Nifty
:
18308.10
Sensex
:
61308.91
52.35 (0.29%)
85.88 (0.14%)
Nifty
Sensex
:
:
18308.10
61308.91
52.35 (0.29%)
85.88 (0.14%)

Tata Steel BSL Ltd.

Steel & Iron Products

Rating :
66/99

BSE: 500055 | NSE: TATASTLBSL

NSE BSE
Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 9,354.37
  • 1.31
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 19,426.51
  • N/A
  • 0.37

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.65%
  • 3.52%
  • 17.44%
  • FII
  • DII
  • Others
  • 1.92%
  • 1.00%
  • 3.47%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 7.96
  • 9.34
  • 0.83

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.16
  • 13.28
  • 7.49

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 9.52
  • -
  • 13.73

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.36

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.04
  • -0.16
  • 0.17

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 14.47
  • 12.72
  • 8.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Net Sales
8,308.72
5,519.40
50.54%
7,858.27
2,697.00
191.37%
7,321.09
4,273.66
71.31%
5,881.14
5,038.11
16.73%
Expenses
5,896.17
4,412.34
33.63%
4,754.81
2,549.81
86.48%
4,751.64
3,503.68
35.62%
4,256.75
4,760.34
-10.58%
EBITDA
2,412.55
1,107.06
117.92%
3,103.46
147.19
2,008.47%
2,569.45
769.98
233.70%
1,624.39
277.77
484.80%
EBIDTM
29.04%
20.06%
39.49%
5.46%
35.10%
18.02%
27.62%
5.51%
Other Income
20.96
25.95
-19.23%
26.19
13.17
98.86%
27.57
15.21
81.26%
24.98
15.32
63.05%
Interest
197.35
415.89
-52.55%
246.58
439.73
-43.92%
312.66
408.27
-23.42%
360.93
422.30
-14.53%
Depreciation
399.45
375.10
6.49%
404.21
370.59
9.07%
370.63
370.24
0.11%
374.96
372.29
0.72%
PBT
1,836.71
342.02
437.02%
2,478.86
-649.96
-
1,913.73
5.93
32,172.01%
913.48
-501.50
-
Tax
-0.32
0.31
-
0.86
0.13
561.54%
0.38
0.00
0
0.29
0.00
0
PAT
1,837.03
341.71
437.60%
2,478.00
-650.09
-
1,913.35
5.93
32,165.60%
913.19
-501.50
-
PATM
22.11%
6.19%
31.53%
-24.10%
26.13%
0.14%
15.53%
-9.95%
EPS
16.80
3.13
436.74%
22.66
-5.95
-
17.50
0.05
34,900.00%
8.35
-4.59
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
29,369.22
21,418.63
18,199.14
20,891.60
17,012.56
13,705.94
11,802.63
10,645.77
9,675.83
10,744.27
9,961.17
Net Sales Growth
67.55%
17.69%
-12.89%
22.80%
24.13%
16.13%
10.87%
10.02%
-9.94%
7.86%
 
