Nifty
:
23123.00
Sensex
:
73524.26
-243.70 (-1.04%)
-719.08 (-0.97%)
Nifty
Sensex
:
:
23123.00
73524.26
-243.70 (-1.04%)
-719.08 (-0.97%)

Bharti Airtel Ltd.

Telecommunication - Service Provider

Rating :
58/99

BSE: 532454 | NSE: BHARTIARTL

NSE BSE
1813.30
08-Jun-2026
  • Open
  • High
  • Low
  • Previous Close
  •  1775.1
  •  1820.1
  •  1771
  •  1798.20
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  6324919
  •  11423137749.7
  •  2174.5
  •  1740.5

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 11,06,589.41
  • 41.45
  • 5
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 11,97,884.01
  • 1.32%
  • 7.42

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 48.87%
  • 0.60%
  • 1.80%
  • FII
  • DII
  • Others
  • 27.79%
  • 18.34%
  • 2.60%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.01
  • 11.45
  • 7.53

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 10.63
  • 15.46
  • 5.48

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.63
  • -
  • 59.01

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 66.57
  • 76.02
  • 63.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 6.30
  • 8.17
  • 9.47

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.34
  • 10.87
  • 11.89

Earnings Forecasts:

(Updated: 30-05-2026)
Description
2024
2025
2026
2027
Adj EPS
45.68
63.86
83.49
100.23
P/E Ratio
39.70
28.39
21.72
18.09
Revenue
210882
240499
269540
294365
EBITDA
120168
137465
155640
172110
Net Income
27398
38588.1
50403.6
60810.7
ROA
8.07
9.42
10.72
10.43
P/B Ratio
7.94
6.33
5.46
4.94
ROE
21.39
23.53
26.9
28.83
FCFF
58369.6
65417.3
74408.2
86387.4
FCFF Yield
4.3
4.82
5.48
6.36
Net Debt
155453
114497
69289.7
35717.7
BVPS
228.29
286.62
332.06
366.95

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
55,383.20
47,876.20
15.68%
53,981.60
45,129.30
19.62%
52,145.40
41,473.30
25.73%
49,462.60
38,506.40
28.45%
Expenses
23,891.60
20,867.40
14.49%
23,198.80
20,532.70
12.98%
22,584.00
19,627.10
15.07%
21,623.90
18,798.80
15.03%
EBITDA
31,491.60
27,008.80
16.60%
30,782.80
24,596.60
25.15%
29,561.40
21,846.20
35.32%
27,838.70
19,707.60
41.26%
EBIDTM
56.86%
56.41%
57.02%
54.50%
56.69%
52.68%
56.28%
51.18%
Other Income
878.50
485.80
80.84%
702.30
469.70
49.52%
727.70
254.70
185.71%
508.80
363.50
39.97%
Interest
5,605.60
5,502.30
1.88%
5,623.20
5,675.50
-0.92%
4,865.70
5,423.70
-10.29%
5,460.80
5,152.40
5.99%
Depreciation
13,643.50
12,326.00
10.69%
13,420.10
11,704.20
14.66%
13,182.10
11,000.00
19.84%
12,465.10
10,540.10
18.26%
PBT
9,960.30
9,526.20
4.56%
12,185.00
15,232.20
-20.00%
12,241.30
4,823.50
153.78%
10,421.60
5,113.60
103.80%
Tax
797.30
-2,891.90
-
3,798.50
757.30
401.58%
3,671.50
1,744.00
110.52%
3,082.60
1,307.80
135.71%
PAT
9,163.00
12,418.10
-26.21%
8,386.50
14,474.90
-42.06%
8,569.80
3,079.50
178.29%
7,339.00
3,805.80
92.84%
PATM
16.54%
25.94%
15.54%
32.07%
16.43%
7.43%
14.84%
9.88%
EPS
12.02
19.00
-36.74%
11.43
25.51
-55.19%
11.71
6.20
88.87%
10.25
7.19
42.56%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
2,10,972.80
1,72,985.20
1,49,982.40
1,39,144.80
1,16,546.90
1,00,615.80
84,676.50
80,780.20
82,638.80
95,468.30
96,532.10
Net Sales Growth
21.96%
15.34%
7.79%
19.39%
15.83%
18.82%
4.82%
-2.25%
-13.44%
-1.10%
 
