Nifty
Sensex
:
:
26175.75
85641.90
-27.20 (-0.10%)
-64.77 (-0.08%)

Consumer Food

Rating :
63/99

BSE: 543653 | NSE: BIKAJI

715.35
01-Dec-2025
  • Open
  • High
  • Low
  • Previous Close
  •  718.9
  •  721
  •  707
  •  717.15
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  231653
  •  165080358.7
  •  864
  •  558.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17,919.88
  • 84.21
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 17,858.11
  • 0.14%
  • 11.96

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.92%
  • 0.59%
  • 4.02%
  • FII
  • DII
  • Others
  • 6.34%
  • 14.75%
  • 0.38%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.52
  • 14.87
  • 10.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.45
  • 17.78
  • 9.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.80
  • 17.36
  • 13.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 78.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.05

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 48.05

Earnings Forecasts:

(Updated: 29-11-2025)
Description
2024
2025
2026
2027
Adj EPS
8.02
11.83
14.66
16.46
P/E Ratio
89.20
60.47
48.80
43.46
Revenue
2553.43
3047.86
3545.96
4062.14
EBITDA
328.24
452.19
541.39
594.21
Net Income
200.85
296.23
367.33
416.75
ROA
11.58
14.44
15.9
15.63
P/B Ratio
12.96
10.79
9.12
7.80
ROE
15.44
19.2
20.2
19.31
FCFF
81.51
317.45
307.45
335.55
FCFF Yield
0.46
1.78
1.72
1.88
Net Debt
-24.1
155.6
278.9
423.95
BVPS
55.2
66.29
78.46
91.76

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Net Sales
830.30
720.61
15.22%
652.67
571.63
14.18%
613.62
614.45
-0.14%
714.90
624.15
14.54%
Expenses
702.08
613.88
14.37%
556.40
480.02
15.91%
539.31
453.23
18.99%
659.43
549.19
20.07%
EBITDA
128.22
106.74
20.12%
96.27
91.61
5.09%
74.31
161.22
-53.91%
55.47
74.96
-26.00%
EBIDTM
15.44%
14.81%
14.75%
16.03%
12.11%
26.24%
7.76%
12.01%
Other Income
12.31
7.75
58.84%
10.00
7.01
42.65%
9.96
11.50
-13.39%
7.90
5.82
35.74%
Interest
5.13
2.83
81.27%
4.72
2.62
80.15%
4.97
2.63
88.97%
4.33
2.87
50.87%
Depreciation
23.73
18.58
27.72%
22.98
17.91
28.31%
24.52
15.35
59.74%
20.52
15.72
30.53%
PBT
107.32
93.08
15.30%
78.57
78.08
0.63%
54.78
154.74
-64.60%
38.52
62.18
-38.05%
Tax
29.64
24.65
20.24%
20.04
20.31
-1.33%
14.86
38.46
-61.36%
10.74
16.19
-33.66%
PAT
77.67
68.43
13.50%
58.53
57.77
1.32%
39.92
116.28
-65.67%
27.78
45.99
-39.60%
PATM
9.35%
9.50%
8.97%
10.11%
6.51%
18.92%
3.89%
7.37%
EPS
3.18
2.76
15.22%
2.39
2.33
2.58%
1.78
4.64
-61.64%
1.14
1.86
-38.71%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
2,811.49
2,621.85
2,329.34
1,966.07
1,610.96
1,310.75
Net Sales Growth
11.09%
12.56%
18.48%
22.04%
22.90%
 
Cost Of Goods Sold
1,880.24
1,555.80
1,306.60
1,190.78
992.42
788.23
Gross Profit
931.25
1,066.06
1,022.74
775.29
618.55
522.52
GP Margin
33.12%
40.66%
43.91%
39.43%
38.40%
39.86%
Total Expenditure
2,457.22
2,292.95
1,937.35
1,752.27
1,470.85
1,165.64
Power & Fuel Cost
-
61.92
55.02
60.08
49.26
35.72
% Of Sales
-
2.36%
2.36%
3.06%
3.06%
2.73%
Employee Cost
-
158.52
116.73
103.88
90.07
69.88
% Of Sales
-
6.05%
5.01%
5.28%
5.59%
5.33%
Manufacturing Exp.
-
274.16
252.78
238.21
205.60
173.27
% Of Sales
-
10.46%
10.85%
12.12%
12.76%
13.22%
General & Admin Exp.
-
47.91
40.86
23.36
18.77
10.37
% Of Sales
-
1.83%
1.75%
1.19%
1.17%
0.79%
Selling & Distn. Exp.
-
168.71
148.02
121.43
100.66
76.39
% Of Sales
-
6.43%
6.35%
6.18%
6.25%
5.83%
Miscellaneous Exp.
-
25.94
17.33
14.54
14.10
11.80
% Of Sales
-
0.99%
0.74%
0.74%
0.88%
0.90%
EBITDA
354.27
328.90
391.99
213.80
140.11
145.11
EBITDA Margin
12.60%
12.54%
16.83%
10.87%
8.70%
11.07%
Other Income
40.17
32.90
27.33
22.77
10.49
11.46
Interest
19.15
15.81
11.31
11.20
7.25
3.34
Depreciation
91.75
81.53
60.06
48.51
38.33
33.12
PBT
279.19
264.46
347.95
176.87
105.01
120.11
Tax
75.28
70.12
84.49
41.01
28.98
29.78
Tax Rate
26.96%
26.51%
24.28%
23.19%
27.60%
24.79%
PAT
203.90
200.84
265.70
137.17
77.95
90.21
PAT before Minority Interest
212.80
194.34
263.46
135.85
76.03
90.34
Minority Interest
8.90
6.50
2.24
1.32
1.92
-0.13
PAT Margin
7.25%
7.66%
11.41%
6.98%
4.84%
6.88%
PAT Growth
-29.32%
-24.41%
93.70%
75.97%
-13.59%
 
