Shareholder's Funds 
30,872.38
32,334.99
32,388.99
32,314.15
34,206.60
33,170.23
30,548.37
25,403.06
20,155.01
15,895.98
Share Capital
696.41
734.28
489.52
489.52
489.52
489.52
489.52
489.52
489.52
489.52
Total Reserves
30,175.97
31,600.71
31,899.47
31,824.63
33,717.08
32,667.35
30,043.21
24,913.54
19,665.49
15,406.46
Non-Current Liabilities
6,450.31
5,642.48
4,970.72
8,602.16
11,680.40
14,096.07
11,446.65
11,331.13
12,040.14
-1,380.32
Secured Loans
0.00
0.00
0.00
0.00
1,672.22
1,856.37
1,103.53
158.38
0.00
1.83
Unsecured Loans
95.45
57.18
89.55
126.29
61.40
104.98
129.50
123.69
102.40
146.47
Long Term Provisions
5,467.43
4,984.89
5,006.19
7,629.61
6,817.18
7,510.46
5,973.63
5,023.80
4,931.89
0.00
Current Liabilities
25,968.88
24,196.76
23,634.69
26,992.96
22,727.34
25,998.08
28,197.39
29,141.64
25,257.47
36,916.03
Trade Payables
11,380.98
10,589.25
8,715.88
8,708.44
9,087.71
8,831.92
9,753.74
10,352.67
8,163.07
7,652.16
Other Current Liabilities
6,649.33
7,538.93
7,226.94
8,691.07
9,266.65
11,661.32
14,027.16
16,031.98
14,298.67
20,559.05
Short Term Borrowings
2,470.11
10.28
6.03
3.53
98.79
2,663.84
1,389.54
86.75
94.03
0.00
Short Term Provisions
5,468.46
6,058.30
7,685.84
9,589.92
4,274.19
2,841.00
3,026.95
2,670.24
2,701.70
8,704.82
Total Liabilities
63,284.84
62,170.18
60,993.32
67,910.05
68,616.57
73,268.56
70,197.11
65,880.80
57,452.62
51,431.69
Net Block
2,970.46
3,073.21
3,601.19
3,968.71
4,227.50
4,726.56
4,663.67
4,518.65
3,609.53
2,623.03
Gross Block
6,003.22
5,633.23
5,379.55
4,903.04
12,698.95
12,102.93
11,083.90
10,017.15
8,344.13
6,857.57
Accumulated Depreciation
3,032.76
2,560.02
1,778.36
934.33
8,471.45
7,376.37
6,420.23
5,498.50
4,734.60
4,234.54
Non Current Assets
22,047.95
17,698.01
14,597.30
16,517.83
19,575.22
20,873.47
18,786.29
16,639.91
13,860.35
4,169.49
Capital Work in Progress
235.44
202.76
168.34
317.84
2,613.56
2,930.82
2,466.68
1,763.41
1,756.63
1,552.38
Non Current Investment
152.36
428.97
757.13
796.42
5.91
5.91
5.94
5.94
11.30
5.94
Long Term Loans & Adv.
4,222.46
3,688.46
10,035.91
11,434.13
12,725.74
13,207.02
11,646.09
10,351.13
8,367.31
0.00
Other Non Current Assets
14,467.23
10,304.61
34.73
0.73
0.26
0.32
0.56
0.78
115.40
0.00
Current Assets
41,236.89
44,472.17
46,396.02
51,392.22
49,041.35
52,395.09
51,410.82
49,219.09
43,588.45
47,262.20
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
8,116.24
6,263.15
7,379.67
9,608.44
10,116.87
9,808.69
11,869.03
13,633.40
10,903.48
9,283.78
Sundry Debtors
12,011.92
14,064.68
22,077.58
22,438.89
26,520.12
28,198.55
29,370.29
26,551.33
20,252.04
20,792.61
Cash & Bank
7,503.54
11,176.28
10,493.55
10,087.20
9,948.90
12,019.97
7,852.50
6,734.33
9,706.41
9,856.42
Other Current Assets
13,605.19
9,568.82
993.83
125.62
2,455.46
2,367.88
2,319.00
2,300.03
2,726.52
7,329.39
Short Term Loans & Adv.
3,647.12
3,399.24
5,451.39
9,132.07
2,277.02
2,111.59
2,113.63
2,146.45
2,414.05
6,917.16
Net Current Assets
15,268.01
20,275.41
22,761.33
24,399.26
26,314.01
26,397.01
23,213.43
20,077.45
18,330.98
10,346.17
Total Assets
63,284.84
62,170.18
60,993.32
67,910.05
68,616.57
73,268.56
70,197.11
65,880.80
57,452.62
51,431.69
|