Cost Of Goods Sold
0.00
2,329.40
3,979.00
3,356.90
2,559.70
1,817.50
1,295.80
1,085.50
999.40
907.30
605.30
Gross Profit
2,10,972.80
1,70,655.80
1,46,003.40
1,35,787.90
1,13,987.20
98,798.30
83,380.70
79,694.70
81,639.40
94,561.00
95,926.80
GP Margin
100.00%
98.65%
97.35%
97.59%
97.80%
98.19%
98.47%
98.66%
98.79%
99.05%
99.37%
Total Expenditure
91,298.30
79,903.40
72,141.20
67,871.30
59,013.00
55,244.10
50,423.10
56,625.80
52,602.00
60,270.40
62,650.30
Power & Fuel Cost
-
15,525.90
12,636.90
13,088.20
10,489.80
9,224.00
8,209.40
8,043.60
6,908.20
7,294.60
6,904.90
% Of Sales
-
8.98%
8.43%
9.41%
9.00%
9.17%
9.70%
9.96%
8.36%
7.64%
7.15%
Employee Cost
-
6,308.90
5,323.10
4,830.80
4,433.30
4,114.60
3,513.70
3,797.50
3,977.10
4,303.20
4,910.80
% Of Sales
-
3.65%
3.55%
3.47%
3.80%
4.09%
4.15%
4.70%
4.81%
4.51%
5.09%
Manufacturing Exp.
-
39,850.60
37,636.10
35,485.40
32,891.20
32,747.70
30,114.20
31,519.00
30,221.30
34,176.60
34,421.80
% Of Sales
-
23.04%
25.09%
25.50%
28.22%
32.55%
35.56%
39.02%
36.57%
35.80%
35.66%
General & Admin Exp.
-
3,813.30
3,501.60
3,249.90
2,966.70
3,113.00
3,337.00
5,269.50
4,850.70
4,237.50
4,864.30
% Of Sales
-
2.20%
2.33%
2.34%
2.55%
3.09%
3.94%
6.52%
5.87%
4.44%
5.04%
Selling & Distn. Exp.
-
11,460.10
8,132.60
7,245.40
5,303.50
3,800.90
3,423.60
4,156.80
4,527.50
6,673.20
8,241.00
% Of Sales
-
6.62%
5.42%
5.21%
4.55%
3.78%
4.04%
5.15%
5.48%
6.99%
8.54%
Miscellaneous Exp.
-
615.20
931.90
614.70
368.80
426.40
529.40
2,753.90
1,117.80
2,678.00
8,241.00
% Of Sales
-
0.36%
0.62%
0.44%
0.32%
0.42%
0.63%
3.41%
1.35%
2.81%
2.80%
EBITDA
1,19,674.50
93,081.80
77,841.20
71,273.50
57,533.90
45,371.70
34,253.40
24,154.40
30,036.80
35,197.90
33,881.80
EBITDA Margin
56.73%
53.81%
51.90%
51.22%
49.37%
45.09%
40.45%
29.90%
36.35%
36.87%
35.10%
Other Income
2,817.30
1,651.10
1,886.00
936.60
534.30
642.80
1,535.70
2,799.10
1,531.00
1,969.80
1,719.70
Interest
21,555.30
21,753.90
22,647.70
19,299.90
16,616.20
15,091.00
14,073.20
10,622.20
9,325.50
9,546.60
8,546.10
Depreciation
52,710.80
45,570.30
39,537.60
36,431.80
33,090.70
29,404.40
27,094.40
21,347.50
19,243.10
19,773.00
17,449.80
PBT
44,808.20
27,408.70
17,541.90
16,478.40
8,361.30
1,519.10
-5,378.50
-5,016.20
2,999.20
7,848.10
9,605.60
Tax
11,349.90
917.20
4,121.00
4,273.30
4,177.90
8,932.50
-12,512.40
-3,419.30
1,083.50
3,481.90
5,953.30
Tax Rate
25.33%
2.64%
41.34%
27.03%
41.53%
-62.05%
27.52%
163.81%
49.11%
52.14%
50.54%
PAT
33,458.30
33,556.10
7,467.00
8,345.90
4,254.90
-26,140.20
-35,137.00
409.50
1,099.00
3,799.80
6,076.70
PAT before Minority Interest
26,330.70
37,481.30
8,558.00
12,287.40
8,305.20
-23,420.70
-33,618.00
1,687.50
2,183.50
4,241.40
6,893.00
Minority Interest
-7,127.60
-3,925.20
-1,091.00
-3,941.50
-4,050.30
-2,719.50
-1,519.00
-1,278.00
-1,084.50
-441.60
-816.30
PAT Margin
15.86%
19.40%
4.98%
6.00%
3.65%
-25.98%
-41.50%
0.51%
1.33%
3.98%
6.30%
PAT Growth
-0.95%
349.39%
-10.53%
96.15%
-
-
-
-62.74%
-71.08%
-37.47%
 
