Nifty
Sensex
:
:
23547.75
74775.74
-359.40 (-1.50%)
-1092.06 (-1.44%)

Consumer Food

Rating :
61/99

BSE: 543653 | NSE: BIKAJI

650.05
29-May-2026
  • Open
  • High
  • Low
  • Previous Close
  •  650
  •  655
  •  636.8
  •  637.80
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  434589
  •  282299453.2
  •  818.7
  •  592.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 16,287.84
  • 63.07
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 16,181.10
  • 0.19%
  • 10.14

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 73.88%
  • 0.35%
  • 3.51%
  • FII
  • DII
  • Others
  • 4.68%
  • 17.26%
  • 0.32%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.50
  • 14.87
  • 10.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.28
  • 17.78
  • 9.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.80
  • 17.36
  • 13.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 75.58

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.91

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 44.31

Earnings Forecasts:

(Updated: 30-05-2026)
Description
2024
2025
2026
2027
Adj EPS
10.62
12.72
14.81
17.63
P/E Ratio
61.21
51.10
43.89
36.87
Revenue
2974.26
3469.06
3955.98
4504
EBITDA
423.27
492.08
550.5
642.21
Net Income
265.4
318.16
370.3
438.17
ROA
12.71
13.41
13.32
14.31
P/B Ratio
10.04
8.55
7.32
6.29
ROE
17.36
17.86
17.82
18.47
FCFF
262.03
300.41
272.13
228.28
FCFF Yield
1.63
1.86
1.69
1.42
Net Debt
-163.5
-163.73
-212.7
-748.8
BVPS
64.77
76.07
88.85
103.33

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 26
Mar 25
Var%
Dec 25
Dec 24
Var%
Sep 25
Sep 24
Var%
Jun 25
Jun 24
Var%
Net Sales
720.88
610.98
17.99%
790.01
713.55
10.72%
830.30
720.61
15.22%
652.67
571.63
14.18%
Expenses
633.14
536.89
17.93%
691.66
657.99
5.12%
702.08
613.88
14.37%
556.40
480.02
15.91%
EBITDA
87.74
74.08
18.44%
98.36
55.55
77.07%
128.22
106.74
20.12%
96.27
91.61
5.09%
EBIDTM
12.17%
12.13%
12.45%
7.79%
15.44%
14.81%
14.75%
16.03%
Other Income
17.76
10.05
76.72%
11.35
7.65
48.37%
12.31
7.75
58.84%
10.00
7.01
42.65%
Interest
3.89
4.83
-19.46%
4.10
4.16
-1.44%
5.13
2.83
81.27%
4.72
2.62
80.15%
Depreciation
24.31
24.52
-0.86%
24.04
20.52
17.15%
23.73
18.58
27.72%
22.98
17.91
28.31%
PBT
77.30
54.78
41.11%
81.57
38.52
111.76%
107.32
93.08
15.30%
78.57
78.08
0.63%
Tax
21.26
14.70
44.63%
19.40
10.56
83.71%
29.64
24.65
20.24%
20.04
20.31
-1.33%
PAT
56.04
40.08
39.82%
62.17
27.96
122.35%
77.67
68.43
13.50%
58.53
57.77
1.32%
PATM
7.77%
6.56%
7.87%
3.92%
9.35%
9.50%
8.97%
10.11%
EPS
2.25
1.78
26.40%
2.48
1.15
115.65%
3.18
2.76
15.22%
2.39
2.33
2.58%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Net Sales
2,993.86
2,621.85
2,329.34
1,966.07
1,610.96
1,310.75
1,074.55
901.36
Net Sales Growth
14.41%
12.56%
18.48%
22.04%
22.90%
21.98%
19.21%
 
