
82.50
70.63
ROA
8.34%
1.88%
ROE
12.31%
3.03%
ROCE
16.25%
5.73%
Fixed Asset Turnover
0.99
0.70
Receivable days
27.13
35.46
Inventory Days
59.03
71.50
Payable days
17.17
32.68
Cash Conversion Cycle
68.99
74.29
Total Debt/Equity
0.32
0.60
Interest Cover
5.35
1.77

News Update:


  • Bharat Wire Ropes to sell 26.72% stake held in Mitcon Solar Alliance
    29th Jun 2024, 15:54 PM

    The Board of Directors of the Company at their meeting held on June 28, 2024 has approved the same

    Read More
  • Bharat Wire Ropes - Quarterly Results
    30th Apr 2024, 14:56 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.