EPS
54.90
55.06
12.25
13.69
6.98
-42.89
-57.65
0.67
1.80
6.23
9.97

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
1,13,671.90
82,018.80
77,562.90
66,554.30
58,952.70
77,144.80
71,422.20
69,534.40
67,456.30
66,769.30
Share Capital
2,900.10
2,876.60
2,836.60
2,795.00
2,746.00
2,727.80
1,998.70
1,998.70
1,998.70
1,998.70
Total Reserves
1,10,490.40
78,933.30
74,551.50
63,658.70
56,119.00
74,349.70
69,349.10
67,457.50
65,051.10
64,253.70
Non-Current Liabilities
1,55,541.40
1,81,056.50
1,99,273.20
1,37,770.00
1,33,078.90
1,00,145.90
88,256.70
91,060.40
92,854.70
90,121.60
Secured Loans
2,029.50
1,037.70
288.80
0.00
0.00
0.00
0.30
225.60
705.30
1,875.60
Unsecured Loans
1,02,834.30
1,29,924.90
1,51,279.80
1,13,535.00
1,10,560.30
91,079.20
82,489.80
84,716.40
88,932.00
87,393.00
Long Term Provisions
3,039.60
544.30
474.40
463.90
502.00
754.80
682.30
721.20
747.10
735.00
Current Liabilities
1,80,440.20
1,38,667.80
1,21,963.80
1,14,026.00
1,11,564.40
1,31,487.60
93,013.40
78,240.00
63,459.70
58,827.70
Trade Payables
38,153.70
35,132.50
32,894.60
29,274.10
27,884.90
24,366.80
26,313.80
26,853.60
26,853.70
25,580.60
Other Current Liabilities
81,893.20
64,119.60
56,201.40
41,040.20
50,561.30
43,956.20
34,197.00
37,085.20
22,316.40
26,089.30
Short Term Borrowings
22,234.60
7,784.40
5,341.40
17,294.30
8,082.30
16,703.40
31,009.70
12,956.90
12,944.20
5,723.80
Short Term Provisions
38,158.70
31,631.30
27,526.40
26,417.40
25,035.90
46,461.20
1,492.90
1,344.30
1,345.40
1,434.00
Total Liabilities
4,89,449.30
4,25,288.20
4,27,681.30
3,43,731.00
3,25,869.90
3,33,763.00
2,66,218.10
2,47,648.70
2,30,645.70
2,21,216.70
Net Block
3,88,468.20
3,03,303.10
2,77,393.80
2,44,083.30
2,23,479.60
2,29,255.50
2,00,831.50
1,87,200.40
1,78,235.10
1,72,292.80
Gross Block
6,68,828.50
5,35,343.00
4,86,636.40
4,21,512.60
3,82,368.00
3,75,334.90
3,28,441.10
2,94,267.60
2,71,518.20
2,59,636.80
Accumulated Depreciation
2,78,619.90
2,32,039.90
2,09,242.60
1,77,429.30
1,58,888.40
1,46,079.40
1,27,609.60
1,07,067.20
93,283.10
87,344.00
Non Current Assets
4,21,860.50
3,67,012.10
3,70,180.00
2,91,703.10
2,71,188.50
2,57,119.80
2,33,353.90
2,14,149.60
2,12,441.90
1,98,194.20
Capital Work in Progress
10,998.90
16,904.10
49,425.40
5,954.70
5,726.50
4,282.30
9,634.20
9,751.20
10,838.50
5,702.00
Non Current Investment
4,185.10
31,332.80
28,249.40
28,487.70
23,472.30
11,708.60
11,087.80
9,260.80
12,646.40
8,961.20
Long Term Loans & Adv.
9,707.80
6,763.80
6,770.40
6,233.50
12,588.10
6,726.90
9,102.50
6,862.20
8,337.90
8,003.40
Other Non Current Assets
8,500.50
8,708.30
8,341.00
6,943.90
5,922.00
5,146.50
2,697.90
1,075.00
2,384.00
3,234.80
Current Assets
67,588.80
58,276.10
57,501.30
52,027.90
54,552.50
76,643.20
32,864.20
33,499.10
18,203.80
22,439.40
Current Investments
1,653.20
269.50
4,704.50
861.40
4,078.10
13,767.90
4,623.20
6,897.80
1,692.30
1,615.90
Inventories
451.70
363.90
257.60
375.00
266.00
156.90
88.40
69.30
48.80
440.40
Sundry Debtors
7,455.70
4,727.70
3,981.50
4,056.20
3,640.20
4,605.80
4,300.60
5,883.00
4,740.20
5,503.90
Cash & Bank
16,719.90
16,339.90
13,418.60
13,494.30
13,470.70
15,892.70
8,064.00
6,670.60
5,098.30
5,098.70
Other Current Assets
41,308.30
27,326.50
24,969.50
23,042.10
33,097.50
42,219.90
15,788.00
13,978.40
6,624.20
9,780.50
Short Term Loans & Adv.
12,468.40
9,248.60
10,169.60
10,198.90
14,308.30
16,161.10
14,311.10
10,778.20
4,645.80
5,435.70
Net Current Assets
-1,12,851.40
-80,391.70
-64,462.50
-61,998.10
-57,011.90
-54,844.40
-60,149.20
-44,740.90
-45,255.90
-36,388.30
Total Assets
4,89,449.30
4,25,288.20
4,27,681.30
3,43,731.00
3,25,741.00
3,33,763.00
2,66,218.10
2,47,648.70
2,30,645.70
2,20,633.60

