Nifty
Sensex
:
:
25868.60
84426.34
25.45 (0.10%)
62.97 (0.07%)

Construction - Real Estate

Rating :
40/99

BSE: 540061 | NSE: BIGBLOC

51.64
21-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  51.3
  •  52.8
  •  50.62
  •  51.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  42609
  •  2202021.18
  •  137.6
  •  49.44

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 728.41
  • 345.16
  • 2
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 915.01
  • 0.78%
  • 5.55

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 72.81%
  • 8.68%
  • 16.63%
  • FII
  • DII
  • Others
  • 0.21%
  • 0.00%
  • 1.67%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.08
  • 16.89
  • 3.93

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 19.18
  • -10.21

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 31.39
  • -31.68

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 47.71
  • 51.45

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 11.55
  • 12.73

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 26.01
  • 27.66

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
56.35
51.57
9.27%
64.59
67.95
-4.94%
56.82
61.49
-7.59%
51.66
58.90
-12.29%
Expenses
55.06
41.92
31.35%
58.84
55.40
6.21%
50.71
45.40
11.70%
43.99
44.04
-0.11%
EBITDA
1.29
9.65
-86.63%
5.75
12.55
-54.18%
6.11
16.10
-62.05%
7.67
14.86
-48.38%
EBIDTM
2.29%
18.71%
8.90%
18.47%
10.76%
26.17%
14.84%
25.23%
Other Income
1.15
0.69
66.67%
1.56
3.82
-59.16%
1.16
0.03
3,766.67%
1.04
0.22
372.73%
Interest
4.26
2.91
46.39%
3.58
2.35
52.34%
4.50
2.06
118.45%
3.58
2.25
59.11%
Depreciation
4.11
3.09
33.01%
4.04
2.72
48.53%
4.11
2.67
53.93%
3.25
2.59
25.48%
PBT
-5.93
4.33
-
-0.31
11.30
-
-1.34
11.39
-
1.88
10.25
-81.66%
Tax
-0.96
1.30
-
0.00
2.66
-100.00%
-1.63
2.77
-
1.69
2.73
-38.10%
PAT
-4.96
3.03
-
-0.31
8.65
-
0.29
8.62
-96.64%
0.19
7.52
-97.47%
PATM
-8.80%
5.88%
-0.48%
12.72%
0.51%
14.02%
0.37%
12.77%
EPS
-0.23
0.16
-
0.07
0.61
-88.52%
0.15
0.61
-75.41%
0.15
0.53
-71.70%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
229.42
224.64
243.22
200.11
175.22
102.96
118.79
100.08
Net Sales Growth
-4.37%
-7.64%
21.54%
14.20%
70.18%
-13.33%
18.70%
 
Cost Of Goods Sold
95.56
90.60
88.84
70.78
73.67
42.46
49.45
41.34
Gross Profit
133.86
134.04
154.38
129.33
101.56
60.50
69.34
58.73
GP Margin
58.35%
59.67%
63.47%
64.63%
57.96%
58.76%
58.37%
58.68%
Total Expenditure
208.60
195.45
187.05
150.09
148.08
90.82
108.42
93.12
Power & Fuel Cost
-
20.37
24.52
22.40
20.16
8.89
10.19
7.59
% Of Sales
-
9.07%
10.08%
11.19%
11.51%
8.63%
8.58%
7.58%
Employee Cost
-
23.76
20.78
14.56
13.70
10.24
12.75
10.58
% Of Sales
-
10.58%
8.54%
7.28%
7.82%
9.95%
10.73%
10.57%
Manufacturing Exp.
-
12.86
12.71
9.24
9.31
7.40
8.31
10.96
% Of Sales
-
5.72%
5.23%
4.62%
5.31%
7.19%
7.00%
10.95%
General & Admin Exp.
-
7.88
6.09
5.72
4.06
2.74
2.85
2.29
% Of Sales
-
3.51%
2.50%
2.86%
2.32%
2.66%
2.40%
2.29%
Selling & Distn. Exp.
-
38.34
33.59
26.15
26.91
18.92
24.22
20.20
% Of Sales
-
17.07%
13.81%
13.07%
15.36%
18.38%
20.39%
20.18%
Miscellaneous Exp.
-
1.64
0.53
1.24
0.27
0.15
0.64
0.15
% Of Sales
-
0.73%
0.22%
0.62%
0.15%
0.15%
0.54%
0.15%
EBITDA
20.82
29.19
56.17
50.02
27.14
12.14
10.37
6.96
EBITDA Margin
9.08%
12.99%
23.09%
25.00%
15.49%
11.79%
8.73%
6.95%
Other Income
4.91
4.46
4.14
0.83
0.56
0.18
0.33
0.29
Interest
15.92
14.60
8.86
4.17
3.74
4.46
4.47
4.41
Depreciation
15.51
14.50
10.34
6.08
5.88
5.19
4.77
3.77
PBT
-5.70
4.56
41.11
40.60
18.09
2.68
1.46
-0.92
Tax
-0.90
1.36
10.42
10.46
2.01
0.21
-1.00
0.48
Tax Rate
15.79%
29.82%
25.35%
25.76%
11.11%
7.84%
-68.49%
-52.17%
PAT
-4.79
9.67
30.90
30.32
16.08
2.47
2.46
-1.40
PAT before Minority Interest
2.09
3.20
30.69
30.14
16.08
2.47
2.46
-1.40
Minority Interest
6.88
6.47
0.21
0.18
0.00
0.00
0.00
0.00
PAT Margin
-2.09%
4.30%
12.70%
15.15%
9.18%
2.40%
2.07%
-1.40%
PAT Growth
-117.22%
-68.71%
1.91%
88.56%
551.01%
0.41%
-
 
