Nifty
Sensex
:
:
14371.90
48878.54
-218.45 (-1.50%)
-746.22 (-1.50%)

Construction - Real Estate

Rating :
67/99

BSE: 540061 | NSE: BIGBLOC

102.00
21-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  104.00
  •  105.00
  •  101.00
  •  104.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  10605
  •  10.88
  •  177.35
  •  22.90

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 143.77
  • 573.04
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 198.50
  • 0.25%
  • 5.36

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 70.81%
  • 13.00%
  • 15.58%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.61%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 6.02
  • 4.19

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -0.44
  • -12.06

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 8.60
  • -43.80

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Net Sales
34.65
30.70
12.87%
21.79
28.77
-24.26%
6.81
29.62
-77.01%
29.70
28.77
3.23%
Expenses
30.61
28.03
9.20%
19.50
26.32
-25.91%
7.26
27.16
-73.27%
26.95
28.38
-5.04%
EBITDA
4.04
2.67
51.31%
2.29
2.46
-6.91%
-0.45
2.46
-
2.75
0.39
605.13%
EBIDTM
11.67%
8.70%
10.50%
8.54%
-6.65%
8.30%
9.26%
1.34%
Other Income
0.25
0.10
150.00%
0.24
0.11
118.18%
0.03
0.17
-82.35%
-0.05
0.15
-
Interest
1.18
1.03
14.56%
1.13
1.08
4.63%
1.11
1.14
-2.63%
1.19
1.52
-21.71%
Depreciation
1.32
1.24
6.45%
1.26
1.21
4.13%
1.25
1.20
4.17%
1.12
1.13
-0.88%
PBT
1.79
0.49
265.31%
0.15
0.28
-46.43%
-2.78
0.29
-
0.39
-2.12
-
Tax
0.20
0.07
185.71%
-0.02
-0.28
-
-0.04
0.06
-
-0.85
-0.06
-
PAT
1.58
0.42
276.19%
0.16
0.57
-71.93%
-2.74
0.23
-
1.24
-2.06
-
PATM
4.57%
1.38%
0.75%
1.96%
-40.25%
0.78%
4.18%
-7.16%
EPS
1.12
0.30
273.33%
0.12
0.40
-70.00%
-1.93
0.16
-
0.88
-1.46
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Net Sales
92.95
118.79
100.08
Net Sales Growth
-21.14%
18.70%
 
Cost Of Goods Sold
38.72
49.45
41.34
Gross Profit
54.23
69.34
58.73
GP Margin
58.34%
58.37%
58.68%
Total Expenditure
84.32
108.42
93.12
Power & Fuel Cost
-
10.19
7.59
% Of Sales
-
8.58%
7.58%
Employee Cost
-
12.75
10.58
% Of Sales
-
10.73%
10.57%
Manufacturing Exp.
-
8.31
10.96
% Of Sales
-
7.00%
10.95%
General & Admin Exp.
-
2.85
2.29
% Of Sales
-
2.40%
2.29%
Selling & Distn. Exp.
-
24.22
20.20
% Of Sales
-
20.39%
20.18%
Miscellaneous Exp.
-
0.64
0.15
% Of Sales
-
0.54%
0.15%
EBITDA
8.63
10.37
6.96
EBITDA Margin
9.28%
8.73%
6.95%
Other Income
0.47
0.33
0.29
Interest
4.61
4.47
4.41
Depreciation
4.95
4.77
3.77
PBT
-0.45
1.46
-0.92
Tax
-0.71
-1.00
0.48
Tax Rate
157.78%
-68.49%
-52.17%
PAT
0.24
2.46
-1.40
PAT before Minority Interest
0.24
2.46
-1.40
Minority Interest
0.00
0.00
0.00
PAT Margin
0.26%
2.07%
-1.40%
PAT Growth
128.57%
-
 
EPS
0.17
1.73
-0.99

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Shareholder's Funds
29.86
27.40
Share Capital
14.16
14.16
Total Reserves
15.70
10.99
Non-Current Liabilities
30.83
21.87
Secured Loans
19.87
14.49
Unsecured Loans
8.00
3.00
Long Term Provisions
0.00
0.00
Current Liabilities
45.57
52.97
Trade Payables
17.30
15.47
Other Current Liabilities
4.00
9.35
Short Term Borrowings
24.00
27.12
Short Term Provisions
0.27
1.03
Total Liabilities
106.26
102.24
Net Block
67.78
64.35
Gross Block
91.35
83.15
Accumulated Depreciation
23.57
18.80
Non Current Assets
68.70
65.27
Capital Work in Progress
0.00
0.00
Non Current Investment
0.03
0.03
Long Term Loans & Adv.
0.89
0.89
Other Non Current Assets
0.00
0.00
Current Assets
37.56
36.97
Current Investments
0.00
0.00
Inventories
6.86
7.50
Sundry Debtors
24.48
24.81
Cash & Bank
0.29
0.57
Other Current Assets
5.93
0.00
Short Term Loans & Adv.
5.93
4.09
Net Current Assets
-8.01
-16.00
Total Assets
106.26
102.24

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Cash From Operating Activity
5.63
4.13
PBT
1.46
-0.92
Adjustment
4.63
5.10
Changes in Working Capital
0.70
2.42
Cash after chg. in Working capital
6.78
6.60
Interest Paid
0.00
0.00
Tax Paid
-1.15
-2.47
Other Direct Exp. Paid
0.00
0.00
Extra & Other Items
0.00
0.00
Cash From Investing Activity
-7.81
2.20
Net Fixed Assets
-5.65
Net Investments
0.00
Others
-2.16
Cash from Financing Activity
1.89
-7.59
Net Cash Inflow / Outflow
-0.28
-1.26
Opening Cash & Equivalents
0.57
1.83
Closing Cash & Equivalent
0.29
0.57

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Book Value (Rs.)
21.09
17.77
ROA
2.36%
-1.37%
ROE
8.94%
-5.56%
ROCE
7.23%
4.37%
Fixed Asset Turnover
1.36
1.20
Receivable days
75.72
90.48
Inventory Days
22.06
27.35
Payable days
54.13
59.89
Cash Conversion Cycle
43.65
57.94
Total Debt/Equity
1.82
2.08
Interest Cover
1.33
0.79

News Update:


  • Bigbloc Construction’s arm expands production capacity
    12th Nov 2020, 12:16 PM

    Now the Plant is running at full capacity utilization

    Read More
  • Bigbloc Construction - Quarterly Results
    23rd Oct 2020, 16:05 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.