Nifty
:
25795.15
Sensex
:
84211.88
-96.25 (-0.37%)
-344.52 (-0.41%)
Nifty
Sensex
:
:
25795.15
84211.88
-96.25 (-0.37%)
-344.52 (-0.41%)

Bharti Airtel Ltd.

Telecommunication - Service Provider

Rating :
64/99

BSE: 532454 | NSE: BHARTIARTL

NSE BSE
2029.30
24-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  2008
  •  2033
  •  2006.9
  •  2007.90
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3236799
  •  6553106604.6
  •  2067
  •  1511

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 12,36,613.28
  • 34.99
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 13,68,205.68
  • 0.79%
  • 10.23

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 50.27%
  • 0.67%
  • 1.82%
  • FII
  • DII
  • Others
  • 27.42%
  • 17.54%
  • 2.28%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.01
  • 11.45
  • 7.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.63
  • 15.46
  • 5.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 20.95
  • -
  • 59.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 78.90
  • 75.83
  • 71.10

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 5.76
  • 7.60
  • 8.79

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.14
  • 10.54
  • 11.34

Earnings Forecasts:

(Updated: 25-10-2025)
Description
2024
2025
2026
2027
Adj EPS
58
47.69
67.96
84.38
P/E Ratio
34.99
42.55
29.86
24.05
Revenue
172985
206194
233372
258544
EBITDA
93159.2
116134
133515
149535
Net Income
33556.1
28240.5
40229.4
49650.8
ROA
7
8.18
10.37
10.48
P/B Ratio
10.88
8.92
7.39
6.30
ROE
34.3
22.5
27.52
28.73
FCFF
43409.8
53162.3
62985.1
87192.6
FCFF Yield
3.06
3.75
4.45
6.15
Net Debt
205883
150821
101223
51612.7
BVPS
186.52
227.55
274.77
322.11

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
49,462.60
38,506.40
28.45%
47,876.20
37,599.10
27.33%
45,129.30
37,899.50
19.08%
41,473.30
37,043.80
11.96%
Expenses
21,623.90
18,798.80
15.03%
20,867.40
18,234.30
14.44%
20,532.70
18,084.70
13.54%
19,627.10
17,530.10
11.96%
EBITDA
27,838.70
19,707.60
41.26%
27,008.80
19,364.80
39.47%
24,596.60
19,814.80
24.13%
21,846.20
19,513.70
11.95%
EBIDTM
56.28%
51.18%
56.41%
51.50%
54.50%
52.28%
52.68%
52.68%
Other Income
508.80
363.50
39.97%
485.80
316.90
53.30%
469.70
439.80
6.80%
254.70
330.40
-22.91%
Interest
5,460.80
5,152.40
5.99%
5,502.30
5,203.30
5.75%
5,675.50
6,644.90
-14.59%
5,423.70
5,185.80
4.59%
Depreciation
12,465.10
10,540.10
18.26%
12,326.00
10,075.20
22.34%
11,704.20
10,074.30
16.18%
11,000.00
9,734.30
13.00%
PBT
10,421.60
5,113.60
103.80%
9,526.20
1,947.70
389.10%
15,232.20
3,405.20
347.32%
4,823.50
3,353.70
43.83%
Tax
3,082.60
1,307.80
135.71%
-2,891.90
709.80
-
757.30
1,232.00
-38.53%
1,744.00
1,846.50
-5.55%
PAT
7,339.00
3,805.80
92.84%
12,418.10
1,237.90
903.16%
14,474.90
2,173.20
566.06%
3,079.50
1,507.20
104.32%
PATM
14.84%
9.88%
25.94%
3.29%
32.07%
5.73%
7.43%
4.07%
EPS
10.25
7.19
42.56%
19.00
3.60
427.78%
25.51
4.27
497.42%
6.20
2.35
163.83%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
1,83,941.40
1,72,985.20
1,49,982.40
1,39,144.80
1,16,546.90
1,00,615.80
87,938.00
80,780.20
82,638.80
95,468.30
96,532.10
Net Sales Growth
21.78%
15.34%
7.79%
19.39%
15.83%
14.42%
8.86%
-2.25%
-13.44%
-1.10%
 