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
98,332.20
78,898.20
65,324.60
55,016.60
48,205.00
18,128.70
20,070.20
29,853.80
28,279.90
27,942.30
PBT
38,398.50
12,679.00
16,560.70
12,483.10
-3,118.40
-42,846.50
-1,731.80
3,267.00
7,723.30
12,846.30
Adjustment
55,990.40
66,686.20
55,667.40
46,156.10
50,513.00
79,865.30
28,510.00
27,368.50
27,222.70
20,175.10
Changes in Working Capital
8,381.30
2,413.60
-3,112.00
-1,447.20
3,043.20
-16,596.40
-5,537.40
590.60
-3,507.40
-395.50
Cash after chg. in Working capital
1,02,770.20
81,778.80
69,116.10
57,192.00
50,437.80
20,422.40
21,240.80
31,226.10
31,438.60
32,625.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-4,438.00
-2,880.60
-3,791.50
-2,175.40
-2,232.80
-2,293.70
-1,170.60
-1,372.30
-3,158.70
-4,683.60
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-60,269.80
-50,203.90
-39,080.20
-41,869.60
-26,888.40
-30,491.90
-28,500.90
-27,967.60
-30,604.40
-14,225.70
Net Fixed Assets
-19,447.50
-25,786.50
-84,730.00
-29,087.20
-13,435.60
-33,011.10
-25,236.80
-18,309.30
-36,562.50
-40,345.10
Net Investments
-30,711.60
-10,949.20
34.60
5,547.00
-13,546.20
-1,147.00
10,548.40
-2,169.20
23,938.30
-26,780.40
Others
-10,110.70
-13,468.20
45,615.20
-18,329.40
93.40
3,666.20
-13,812.50
-7,489.10
-17,980.20
52,899.80
Cash from Financing Activity
-36,533.20
-27,778.50
-24,469.50
-15,203.20
-24,910.30
19,144.40
9,463.80
1,920.50
-351.40
-11,946.10
Net Cash Inflow / Outflow
1,529.20
915.80
1,774.90
-2,056.20
-3,593.70
6,781.20
1,033.10
3,806.70
-2,675.90
1,770.50
Opening Cash & Equivalents
9,052.10
9,021.40
7,398.70
9,063.00
13,053.90
5,379.30
4,130.90
-988.00
1,763.50
-141.30
Closing Cash & Equivalent
10,653.10
9,052.10
9,021.40
7,398.70
9,063.00
13,053.90
5,379.30
2,846.80
-988.00
1,763.50