EPS
-0.34
0.68
2.18
2.14
1.14
0.17
0.17
-0.10

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
135.33
104.03
75.32
47.03
31.98
29.86
27.40
Share Capital
28.32
14.16
14.16
14.16
14.16
14.16
14.16
Total Reserves
107.01
89.87
61.16
32.87
17.82
15.70
10.99
Non-Current Liabilities
124.93
105.51
68.29
32.87
39.69
30.83
21.87
Secured Loans
114.83
94.63
64.53
30.13
24.78
19.87
14.49
Unsecured Loans
9.83
6.10
0.00
0.00
12.00
8.00
3.00
Long Term Provisions
1.03
0.99
0.64
0.00
0.00
0.00
0.00
Current Liabilities
102.93
79.44
53.67
34.13
42.14
45.57
52.97
Trade Payables
29.27
23.79
17.90
16.20
15.89
17.30
15.47
Other Current Liabilities
29.29
21.41
12.44
9.21
7.22
4.00
9.35
Short Term Borrowings
38.51
24.62
13.39
6.55
18.78
24.00
27.12
Short Term Provisions
5.86
9.62
9.94
2.17
0.26
0.27
1.03
Total Liabilities
377.07
293.58
199.06
114.03
113.81
106.26
102.24
Net Block
232.79
172.34
86.20
70.08
70.77
67.78
64.35
Gross Block
292.80
221.88
125.94
104.60
99.42
91.35
83.15
Accumulated Depreciation
60.01
49.54
39.74
34.52
28.65
23.57
18.80
Non Current Assets
253.06
195.91
130.63
71.14
71.61
68.70
65.27
Capital Work in Progress
11.53
18.39
40.97
0.00
0.00
0.00
0.00
Non Current Investment
0.58
0.54
0.37
0.46
0.03
0.03
0.03
Long Term Loans & Adv.
6.41
3.10
3.09
0.60
0.81
0.89
0.89
Other Non Current Assets
1.74
1.54
0.00
0.00
0.00
0.00
0.00
Current Assets
123.92
97.67
68.43
42.89
42.19
37.56
36.97
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
21.10
16.11
11.02
6.29
8.76
6.86
7.50
Sundry Debtors
64.93
52.20
31.09
26.27
23.87
24.48
24.81
Cash & Bank
1.47
0.85
1.72
0.29
0.30
0.29
0.57
Other Current Assets
36.42
2.95
0.27
0.00
9.26
5.93
4.09
Short Term Loans & Adv.
30.55
25.58
24.32
10.04
9.26
5.93
4.09
Net Current Assets
20.99
18.23
14.76
8.76
0.05
-8.01
-16.00
Total Assets
377.07
293.58
199.06
114.03
113.80
106.26
102.24

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Cash From Operating Activity
12.95
19.11
32.24
24.36
3.76
5.63
4.13
PBT
4.56
41.11
40.60
18.09
2.68
1.46
-0.92
Adjustment
29.26
18.03
10.12
5.57
5.16
4.63
5.10
Changes in Working Capital
-11.13
-31.40
-11.91
2.07
-3.67
0.70
2.42
Cash after chg. in Working capital
22.69
27.73
38.81
25.73
4.16
6.78
6.60
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-9.74
-8.62
-6.57
-1.37
-0.40
-1.15
-2.47
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-80.62
-65.85
-73.03
-5.00
-9.97
-7.81
2.20
Net Fixed Assets
-9.51
-13.47
-8.11
-1.36
-3.89
-5.65
Net Investments
-5.10
-1.79
-16.76
-2.08
0.00
0.00
Others
-66.01
-50.59
-48.16
-1.56
-6.08
-2.16
Cash from Financing Activity
68.23
47.14
40.95
-19.38
6.21
1.89
-7.59
Net Cash Inflow / Outflow
0.56
0.40
0.16
-0.02
0.00
-0.28
-1.26
Opening Cash & Equivalents
0.83
0.43
0.28
0.30
0.29
0.57
1.83
Closing Cash & Equivalent
1.40
0.83
0.43
0.28
0.30
0.29
0.57

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Book Value (Rs.)
9.55
7.35
5.32
6.64
4.52
4.22
17.77
ROA
0.96%
12.46%
19.25%
14.12%
2.24%
2.36%
-1.37%
ROE
2.68%
34.22%
49.26%
40.72%
7.99%
8.94%
-5.56%
ROCE
6.72%
24.43%
35.49%
23.91%
8.06%
7.23%
4.37%
Fixed Asset Turnover
0.87
1.40
1.74
1.72
1.08
1.36
1.20
Receivable days
95.16
62.50
52.31
52.22
85.69
75.72
90.48
Inventory Days
30.22
20.35
15.79
15.68
27.69
22.06
27.35
Payable days
106.89
85.65
87.94
79.51
142.63
120.95
59.89
Cash Conversion Cycle
18.49
-2.80
-19.83
-11.61
-29.25
-23.17
57.94
Total Debt/Equity
1.39
1.37
1.16
0.91
1.91
1.82
2.08
Interest Cover
1.31
5.64
10.73
5.84
1.60
1.33
0.79

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.