Nifty
Sensex
:
:
25285.35
82500.82
103.55 (0.41%)
328.72 (0.40%)

Consumer Food

Rating :
57/99

BSE: 543653 | NSE: BIKAJI

729.20
10-Oct-2025
  • Open
  • High
  • Low
  • Previous Close
  •  733.2
  •  737
  •  724
  •  733.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  112218
  •  81747883.1
  •  929
  •  558.8

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 18,266.96
  • 90.35
  • 1
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 18,201.42
  • 0.14%
  • 12.72

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.92%
  • 0.58%
  • 4.14%
  • FII
  • DII
  • Others
  • 6.64%
  • 13.35%
  • 0.37%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 16.52
  • 14.87
  • 10.07

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 18.45
  • 17.78
  • 9.00

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 17.80
  • 17.36
  • 13.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 78.28

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 12.35

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 48.31

Earnings Forecasts:

(Updated: 11-10-2025)
Description
2024
2025
2026
2027
Adj EPS
8.02
11.6
14.52
16.72
P/E Ratio
90.92
62.86
50.22
43.61
Revenue
2553.43
3031.91
3535.01
4037.57
EBITDA
328.24
444.64
536.03
597.03
Net Income
200.85
290.53
364.23
418.5
ROA
11.58
13.8
15.65
15.56
P/B Ratio
13.21
11.01
9.31
8.01
ROE
15.44
18.77
19.95
19.61
FCFF
81.51
210.7
295.9
402
FCFF Yield
0.44
1.14
1.61
2.18
Net Debt
-24.1
307.4
519.6
736.9
BVPS
55.2
66.21
78.32
91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 25
Jun 24
Var%
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Net Sales
652.67
572.16
14.07%
613.62
614.45
-0.14%
714.90
624.15
14.54%
721.17
608.69
18.48%
Expenses
556.40
480.59
15.77%
539.31
453.23
18.99%
659.43
549.19
20.07%
614.44
520.97
17.94%
EBITDA
96.27
91.57
5.13%
74.31
161.22
-53.91%
55.47
74.96
-26.00%
106.74
87.72
21.68%
EBIDTM
14.75%
16.00%
12.11%
26.24%
7.76%
12.01%
14.80%
14.41%
Other Income
10.00
7.25
37.93%
9.96
11.50
-13.39%
7.90
5.82
35.74%
7.94
5.97
33.00%
Interest
4.72
2.83
66.78%
4.97
2.63
88.97%
4.33
2.87
50.87%
3.02
2.92
3.42%
Depreciation
22.98
17.91
28.31%
24.52
15.35
59.74%
20.52
15.72
30.53%
18.58
15.59
19.18%
PBT
78.57
78.08
0.63%
54.78
154.74
-64.60%
38.52
62.18
-38.05%
93.08
75.18
23.81%
Tax
20.04
20.02
0.10%
14.86
38.46
-61.36%
10.74
16.19
-33.66%
24.50
15.40
59.09%
PAT
58.53
58.06
0.81%
39.92
116.28
-65.67%
27.78
45.99
-39.60%
68.58
59.78
14.72%
PATM
8.97%
10.15%
6.51%
18.92%
3.89%
7.37%
9.51%
9.82%
EPS
2.39
2.34
2.14%
1.78
4.64
-61.64%
1.14
1.86
-38.71%
2.76
2.45
12.65%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Net Sales
2,702.36
2,621.85
2,329.34
1,966.07
1,610.96
1,310.75
Net Sales Growth
11.69%
12.56%
18.48%
22.04%
22.90%
 