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
195.49
142.20
136.41
118.88
105.16
138.62
163.85
159.51
153.98
152.15
ROA
8.20%
2.01%
3.19%
2.48%
-7.07%
-10.44%
0.52%
0.47%
1.41%
2.76%
ROE
38.40%
10.75%
17.08%
13.25%
-34.32%
-42.20%
1.89%
1.64%
4.80%
11.05%
ROCE
24.26%
14.81%
16.21%
14.99%
0.36%
-15.21%
4.58%
6.49%
9.49%
14.02%
Fixed Asset Turnover
0.29
0.29
0.31
0.29
0.27
0.25
0.26
0.29
0.36
0.41
Receivable days
12.85
10.60
10.54
12.05
14.95
18.48
23.01
23.46
19.58
20.25
Inventory Days
0.86
0.76
0.83
1.00
0.77
0.51
0.36
0.26
0.94
1.54
Payable days
5741.71
3120.12
3379.84
4074.38
5245.45
125.46
138.68
148.74
131.56
104.72
Cash Conversion Cycle
-5727.99
-3108.76
-3368.47
-4061.32
-5229.73
-106.47
-115.31
-125.02
-111.04
-82.93
Total Debt/Equity
1.31
1.86
2.14
2.00
2.20
1.53
1.69
1.60
1.60
1.52
Interest Cover
2.77
1.56
1.86
1.75
0.05
-2.09
0.80
1.24
1.70
2.38

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016

News Update:


  • Bharti Airtel adds 31.39 lakh subscribers in April
    27th May 2026, 10:58 AM

    The company’s total customer base has increased to 48.08 crore on April 30, 2026

    Read More
  • Bharti Airtel launches Priority Postpaid plan
    19th May 2026, 18:25 PM

    This service is specially built for busy customers who depend on uninterrupted connectivity for work, entertainment, or online collaboration

    Read More
  • Bharti Airtel reports 34% fall in Q4FY26 consolidated net profit
    14th May 2026, 11:30 AM

    Consolidated total income of the company increased by 16.33% at Rs 56,261.70 crore for Q4FY26

    Read More
  • Bharti Airtel - Quarterly Results
    14th May 2026, 00:00 AM

    Read More
  • Bharti Airtel’s arm launches ‘Airtel Secure Workforce’ platform
    7th May 2026, 14:42 PM

    Designed for a hybrid workforce and built on a resilient ZTA framework, this solution will address today’s security challenges of tools overload, alert fatigue and talent shortage

    Read More
  • Bharti Airtel deploys over 3400 new 5G sites across Maharashtra, Goa
    21st Apr 2026, 14:50 PM

    The company’s network expansion across 36 districts now brings dependable, high-speed coverage to over 22 million customers

    Read More
  • Bharti Airtel deploys over 4300 new 5G sites across UP East
    7th Apr 2026, 10:10 AM

    Customers in Lucknow, Kanpur, Varanasi, Prayagraj, Gorakhpur, Ayodhya, Jhansi and several others districts will directly benefit from this enhanced network footprint

    Read More
  • Bharti Airtel’s Nxtra to gets $1 billion investment from investors
    31st Mar 2026, 15:06 PM

    As part of the pact, Alpha Wave Global will invest $435 million, Carlyle $240 million, Anchorage Capital $35 million, with the rest being infused by the company

    Read More
  • Bharti Airtel adds over 2,750 new 5G sites in Gujarat
    23rd Mar 2026, 12:49 PM

    Customers in key districts including Ahmedabad, Baroda, Rajkot, Surat, and several others will directly benefit from this enhanced footprint

    Read More
  • Bharti Airtel adds 44.06 lakh subscribers in January
    20th Mar 2026, 14:51 PM

    Following this, the company’s total customer base has increased to 46.78 crore in January 2026

    Read More
  • Bharti Airtel expands network footprint to Marwah
    10th Mar 2026, 15:58 PM

    Airtel has become the first and only service provider to deliver reliable mobile connectivity to this strategically significant and difficult-to-reach region

    Read More
  • Bharti Airtel, Google collaborate to advance spam protection in India
    2nd Mar 2026, 09:21 AM

    The partnership is to offer a secure and engaging messaging experience for millions of users in India

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.