Cost Of Goods Sold
0.00
2,329.40
3,979.00
3,356.90
2,559.70
1,817.50
1,295.80
1,085.50
999.40
907.30
605.30
Gross Profit
1,83,941.40
1,70,655.80
1,46,003.40
1,35,787.90
1,13,987.20
98,798.30
86,642.20
79,694.70
81,639.40
94,561.00
95,926.80
GP Margin
100.00%
98.65%
97.35%
97.59%
97.80%
98.19%
98.53%
98.66%
98.79%
99.05%
99.37%
Total Expenditure
82,651.10
79,903.40
72,141.20
67,871.30
59,013.00
55,244.10
51,715.80
56,625.80
52,602.00
60,270.40
62,650.30
Power & Fuel Cost
-
15,525.90
12,636.90
13,088.20
10,489.80
9,224.00
8,209.40
8,043.60
6,908.20
7,294.60
6,904.90
% Of Sales
-
8.98%
8.43%
9.41%
9.00%
9.17%
9.34%
9.96%
8.36%
7.64%
7.15%
Employee Cost
-
6,308.90
5,323.10
4,830.80
4,433.30
4,114.60
3,513.70
3,797.50
3,977.10
4,303.20
4,910.80
% Of Sales
-
3.65%
3.55%
3.47%
3.80%
4.09%
4.00%
4.70%
4.81%
4.51%
5.09%
Manufacturing Exp.
-
39,850.60
37,636.10
35,485.40
32,891.20
32,747.70
30,114.20
31,519.00
30,221.30
34,176.60
34,421.80
% Of Sales
-
23.04%
25.09%
25.50%
28.22%
32.55%
34.24%
39.02%
36.57%
35.80%
35.66%
General & Admin Exp.
-
3,813.30
3,501.60
3,249.90
2,966.70
3,113.00
4,629.70
5,269.50
4,850.70
4,237.50
4,864.30
% Of Sales
-
2.20%
2.33%
2.34%
2.55%
3.09%
5.26%
6.52%
5.87%
4.44%
5.04%
Selling & Distn. Exp.
-
11,460.10
8,132.60
7,245.40
5,303.50
3,800.90
3,423.60
4,156.80
4,527.50
6,673.20
8,241.00
% Of Sales
-
6.62%
5.42%
5.21%
4.55%
3.78%
3.89%
5.15%
5.48%
6.99%
8.54%
Miscellaneous Exp.
-
615.20
931.90
614.70
368.80
426.40
529.40
2,753.90
1,117.80
2,678.00
8,241.00
% Of Sales
-
0.36%
0.62%
0.44%
0.32%
0.42%
0.60%
3.41%
1.35%
2.81%
2.80%
EBITDA
1,01,290.30
93,081.80
77,841.20
71,273.50
57,533.90
45,371.70
36,222.20
24,154.40
30,036.80
35,197.90
33,881.80
EBITDA Margin
55.07%
53.81%
51.90%
51.22%
49.37%
45.09%
41.19%
29.90%
36.35%
36.87%
35.10%
Other Income
1,719.00
1,651.10
1,886.00
936.60
534.30
642.80
1,535.70
2,799.10
1,531.00
1,969.80
1,719.70
Interest
22,062.30
21,753.90
22,647.70
19,299.90
16,616.20
15,091.00
14,073.20
10,622.20
9,325.50
9,546.60
8,546.10
Depreciation
47,495.30
45,570.30
39,537.60
36,431.80
33,090.70
29,404.40
27,094.40
21,347.50
19,243.10
19,773.00
17,449.80
PBT
40,003.50
27,408.70
17,541.90
16,478.40
8,361.30
1,519.10
-3,409.70
-5,016.20
2,999.20
7,848.10
9,605.60
Tax
2,692.00
917.20
4,121.00
4,273.30
4,177.90
8,932.50
-12,182.30
-3,419.30
1,083.50
3,481.90
5,953.30
Tax Rate
6.73%
2.64%
41.34%
27.03%
41.53%
-62.05%
28.01%
163.81%
49.11%
52.14%
50.54%
PAT
37,311.50
33,556.10
7,467.00
8,345.90
4,254.90
-26,047.40
-32,835.60
53.90
38.10
2,754.90
5,010.10
PAT before Minority Interest
32,470.00
37,481.30
8,558.00
12,287.40
8,305.20
-23,327.90
-31,316.60
1,331.90
1,122.60
3,196.50
5,826.40
Minority Interest
-4,841.50
-3,925.20
-1,091.00
-3,941.50
-4,050.30
-2,719.50
-1,519.00
-1,278.00
-1,084.50
-441.60
-816.30
PAT Margin
20.28%
19.40%
4.98%
6.00%
3.65%
-25.89%
-37.34%
0.07%
0.05%
2.89%
5.19%
PAT Growth
327.68%
349.39%
-10.53%
96.15%
-
-
-
41.47%
-98.62%
-45.01%
 