Cost Of Goods Sold
1,944.50
1,555.80
1,306.60
1,190.78
992.42
788.23
617.42
528.09
Gross Profit
1,049.36
1,066.06
1,022.74
775.29
618.55
522.52
457.14
373.27
GP Margin
35.05%
40.66%
43.91%
39.43%
38.40%
39.86%
42.54%
41.41%
Total Expenditure
2,583.28
2,292.95
1,937.35
1,752.27
1,470.85
1,165.64
979.57
807.87
Power & Fuel Cost
-
61.92
55.02
60.08
49.26
35.72
34.34
31.84
% Of Sales
-
2.36%
2.36%
3.06%
3.06%
2.73%
3.20%
3.53%
Employee Cost
-
158.52
116.73
103.88
90.07
69.88
64.61
54.98
% Of Sales
-
6.05%
5.01%
5.28%
5.59%
5.33%
6.01%
6.10%
Manufacturing Exp.
-
274.16
252.78
238.21
205.60
173.27
150.69
131.58
% Of Sales
-
10.46%
10.85%
12.12%
12.76%
13.22%
14.02%
14.60%
General & Admin Exp.
-
47.91
40.86
23.36
18.77
10.37
10.68
8.24
% Of Sales
-
1.83%
1.75%
1.19%
1.17%
0.79%
0.99%
0.91%
Selling & Distn. Exp.
-
168.71
148.02
121.43
100.66
76.39
91.59
45.51
% Of Sales
-
6.43%
6.35%
6.18%
6.25%
5.83%
8.52%
5.05%
Miscellaneous Exp.
-
25.94
17.33
14.54
14.10
11.80
10.25
7.63
% Of Sales
-
0.99%
0.74%
0.74%
0.88%
0.90%
0.95%
0.85%
EBITDA
410.59
328.90
391.99
213.80
140.11
145.11
94.98
93.49
EBITDA Margin
13.71%
12.54%
16.83%
10.87%
8.70%
11.07%
8.84%
10.37%
Other Income
51.42
32.90
27.33
22.77
10.49
11.46
8.35
9.28
Interest
17.84
15.81
11.31
11.20
7.25
3.34
5.50
4.17
Depreciation
95.06
81.53
60.06
48.51
38.33
33.12
34.20
22.75
PBT
344.76
264.46
347.95
176.87
105.01
120.11
63.64
75.86
Tax
90.34
70.12
84.49
41.01
28.98
29.78
7.27
24.93
Tax Rate
26.20%
26.51%
24.28%
23.19%
27.60%
24.79%
11.42%
32.86%
PAT
254.41
200.84
265.70
137.17
77.95
90.21
56.37
50.93
PAT before Minority Interest
258.26
194.34
263.46
135.85
76.03
90.34
56.37
50.93
Minority Interest
3.85
6.50
2.24
1.32
1.92
-0.13
0.00
0.00
PAT Margin
8.50%
7.66%
11.41%
6.98%
4.84%
6.88%
5.25%
5.65%
PAT Growth
30.98%
-24.41%
93.70%
75.97%
-13.59%
60.03%
10.68%
 