EPS
8.14
8.01
10.60
5.47
3.11
3.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
1,383.19
1,218.35
955.63
820.75
605.67
Share Capital
25.06
25.04
24.95
24.95
24.31
Total Reserves
1,352.12
1,189.47
919.49
793.12
581.36
Non-Current Liabilities
160.27
96.27
95.96
216.54
114.30
Secured Loans
7.31
18.41
47.41
41.05
14.21
Unsecured Loans
3.30
0.00
0.00
0.00
0.00
Long Term Provisions
3.17
1.31
0.17
125.45
68.69
Current Liabilities
286.63
217.42
220.87
190.22
162.11
Trade Payables
68.90
58.93
53.40
42.81
42.46
Other Current Liabilities
83.19
81.78
97.71
60.61
41.57
Short Term Borrowings
123.13
69.54
66.60
84.05
65.21
Short Term Provisions
11.41
7.18
3.16
2.74
12.87
Total Liabilities
1,927.50
1,529.82
1,271.09
1,227.44
883.92
Net Block
978.19
805.82
655.61
507.08
418.87
Gross Block
1,337.18
1,079.18
872.71
688.22
563.61
Accumulated Depreciation
358.99
275.29
217.10
181.14
144.74
Non Current Assets
1,182.24
1,033.55
852.23
884.93
648.13
Capital Work in Progress
97.80
12.33
69.71
49.44
36.08
Non Current Investment
20.04
31.34
20.35
126.35
72.51
Long Term Loans & Adv.
64.81
119.55
70.89
172.45
105.97
Other Non Current Assets
13.12
58.66
30.50
25.90
14.71
Current Assets
745.25
496.27
418.87
342.52
235.78
Current Investments
36.00
0.00
0.00
0.00
0.00
Inventories
107.94
82.14
78.42
72.89
56.77
Sundry Debtors
100.88
103.54
79.20
73.31
47.31
Cash & Bank
219.05
177.39
95.86
90.19
87.41
Other Current Assets
281.38
63.48
7.78
19.25
44.30
Short Term Loans & Adv.
144.51
69.72
157.60
86.88
36.79
Net Current Assets
458.63
278.85
197.99
152.30
73.67
Total Assets
1,927.49
1,529.82
1,271.10
1,227.45
883.91

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
193.46
244.68
171.14
57.47
121.99
PBT
264.46
347.95
176.87
105.01
120.11
Adjustment
78.33
48.50
57.40
43.40
28.15
Changes in Working Capital
-84.78
-76.09
-16.41
-49.81
-9.02
Cash after chg. in Working capital
258.01
320.36
217.85
98.60
139.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-64.56
-75.68
-46.71
-41.12
-17.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-130.62
-198.84
-123.12
-231.61
-118.87
Net Fixed Assets
-132.11
-141.07
-179.70
-124.84
Net Investments
-125.57
-18.79
104.79
-58.48
Others
127.06
-38.98
-48.21
-48.29
Cash from Financing Activity
-55.72
-53.92
-4.85
168.81
-9.06
Net Cash Inflow / Outflow
7.11
-8.08
43.16
-5.33
-5.95
Opening Cash & Equivalents
6.82
14.90
-28.26
-22.93
-17.07
Closing Cash & Equivalent
22.62
6.82
14.90
-28.26
-22.93

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
54.96
48.51
37.85
32.79
24.91
ROA
11.24%
18.81%
10.87%
7.20%
11.10%
ROE
15.00%
24.41%
15.42%
10.68%
15.92%
ROCE
19.51%
29.49%
18.25%
13.58%
19.39%
Fixed Asset Turnover
2.21
2.44
2.58
2.68
2.44
Receivable days
13.94
14.03
13.84
13.14
12.39
Inventory Days
12.97
12.33
13.73
14.13
12.98
Payable days
14.99
15.69
14.75
15.68
13.14
Cash Conversion Cycle
11.92
10.66
12.82
11.59
12.24
Total Debt/Equity
0.11
0.10
0.15
0.17
0.14
Interest Cover
17.72
31.77
16.79
15.48
37.02

News Update:


  • Bikaji Foods International gets nod to acquire 48.78% of equity share capital of PFPPL
    12th Nov 2025, 10:23 AM

    The company has also received approval from board of directors for additional investment in Bikaji Foods International USA Corp

    Read More
  • Bikaji Foods Inter. - Quarterly Results
    12th Nov 2025, 00:00 AM

    Read More
  • Bikaji Foods International makes additional subscription in Bikaji USA
    27th Oct 2025, 11:41 AM

    There is no change in the shareholding percentage of the Company in the Bikaji USA, pursuant to additional subscription

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.