PBT
18.31
15.38
11.32
7.08
5.31
7.36
7.12
5.42
0.77
0.49
Adjustment
1.48
1.62
3.39
2.41
2.31
2.59
1.45
1.56
1.18
0.78
Changes in Working Capital
-10.68
-8.09
-3.67
-8.42
-4.31
-0.01
-0.36
-5.69
0.65
-0.73
Cash after chg. in Working capital
9.12
8.91
11.04
1.07
3.31
9.94
8.21
1.29
2.59
0.54
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-3.91
-4.01
-2.84
-1.81
-1.58
-1.94
-2.12
-1.84
-0.24
-0.16
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
-0.04
0.01
0.03
0.04
0.06
0.00
0.00
0.00
0.00
0.00