Nifty
Sensex
:
:
24530.90
80604.65
-269.95 (-1.09%)
-738.81 (-0.91%)

Construction - Real Estate

Rating :
75/99

BSE: 540061 | NSE: BIGBLOC

253.73
05-Jul-2024
  • Open
  • High
  • Low
  • Previous Close
  •  238.60
  •  259.40
  •  235.14
  •  238.54
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  992707
  •  2508.20
  •  294.64
  •  138.25

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 1,884.37
  • 63.67
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,026.04
  • 0.30%
  • 18.91

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.42%
  • 9.12%
  • 16.28%
  • FII
  • DII
  • Others
  • 0.23%
  • 0.00%
  • 1.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 14.86
  • 24.80

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 48.36
  • 32.73

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 60.84
  • 130.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 37.39
  • 40.59

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 9.85
  • 13.86

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 21.82
  • 24.59

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Var%
Dec 23
Dec 22
Var%
Sep 23
Sep 22
Var%
Jun 23
Jun 22
Var%
Net Sales
67.95
46.55
45.97%
61.49
49.54
24.12%
58.90
48.48
21.49%
54.87
55.54
-1.21%
Expenses
55.40
35.94
54.15%
45.40
36.24
25.28%
44.04
34.59
27.32%
42.23
43.33
-2.54%
EBITDA
12.55
10.60
18.40%
16.10
13.30
21.05%
14.86
13.89
6.98%
12.65
12.21
3.60%
EBIDTM
18.47%
22.78%
26.17%
26.85%
25.23%
28.65%
23.05%
21.99%
Other Income
3.82
0.69
453.62%
0.03
0.01
200.00%
0.22
0.07
214.29%
0.07
0.06
16.67%
Interest
2.35
1.27
85.04%
2.06
1.09
88.99%
2.25
1.08
108.33%
2.18
0.71
207.04%
Depreciation
2.72
1.60
70.00%
2.67
1.50
78.00%
2.59
1.50
72.67%
2.36
1.48
59.46%
PBT
11.30
8.43
34.05%
11.39
10.71
6.35%
10.25
11.38
-9.93%
8.18
10.08
-18.85%
Tax
2.66
2.87
-7.32%
2.77
3.03
-8.58%
2.73
2.91
-6.19%
2.27
1.65
37.58%
PAT
8.65
5.55
55.86%
8.62
7.68
12.24%
7.52
8.47
-11.22%
5.90
8.43
-30.01%
PATM
12.72%
11.93%
14.02%
15.51%
12.77%
17.48%
10.76%
15.17%
EPS
1.22
0.79
54.43%
1.22
1.09
11.93%
1.07
1.21
-11.57%
0.85
1.19
-28.57%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
243.21
200.11
175.22
102.96
118.79
100.08
Net Sales Growth
21.54%
14.20%
70.18%
-13.33%
18.70%
 
Cost Of Goods Sold
88.83
70.55
73.67
42.46
49.45
41.34
Gross Profit
154.38
129.56
101.56
60.50
69.34
58.73
GP Margin
63.48%
64.74%
57.96%
58.76%
58.37%
58.68%
Total Expenditure
187.07
150.09
148.08
90.82
108.42
93.12
Power & Fuel Cost
-
22.63
20.16
8.89
10.19
7.59
% Of Sales
-
11.31%
11.51%
8.63%
8.58%
7.58%
Employee Cost
-
14.56
13.70
10.24
12.75
10.58
% Of Sales
-
7.28%
7.82%
9.95%
10.73%
10.57%
Manufacturing Exp.
-
9.24
9.31
7.40
8.31
10.96
% Of Sales
-
4.62%
5.31%
7.19%
7.00%
10.95%
General & Admin Exp.
-
5.72
4.06
2.74
2.85
2.29
% Of Sales
-
2.86%
2.32%
2.66%
2.40%
2.29%
Selling & Distn. Exp.
-
26.15
26.91
18.92
24.22
20.20
% Of Sales
-
13.07%
15.36%
18.38%
20.39%
20.18%
Miscellaneous Exp.
-
1.24
0.27
0.15
0.64
0.15
% Of Sales
-
0.62%
0.15%
0.15%
0.54%
0.15%
EBITDA
56.16
50.02
27.14
12.14
10.37
6.96
EBITDA Margin
23.09%
25.00%
15.49%
11.79%
8.73%
6.95%
Other Income
4.14
0.83
0.56
0.18
0.33
0.29
Interest
8.84
4.17
3.74
4.46
4.47
4.41
Depreciation
10.34
6.08
5.88
5.19
4.77
3.77
PBT
41.12
40.60
18.09
2.68
1.46
-0.92
Tax
10.43
10.46
2.01
0.21
-1.00
0.48
Tax Rate
25.36%
25.76%
11.11%
7.84%
-68.49%
-52.17%
PAT
30.69
30.32
16.08
2.47
2.46
-1.40
PAT before Minority Interest
30.90
30.14
16.08
2.47
2.46
-1.40
Minority Interest
0.21
0.18
0.00
0.00
0.00
0.00
PAT Margin
12.62%
15.15%
9.18%
2.40%
2.07%
-1.40%
PAT Growth
1.86%
88.56%
551.01%
0.41%
-
 