Cost Of Goods Sold
13,490.06
10,718.32
10,524.40
11,331.73
9,826.15
6,553.58
6,203.26
5,980.32
5,189.67
5,830.27
5,466.43
Gross Profit
15,879.16
10,700.31
7,674.74
9,559.88
7,186.41
7,152.36
5,599.37
4,665.45
4,486.17
4,914.00
4,494.75
GP Margin
54.07%
49.96%
42.17%
45.76%
42.24%
52.18%
47.44%
43.82%
46.36%
45.74%
45.12%
Total Expenditure
19,659.37
15,970.54
15,848.97
17,094.29
14,808.42
10,784.72
9,742.07
8,473.40
6,986.02
7,433.89
6,963.79
Power & Fuel Cost
-
1,042.65
1,100.41
1,176.38
972.29
1,254.13
1,229.26
1,242.62
902.99
854.85
704.74
% Of Sales
-
4.87%
6.05%
5.63%
5.72%
9.15%
10.42%
11.67%
9.33%
7.96%
7.07%
Employee Cost
-
648.79
409.02
362.51
357.58
490.62
435.57
257.53
188.53
173.45
144.24
% Of Sales
-
3.03%
2.25%
1.74%
2.10%
3.58%
3.69%
2.42%
1.95%
1.61%
1.45%
Manufacturing Exp.
-
2,073.86
2,049.79
1,791.22
1,207.71
792.79
756.68
390.73
345.58
282.25
236.88
% Of Sales
-
9.68%
11.26%
8.57%
7.10%
5.78%
6.41%
3.67%
3.57%
2.63%
2.38%
General & Admin Exp.
-
208.51
250.97
917.18
963.33
296.95
320.23
83.91
56.26
-1.13
32.70
% Of Sales
-
0.97%
1.38%
4.39%
5.66%
2.17%
2.71%
0.79%
0.58%
-0.01%
0.33%
Selling & Distn. Exp.
-
981.06
996.65
926.38
875.16
836.42
757.88
507.12
265.02
278.82
265.31
% Of Sales
-
4.58%
5.48%
4.43%
5.14%
6.10%
6.42%
4.76%
2.74%
2.60%
2.66%
Miscellaneous Exp.
-
297.34
517.73
588.88
606.20
560.24
39.19
11.18
37.98
15.38
265.31
% Of Sales
-
1.39%
2.84%
2.82%
3.56%
4.09%
0.33%
0.11%
0.39%
0.14%
1.14%
EBITDA
9,709.85
5,448.09
2,350.17
3,797.31
2,204.14
2,921.22
2,060.56
2,172.37
2,689.81
3,310.38
2,997.38
EBITDA Margin
33.06%
25.44%
12.91%
18.18%
12.96%
21.31%
17.46%
20.41%
27.80%
30.81%
30.09%
Other Income
99.70
91.67
70.50
132.44
95.08
71.96
75.56
11.84
29.12
17.37
23.54
Interest
1,117.52
1,529.21
1,654.77
3,752.18
6,304.90
5,426.77
4,601.29
2,494.03
1,663.30
1,287.45
1,046.38
Depreciation
1,549.25
1,491.28
1,463.41
1,441.74
1,785.67
1,685.61
1,729.52
938.40
963.96
830.86
619.93
PBT
7,142.78
2,519.27
-697.51
-1,264.16
-5,791.34
-4,119.19
-4,194.68
-1,248.22
91.67
1,209.45
1,354.61
Tax
1.21
1.11
0.00
0.00
-4,321.83
-623.97
-864.27
-1.12
33.38
305.11
341.75
Tax Rate
0.02%
0.04%
0.00%
0.00%
14.96%
15.12%
20.60%
0.09%
36.41%
25.23%
25.23%
PAT
7,141.57
2,518.17
-628.49
1,711.89
-24,565.89
-3,493.20
-3,330.36
-1,256.81
58.61
906.70
1,014.48
PAT before Minority Interest
7,141.57
2,518.17
-628.49
1,711.85
-24,566.20
-3,501.92
-3,330.41
-1,257.10
58.30
904.34
1,012.86
Minority Interest
0.00
0.00
0.00
0.04
0.31
8.72
0.05
0.29
0.31
2.36
1.62
PAT Margin
24.32%
11.76%
-3.45%
8.19%
-144.40%
-25.49%
-28.22%
-11.81%
0.61%
8.44%
10.18%
PAT Growth
988.31%
-
-
-
-
-
-
-
-93.54%
-10.62%
 