EPS
61.22
55.06
12.25
13.69
6.98
-42.74
-53.88
0.09
0.06
4.52
8.22

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,13,671.90
82,018.80
77,562.90
66,554.30
58,952.70
77,144.80
71,422.20
69,534.40
67,456.30
66,769.30
Share Capital
2,900.10
2,876.60
2,836.60
2,795.00
2,746.00
2,727.80
1,998.70
1,998.70
1,998.70
1,998.70
Total Reserves
1,10,490.40
78,933.30
74,551.50
63,658.70
56,119.00
74,349.70
69,349.10
67,457.50
65,051.10
64,253.70
Non-Current Liabilities
1,55,541.40
1,81,056.50
1,99,273.20
1,37,770.00
1,33,078.90
1,00,145.90
88,256.70
91,060.40
92,854.70
90,121.60
Secured Loans
2,029.50
1,037.70
288.80
0.00
0.00
0.00
0.30
225.60
705.30
1,875.60
Unsecured Loans
1,02,834.30
1,29,924.90
1,51,279.80
1,13,535.00
1,10,560.30
91,079.20
82,489.80
84,716.40
88,932.00
87,393.00
Long Term Provisions
3,039.60
544.30
474.40
463.90
502.00
754.80
682.30
721.20
747.10
735.00
Current Liabilities
1,80,440.20
1,38,667.80
1,21,963.80
1,14,026.00
1,11,635.90
1,31,487.60
93,013.40
78,240.00
63,459.70
58,931.60
Trade Payables
38,153.70
35,132.50
32,894.60
29,274.10
27,872.10
24,366.80
26,313.80
26,853.60
26,853.70
25,580.60
Other Current Liabilities
81,893.20
64,119.60
56,201.40
41,040.20
50,645.60
43,956.20
34,197.00
37,085.20
22,316.40
26,193.20
Short Term Borrowings
22,234.60
7,784.40
5,341.40
17,294.30
8,082.30
16,703.40
31,009.70
12,956.90
12,944.20
5,723.80
Short Term Provisions
38,158.70
31,631.30
27,526.40
26,417.40
25,035.90
46,461.20
1,492.90
1,344.30
1,345.40
1,434.00
Total Liabilities
4,89,449.30
4,25,288.20
4,27,681.30
3,43,731.00
3,25,941.40
3,33,763.00
2,66,218.10
2,47,648.70
2,30,645.70
2,21,320.60
Net Block
3,88,468.20
3,03,303.10
2,77,393.80
2,44,083.30
2,23,479.60
2,29,255.50
2,00,831.50
1,87,200.40
1,78,235.10
1,72,292.80
Gross Block
6,68,828.50
5,35,343.00
4,86,636.40
4,21,512.60
3,82,368.00
3,75,334.90
3,28,441.10
2,94,267.60
2,71,518.20
2,59,636.80
Accumulated Depreciation
2,78,619.90
2,32,039.90
2,09,242.60
1,77,429.30
1,58,888.40
1,46,079.40
1,27,609.60
1,07,067.20
93,283.10
87,344.00
Non Current Assets
4,21,860.50
3,67,012.10
3,70,180.00
2,91,703.10
2,71,188.50
2,57,119.80
2,33,353.90
2,14,149.60
2,12,441.90
1,98,194.20
Capital Work in Progress
10,998.90
16,904.10
49,425.40
5,954.70
5,726.50
4,282.30
9,634.20
9,751.20
10,838.50
5,702.00
Non Current Investment
4,185.10
31,332.80
28,249.40
28,487.70
23,472.30
11,708.60
11,087.80
9,260.80
12,646.40
8,961.20
Long Term Loans & Adv.
9,707.80
6,763.80
6,770.40
6,233.50
11,134.10
5,376.00
6,928.70
6,862.20
8,337.90
8,003.40
Other Non Current Assets
8,500.50
8,708.30
8,341.00
6,943.90
7,376.00
6,497.40
4,871.70
1,075.00
2,384.00
3,234.80
Current Assets
67,588.80
58,276.10
57,501.30
52,027.90
54,752.90
76,643.20
32,864.20
33,499.10
18,203.80
23,126.40
Current Investments
1,653.20
269.50
4,704.50
861.40
4,078.10
13,767.90
4,623.20
6,897.80
1,692.30
1,615.90
Inventories
451.70
363.90
257.60
375.00
266.00
156.90
88.40
69.30
48.80
440.40
Sundry Debtors
7,455.70
4,727.70
3,981.50
4,056.20
3,637.70
4,605.80
4,300.60
5,883.00
4,740.20
5,503.90
Cash & Bank
16,719.90
16,339.90
13,418.60
13,494.30
13,466.10
15,892.70
8,064.00
6,670.60
5,098.30