EPS
4.33
4.28
2.27
0.35
0.35
-0.20

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
75.32
47.03
31.98
29.86
27.40
Share Capital
14.16
14.16
14.16
14.16
14.16
Total Reserves
61.16
32.87
17.82
15.70
10.99
Non-Current Liabilities
68.29
32.87
39.69
30.83
21.87
Secured Loans
64.53
30.13
24.78
19.87
14.49
Unsecured Loans
0.00
0.00
12.00
8.00
3.00
Long Term Provisions
0.64
0.00
0.00
0.00
0.00
Current Liabilities
53.67
34.13
42.14
45.57
52.97
Trade Payables
17.90
16.20
15.89
17.30
15.47
Other Current Liabilities
12.44
9.21
7.22
4.00
9.35
Short Term Borrowings
13.39
6.55
18.78
24.00
27.12
Short Term Provisions
9.94
2.17
0.26
0.27
1.03
Total Liabilities
199.06
114.03
113.81
106.26
102.24
Net Block
86.20
70.08
70.77
67.78
64.35
Gross Block
125.94
104.60
99.42
91.35
83.15
Accumulated Depreciation
39.74
34.52
28.65
23.57
18.80
Non Current Assets
130.63
71.14
71.61
68.70
65.27
Capital Work in Progress
40.97
0.00
0.00
0.00
0.00
Non Current Investment
0.37
0.46
0.03
0.03
0.03
Long Term Loans & Adv.
3.09
0.60
0.81
0.89
0.89
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
Current Assets
68.43
42.89
42.19
37.56
36.97
Current Investments
0.00
0.00
0.00
0.00
0.00
Inventories
11.02
6.29
8.76
6.86
7.50
Sundry Debtors
31.09
26.27
23.87
24.48
24.81
Cash & Bank
1.72
0.29
0.30
0.29
0.57
Other Current Assets
24.59
0.00
0.00
0.00
4.09
Short Term Loans & Adv.
24.59
10.04
9.26
5.93
4.09
Net Current Assets
14.76
8.76
0.05
-8.01
-16.00
Total Assets
199.06
114.03
113.80
106.26
102.24

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
28.08
24.36
3.76
5.63
4.13
PBT
40.60
18.09
2.68
1.46
-0.92
Adjustment
5.96
5.57
5.16
4.63
5.10
Changes in Working Capital
-11.91
2.07
-3.67
0.70
2.42
Cash after chg. in Working capital
34.65
25.73
4.16
6.78
6.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-6.57
-1.37
-0.40
-1.15
-2.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-73.03
-5.00
-9.97
-7.81
2.20
Net Fixed Assets
-8.11
-1.36
-3.89
-5.65
Net Investments
-16.76
-2.08
0.00
0.00
Others
-48.16
-1.56
-6.08
-2.16
Cash from Financing Activity
45.11
-19.38
6.21
1.89
-7.59
Net Cash Inflow / Outflow
0.16
-0.02
0.00
-0.28
-1.26
Opening Cash & Equivalents
0.28
0.30
0.29
0.57
1.83
Closing Cash & Equivalent
0.43
0.28
0.30
0.29
0.57

Financial Ratios

Standalone /

Consolidated
Description
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
10.64
6.64
4.52
4.22
17.77
ROA
19.25%
14.12%
2.24%
2.36%
-1.37%
ROE
49.26%
40.72%
7.99%
8.94%
-5.56%
ROCE
35.49%
23.91%
8.06%
7.23%
4.37%
Fixed Asset Turnover
1.74
1.72
1.08
1.36
1.20
Receivable days
52.31
52.22
85.69
75.72
90.48
Inventory Days
15.79
15.68
27.69
22.06
27.35
Payable days
88.22
79.51
142.63
120.95
59.89
Cash Conversion Cycle
-20.12
-11.61
-29.25
-23.17
57.94
Total Debt/Equity
1.16
0.91
1.91
1.82
2.08
Interest Cover
10.73
5.84
1.60
1.33
0.79

News Update:


  • BigBloc Construction’s JV starts commercial production of India’s First AAC Wall plant in Gujarat
    10th Jun 2024, 14:40 PM

    The company holds 52% in the joint venture company while 48% with SCG International

    Read More
  • Bigbloc Construction to temporary shutdown Umargam plant for 45-60 days
    15th May 2024, 11:00 AM

    There will not be any impact on sales since this is a pre-planned shut down

    Read More
  • Bigbloc Construction - Quarterly Results
    7th May 2024, 16:16 PM

    Read More
  • Bigbloc Construction’s arm plans to install rooftop solar power project
    16th Apr 2024, 11:30 AM

    This initiative underscores its commitment to environmental stewardship and renewable energy solutions

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.