EPS
65.32
23.03
-5.75
15.66
-224.67
-31.95
-30.46
-11.49
0.54
8.29
9.28

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
21,004.17
18,485.50
18,319.98
-26,051.68
-1,482.93
2,130.07
7,886.14
9,161.58
9,226.34
7,955.74
Share Capital
218.69
218.69
218.69
45.30
45.30
45.30
175.51
149.02
145.48
128.41
Total Reserves
20,785.48
18,266.81
18,101.29
-26,096.98
-1,528.24
2,084.77
7,710.62
9,012.56
9,080.86
7,444.31
Non-Current Liabilities
10,553.28
15,846.97
17,089.27
804.91
34,173.15
36,497.97
32,941.61
29,108.22
25,191.84
18,073.70
Secured Loans
7,469.56
13,073.46
14,581.55
573.43
30,487.23
32,195.36
30,898.04
25,529.80
21,053.08
14,112.06
Unsecured Loans
2,957.12
2,659.12
2,390.75
133.09
92.32
103.48
29.68
36.30
611.13
1,416.73
Long Term Provisions
112.16
76.30
56.80
56.32
40.11
31.06
0.02
0.02
0.01
0.00
Current Liabilities
5,551.14
4,471.21
4,178.26
65,091.04
27,527.28
21,261.46
12,091.10
12,806.98
9,045.73
7,605.59
Trade Payables
4,200.42
2,828.34
3,089.19
1,305.19
1,109.99
1,176.45
2,739.39
2,352.25
1,631.82
996.81
Other Current Liabilities
1,079.29
747.03
1,078.99
49,958.43
10,728.66
5,144.33
1,721.68
4,138.89
2,105.12
2,266.15
Short Term Borrowings
259.21
893.77
7.14
13,820.11
15,683.68
14,936.52
7,601.54
6,273.07
5,232.86
4,287.78
Short Term Provisions
12.22
2.07
2.94
7.31
4.96
4.15
28.48
42.76
75.92
54.85
Total Liabilities
37,108.61
38,803.70
39,586.01
39,842.82
60,216.38
59,897.09
52,951.82
51,110.09
43,539.89
33,724.19
Net Block
28,638.84
29,773.86
29,154.58
30,361.66
51,764.23
51,435.80
36,563.77
21,875.75
18,148.83
15,733.92
Gross Block
56,914.72
56,565.38
54,563.76
54,277.66
55,179.31
53,165.30
41,682.31
26,118.71
21,443.76
18,203.36
Accumulated Depreciation
28,275.88
26,769.77
25,356.99
23,915.99
3,415.08
1,729.50
5,118.54
4,242.97
3,294.93
2,469.45
Non Current Assets
30,151.40
31,579.92
31,637.55
32,919.08
54,419.98
55,790.01
41,282.84
40,652.71
33,920.13
28,170.80
Capital Work in Progress
442.31
681.71
1,154.14
1,179.65
1,170.61
2,728.68
2,787.33
16,590.53
9,343.68
6,887.41
Non Current Investment
2.05
1.37
1.01
1.08
121.78
242.15
373.01
382.97
357.92
348.08
Long Term Loans & Adv.
1,051.76
1,117.42
688.35
715.64
758.94
288.31
1,527.58
1,782.29
2,543.86
2,852.16
Other Non Current Assets
16.44
5.55
639.47
661.05
604.42
1,095.06
31.15
21.18
21.40
19.38
Current Assets
6,957.21
7,223.78
7,948.46
6,923.75
5,796.40
4,107.08
11,668.98
10,457.39
9,619.75
5,553.38
Current Investments
691.61
0.00
1,594.90
0.00
0.00
0.03
0.02
0.09
24.88
25.28
Inventories
4,374.06
4,839.50
4,581.88
4,025.20
3,148.92
2,099.24
7,321.23
6,480.25
5,559.68
3,311.43
Sundry Debtors
422.66
702.39
697.01
1,219.58
1,525.55
1,181.97
2,398.29
2,464.45
2,343.11
1,220.38
Cash & Bank
743.79
853.32
404.55
918.33
155.80
163.87
88.29
84.98
163.98
372.32
Other Current Assets
725.09
158.83
106.49
83.31
966.12
661.97
1,861.15
1,427.61
1,528.10
623.98
Short Term Loans & Adv.
649.62
669.74
563.62
677.34
944.03
376.46
979.50
1,076.27
1,528.10
623.98
Net Current Assets
1,406.06
2,752.58
3,770.20
-58,167.29
-21,730.88
-17,154.37
-422.12
-2,349.60
574.02
-2,052.21
Total Assets
37,108.61
38,803.70
39,586.01
39,842.83
60,216.38
59,897.09
52,951.82
51,110.10
43,539.88
33,724.18