EPS
10.15
8.01
10.60
5.47
3.11
3.60
2.25
2.03

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Shareholder's Funds
1,383.19
1,218.35
955.63
820.75
605.67
529.17
469.77
Share Capital
25.06
25.04
24.95
24.95
24.31
24.31
24.31
Total Reserves
1,352.12
1,189.47
919.49
793.12
581.36
504.86
445.46
Non-Current Liabilities
160.27
96.27
95.96
216.54
114.30
121.68
93.77
Secured Loans
7.31
18.41
47.41
41.05
14.21
16.90
34.05
Unsecured Loans
3.30
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
3.17
1.31
0.17
125.45
68.69
70.83
21.07
Current Liabilities
286.63
217.42
220.87
190.22
183.09
92.57
86.30
Trade Payables
68.90
58.93
53.40
42.81
42.46
14.30
29.25
Other Current Liabilities
83.19
81.78
97.71
60.61
41.57
53.65
27.93
Short Term Borrowings
123.13
69.54
66.60
84.05
65.21
21.89
27.57
Short Term Provisions
11.41
7.18
3.16
2.74
33.84
2.74
1.55
Total Liabilities
1,927.50
1,529.82
1,271.09
1,227.44
904.90
743.42
649.84
Net Block
978.19
805.82
655.61
507.08
418.87
401.58
393.98
Gross Block
1,337.18
1,079.18
872.71
688.22
564.06
512.00
470.62
Accumulated Depreciation
358.99
275.29
217.10
181.14
145.19
110.42
76.64
Non Current Assets
1,182.24
1,033.55
852.23
884.93
648.13
540.81
456.15
Capital Work in Progress
97.80
12.33
69.71
49.44
36.08
2.88
13.13
Non Current Investment
20.04
31.34
20.35
126.35
68.80
36.50
2.99
Long Term Loans & Adv.
64.81
119.55
70.89
187.85
105.97
89.40
32.70
Other Non Current Assets
13.12
58.66
30.50
10.50
14.71
5.23
10.52
Current Assets
745.25
496.27
418.87
342.52
256.76
202.61
193.70
Current Investments
36.00
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
107.94
82.14
78.42
72.89
56.77
36.49
38.33
Sundry Debtors
100.88
103.54
79.20
73.31
47.31
41.71
38.98
Cash & Bank
219.05
177.39
95.86
90.19
87.41
88.28
96.20
Other Current Assets
281.38
63.48
7.78
19.25
65.27
36.13
20.19
Short Term Loans & Adv.
144.51
69.72
157.60
86.88
57.76
27.08
11.56
Net Current Assets
458.63
278.85
197.99
152.30
73.67
110.04
107.39
Total Assets
1,927.49
1,529.82
1,271.10
1,227.45
904.89
743.42
649.85

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
193.46
244.68
171.14
57.47
121.99
PBT
264.46
347.95
176.87
105.01
120.11
Adjustment
78.33
48.50
57.40
43.40
28.15
Changes in Working Capital
-84.78
-76.09
-16.41
-49.81
-9.02
Cash after chg. in Working capital
258.01
320.36
217.85
98.60
139.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-64.56
-75.68
-46.71
-41.12
-17.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-130.62
-198.84
-123.12
-231.61
-118.87
Net Fixed Assets
-132.11
-141.07
-179.70
-124.84
Net Investments
-125.57
-18.79
104.79
-58.48
Others
127.06
-38.98
-48.21
-48.29
Cash from Financing Activity
-55.72
-53.92
-4.85
168.81
-9.06
Net Cash Inflow / Outflow
7.11
-8.08
43.16
-5.33
-5.95
Opening Cash & Equivalents
6.82
14.90
-28.26
-22.93
-17.07
Closing Cash & Equivalent
22.62
6.82
14.90
-28.26
-22.93

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
54.96
48.51
37.85
32.79
24.91
ROA
11.24%
18.81%
10.87%
7.20%
11.10%
ROE
15.00%
24.41%
15.42%
10.68%
15.92%
ROCE
19.51%
29.49%
18.25%
13.58%
19.39%
Fixed Asset Turnover
2.21
2.44
2.58
2.68
2.44
Receivable days
13.94
14.03
13.84
13.14
12.39
Inventory Days
12.97
12.33
13.73
14.13
12.98
Payable days
14.99
15.69
14.75
15.68
13.14
Cash Conversion Cycle
11.92
10.66
12.82
11.59
12.24
Total Debt/Equity
0.11
0.10
0.15
0.17
0.14
Interest Cover
17.72
31.77
16.79
15.48
37.02

News Update:


  • Bikaji Foods International completes acquisition of remaining 48.78% stake in PFPPL
    6th Mar 2026, 17:53 PM

    The BFIL in PFPPL has reached to 100% and PFPPL has become the Wholly-Owned Subsidiary of BFIL

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.