5,098.70
Other Current Assets
41,308.30
27,326.50
24,969.50
23,042.10
33,305.00
42,219.90
15,788.00
13,978.40
6,624.20
10,467.50
Short Term Loans & Adv.
12,468.40
9,248.60
10,169.60
10,198.90
3,063.80
7,594.60
3,750.80
1,764.20
3,057.80
2,746.50
Net Current Assets
-1,12,851.40
-80,391.70
-64,462.50
-61,998.10
-56,883.00
-54,844.40
-60,149.20
-44,740.90
-45,255.90
-35,805.20
Total Assets
4,89,449.30
4,25,288.20
4,27,681.30
3,43,731.00
3,25,941.40
3,33,763.00
2,66,218.10
2,47,648.70
2,30,645.70
2,21,320.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
98,332.20
78,898.20
65,324.60
55,016.60
48,205.00
18,128.70
20,070.20
29,853.80
28,279.90
27,942.30
PBT
38,398.50
12,679.00
16,560.70
12,483.10
-3,118.40
-42,846.50
-1,731.80
3,267.00
7,723.30
12,846.30
Adjustment
55,990.40
66,686.20
55,667.40
46,156.10
50,513.00
79,865.30
28,510.00
27,368.50
27,222.70
20,175.10
Changes in Working Capital
8,381.30
2,413.60
-3,112.00
-1,447.20
3,043.20
-16,596.40
-5,537.40
590.60
-3,507.40
-395.50
Cash after chg. in Working capital
1,02,770.20
81,778.80
69,116.10
57,192.00
50,437.80
20,422.40
21,240.80
31,226.10
31,438.60
32,625.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4,438.00
-2,880.60
-3,791.50
-2,175.40
-2,232.80
-2,293.70
-1,170.60
-1,372.30
-3,158.70
-4,683.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-60,269.80
-50,203.90
-39,080.20
-41,869.60
-26,888.40
-30,491.90
-28,500.90
-27,967.60
-30,604.40
-14,225.70
Net Fixed Assets
-19,447.50
-25,786.50
-84,730.00
-29,087.20
-13,435.60
-33,011.10
-25,236.80
-18,309.30
-36,562.50
-40,345.10
Net Investments
-30,711.60
-10,949.20
34.60
5,547.00
-13,546.20
-1,147.00
10,548.40
-2,169.20
23,938.30
-26,780.40
Others
-10,110.70
-13,468.20
45,615.20
-18,329.40
93.40
3,666.20
-13,812.50
-7,489.10
-17,980.20
52,899.80
Cash from Financing Activity
-36,533.20
-27,778.50
-24,469.50
-15,203.20
-24,910.30
19,144.40
9,463.80
1,920.50
-351.40
-11,946.10
Net Cash Inflow / Outflow
1,529.20
915.80
1,774.90
-2,056.20
-3,593.70
6,781.20
1,033.10
3,806.70
-2,675.90
1,770.50
Opening Cash & Equivalents
9,052.10
9,021.40
7,398.70
9,063.00
13,053.90
5,379.30
4,130.90
-988.00
1,763.50
-141.30
Closing Cash & Equivalent
10,653.10
9,052.10
9,021.40
7,398.70
9,063.00
13,053.90
5,379.30
2,846.80
-988.00
1,763.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
195.49
142.20
136.41
118.88
105.16
138.62
163.85
159.51
153.98
152.15
ROA
8.20%
2.01%
3.19%
2.48%
-7.07%
-10.44%
0.52%
0.47%
1.41%
2.76%
ROE
38.40%
10.75%
17.08%
13.25%
-34.32%
-42.20%
1.89%
1.64%
4.80%
11.05%
ROCE
24.26%
14.81%
16.21%
14.99%
0.36%
-15.21%
4.58%
6.49%
9.49%
14.02%
Fixed Asset Turnover
0.29
0.29
0.31
0.29
0.27
0.25
0.26
0.29
0.36
0.41
Receivable days
12.85
10.60
10.54
12.05
14.95
18.48
23.01
23.46
19.58
20.25
Inventory Days
0.86
0.76
0.83
1.00
0.77
0.51
0.36
0.26
0.94
1.54
Payable days
5741.71
3120.12
3379.84
4074.38
5245.45
125.46
138.68
148.74
131.56
104.72
Cash Conversion Cycle
-5727.99
-3108.76
-3368.47
-4061.32
-5229.73
-106.47
-115.31
-125.02
-111.04
-82.93
Total Debt/Equity
1.31
1.86
2.14
2.00
2.20
1.53
1.69
1.60
1.60
1.52
Interest Cover
2.77
1.56
1.86
1.75
0.05
-2.09
0.80
1.24
1.70
2.38

