PBT
285.98
355.70
180.61
108.95
119.87
64.31
57.94
47.95
Adjustment
60.18
44.33
45.68
39.12
28.80
10.11
5.94
1.43
Changes in Working Capital
-68.81
-81.94
-2.99
-47.24
-8.56
-23.78
-17.17
19.52
Cash after chg. in Working capital
277.35
318.09
223.29
100.83
140.11
50.64
46.71
68.90
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-64.11
-75.53
-46.66
-41.01
-19.02
-14.02
-12.68
-14.53
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
-0.07
0.01
0.00