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
8,160.46
1,866.18
5,799.88
1,788.42
752.60
923.87
2,171.99
2,303.37
-210.54
2,739.39
PBT
2,519.27
-628.49
1,711.85
-28,888.03
-4,247.53
-4,194.68
-1,258.22
91.67
1,209.45
1,354.61
Adjustment
3,081.69
2,846.22
2,186.69
31,261.00
7,263.67
6,318.47
3,447.24
2,741.41
2,130.36
1,918.92
Changes in Working Capital
2,582.24
-343.94
1,904.16
-581.10
-2,261.27
-1,194.48
-15.79
-452.03
-3,324.80
-270.41
Cash after chg. in Working capital
8,183.20
1,873.79
5,802.70
1,791.87
754.87
929.31
2,173.23
2,381.04
15.01
3,003.12
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-22.74
-7.61
-2.82
-3.45
-2.27
-5.44
-1.24
-77.68
-225.54
-263.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-662.96
293.39
-1,617.09
-644.65
-80.01
-204.31
-1,402.19
-4,822.20
-4,521.13
-4,843.66
Net Fixed Assets
-109.71
-1,180.05
-260.59
892.61
-455.94
-11,700.06
-1,760.66
-11,834.78
-5,586.65
-5,262.70
Net Investments
-693.59
1,585.24
-1,594.83
368.68
1.24
244.32
7.77
-196.03
-97.76
-150.57
Others
140.34
-111.80
238.33
-1,905.94
374.69
11,251.43
350.70
7,208.61
1,163.28
569.61
Cash from Financing Activity
-7,484.13
-1,950.69
-4,499.84
-674.85
-579.14
-765.45
-766.50
2,439.83
4,523.33
2,429.79
Net Cash Inflow / Outflow
13.37
208.89
-317.05
468.92
93.45
-45.90
3.31
-79.00
-208.33
325.52
Opening Cash & Equivalents
724.83
277.65
594.70
125.78
32.33
78.23
84.98
163.98
372.32
46.80
Closing Cash & Equivalent
738.20
724.83
277.65
594.70
125.78
32.33
88.29
84.98
163.98
372.32

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
192.09
169.06
167.54
-1150.11
-65.47
94.04
342.40
399.88
415.83
347.33
ROA
6.63%
-1.60%
4.31%
-49.10%
-5.83%
-5.90%
-2.42%
0.12%
2.34%
3.43%
ROE
12.75%
-3.42%
0.00%
0.00%
-1082.28%
-67.38%
-14.95%
0.64%
10.89%
15.20%
ROCE
12.08%
2.91%
18.54%
-62.67%
2.63%
0.83%
2.71%
4.27%
7.45%
9.27%
Fixed Asset Turnover
0.38
0.33
0.38
0.32
0.28
0.28
0.35
0.45
0.60
0.66
Receivable days
9.59
14.03
16.74
28.78
32.88
49.79
75.62
82.77
55.11
28.87
Inventory Days
78.51
94.48
75.19
75.23
63.74
131.00
214.64
207.28
137.20
109.67
Payable days
78.62
64.12
46.25
27.55
35.33
64.90
98.14
94.44
57.41
50.41
Cash Conversion Cycle
9.47
44.39
45.68
76.46
61.29
115.88
192.12
195.61
134.91
88.14
Total Debt/Equity
0.51
0.91
0.93
-1.91
-33.69
22.68
4.96
3.84
3.09
2.82
Interest Cover
2.65
0.62
1.46
-3.58
0.24
0.09
0.50
1.06
1.94
2.29

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013
FY 2012

News Update:


  • Tata Steel's West Bokaro Division onboards transgenders in core mining operations
    3rd Dec 2021, 09:14 AM

    This landmark initiative not only aims to break the glass ceiling but also targets to mainstream transgenders in the society

    Read More
  • Tata Steel BSL exports 9,000 tonnes of LD slag to Bangladesh
    6th Nov 2021, 09:40 AM

    The company shipped out the product through Dhamra Port to the Bangladesh market

    Read More
  • Tata Steel BSL reports over 5- fold jump in Q2 consolidated net profit
    20th Oct 2021, 11:29 AM

    Total consolidated income of the company increased by 50.21% at Rs 8329.68 crore for Q2FY22

    Read More
  • Tata Steel BSL - Quarterly Results
    19th Oct 2021, 20:30 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.