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Bharti Airtel enters into strategic partnership with IBM
    15th Oct 2025, 12:30 PM

    This partnership will help enable SAP customers on IBM Power with their enterprise resource planning transformation to SAP Cloud ERP on IBM Power Virtual Server

    Read More
  • Bharti Airtel enters into strategic partnership with Google
    14th Oct 2025, 16:27 PM

    This landmark initiative will accelerate the adoption of AI across India

    Read More
  • Bharti Airtel adds 4.96 lakh subscribers in August
    7th Oct 2025, 14:30 PM

    The company’s total customer base has increased to 39.19 crore with market share of 33.59%

    Read More
  • Bharti Airtel’s B2B division secures multi-year contract from IRSOC
    6th Oct 2025, 16:44 PM

    Airtel Business will build multi-layer protection to secure the expansive database of the railways

    Read More
  • Bharti Airtel’s B2B division partners with Swift Navigation
    30th Sep 2025, 14:39 PM

    This partnership aims to launch India’s first AI/ML-powered, cloud-based location service

    Read More
  • Bharti Airtel adds 4.64 lakh subscribers in July
    30th Aug 2025, 12:32 PM

    The company’s total customer base has increased to 39.14 crore with market share of 33.65%

    Read More
  • Bharti Airtel reports 43% jump in Q1 consolidated net profit
    6th Aug 2025, 12:28 PM

    The total consolidated income of the company increased by 28.56% at Rs 49,971.40 crore for Q1FY26

    Read More
  • Bharti Airtel’s arm launches Airtel Cloud
    5th Aug 2025, 17:18 PM

    Xtelify also launched an AI-powered, future-ready software platform that will help telcos all around the world rid themselves of underlying complexity, improve customer experience, lower churn and raise ARPU

    Read More
  • Bharti Airtel - Quarterly Results
    5th Aug 2025, 16:59 PM

    Read More
  • Bharti Airtel adds 7.63 lakh subscribers in June
    30th Jul 2025, 14:10 PM

    The company’s total customer base has increased to 39.10 crore with market share of 33.62% in terms of wireless subscribers

    Read More
  • Bharti Airtel’s arm enters into power-wheeling agreement with AMPIN Energy Transition
    28th Jul 2025, 14:21 PM

    AMPIN has been supplying solar power to Nxtra through intra-state, open access in Uttar Pradesh, Maharashtra and Odisha

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.