Cost Of Goods Sold
1,821.10
1,555.80
1,306.60
1,190.78
992.42
788.23
Gross Profit
881.26
1,066.06
1,022.74
775.29
618.55
522.52
GP Margin
32.61%
40.66%
43.91%
39.43%
38.40%
39.86%
Total Expenditure
2,369.58
2,292.95
1,937.35
1,752.27
1,470.85
1,165.64
Power & Fuel Cost
-
61.92
55.02
60.08
49.26
35.72
% Of Sales
-
2.36%
2.36%
3.06%
3.06%
2.73%
Employee Cost
-
158.52
116.73
103.88
90.07
69.88
% Of Sales
-
6.05%
5.01%
5.28%
5.59%
5.33%
Manufacturing Exp.
-
274.16
252.78
238.21
205.60
173.27
% Of Sales
-
10.46%
10.85%
12.12%
12.76%
13.22%
General & Admin Exp.
-
47.91
40.86
23.36
18.77
10.37
% Of Sales
-
1.83%
1.75%
1.19%
1.17%
0.79%
Selling & Distn. Exp.
-
168.71
148.02
121.43
100.66
76.39
% Of Sales
-
6.43%
6.35%
6.18%
6.25%
5.83%
Miscellaneous Exp.
-
25.94
17.33
14.54
14.10
11.80
% Of Sales
-
0.99%
0.74%
0.74%
0.88%
0.90%
EBITDA
332.79
328.90
391.99
213.80
140.11
145.11
EBITDA Margin
12.31%
12.54%
16.83%
10.87%
8.70%
11.07%
Other Income
35.80
32.90
27.33
22.77
10.49
11.46
Interest
17.04
15.81
11.31
11.20
7.25
3.34
Depreciation
86.60
81.53
60.06
48.51
38.33
33.12
PBT
264.95
264.46
347.95
176.87
105.01
120.11
Tax
70.14
70.12
84.49
41.01
28.98
29.78
Tax Rate
26.47%
26.51%
24.28%
23.19%
27.60%
24.79%
PAT
194.81
200.84
265.70
137.17
77.95
90.21
PAT before Minority Interest
202.19
194.34
263.46
135.85
76.03
90.34
Minority Interest
7.38
6.50
2.24
1.32
1.92
-0.13
PAT Margin
7.21%
7.66%
11.41%
6.98%
4.84%
6.88%
PAT Growth
-30.45%
-24.41%
93.70%
75.97%
-13.59%
 
EPS
7.77
8.01
10.60
5.47
3.11
3.60

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Shareholder's Funds
1,383.19
1,218.35
955.63
820.75
605.67
Share Capital
25.06
25.04
24.95
24.95
24.31
Total Reserves
1,352.12
1,189.47
919.49
793.12
581.36
Non-Current Liabilities
160.27
96.27
95.96
216.54
114.30
Secured Loans
7.31
18.41
47.41
41.05
14.21
Unsecured Loans
3.30
0.00
0.00
0.00
0.00
Long Term Provisions
3.17
1.31
0.17
125.45
68.69
Current Liabilities
286.63
217.42
220.87
190.22
162.11
Trade Payables
68.90
58.93
53.40
42.81
42.46
Other Current Liabilities
83.19
81.78
97.71
60.61
41.57
Short Term Borrowings
123.13
69.54
66.60
84.05
65.21
Short Term Provisions
11.41
7.18
3.16
2.74
12.87
Total Liabilities
1,927.50
1,529.82
1,271.09
1,227.44
883.92
Net Block
978.19
805.82
655.61
507.08
418.87
Gross Block
1,337.18
1,079.18
872.71
688.22
563.61
Accumulated Depreciation
358.99
275.29
217.10
181.14
144.74
Non Current Assets
1,182.24
1,033.55
852.23
884.93
648.13
Capital Work in Progress
97.80
12.33
69.71
49.44
36.08
Non Current Investment
20.04
31.34
20.35
126.35
72.51
Long Term Loans & Adv.
64.81
119.55
70.89
172.45
105.97
Other Non Current Assets
13.12
58.66
30.50
25.90
14.71
Current Assets
745.25
496.27
418.87
342.52
235.78
Current Investments
36.00
0.00
0.00
0.00
0.00
Inventories
107.94
82.14
78.42
72.89
56.77
Sundry Debtors
100.88
103.54
79.20
73.31
47.31
Cash & Bank
219.05
177.39
95.86
90.19
87.41
Other Current Assets
281.38
63.48
7.78
19.25
44.30
Short Term Loans & Adv.
144.51
69.72
157.60
86.88
36.79
Net Current Assets
458.63
278.85
197.99
152.30
73.67
Total Assets
1,927.49
1,529.82
1,271.10
1,227.45
883.91

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Cash From Operating Activity
193.46
244.68
171.14
57.47
121.99
PBT
264.46
347.95
176.87
105.01
120.11
Adjustment
78.33
48.50
57.40
43.40
28.15
Changes in Working Capital
-84.78
-76.09
-16.41
-49.81
-9.02
Cash after chg. in Working capital
258.01
320.36
217.85
98.60
139.25
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-64.56
-75.68
-46.71
-41.12
-17.26
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-130.62
-198.84
-123.12
-231.61
-118.87
Net Fixed Assets
-132.11
-141.07
-179.70
-124.84
Net Investments
-125.57
-18.79
104.79
-58.48
Others
127.06
-38.98
-48.21
-48.29
Cash from Financing Activity
-55.72
-53.92
-4.85
168.81
-9.06
Net Cash Inflow / Outflow
7.11
-8.08
43.16
-5.33
-5.95
Opening Cash & Equivalents
6.82
14.90
-28.26
-22.93
-17.07
Closing Cash & Equivalent
22.62
6.82
14.90
-28.26
-22.93

Financial Ratios

Standalone /

Consolidated
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Book Value (Rs.)
54.96
48.51
37.85
32.79
24.91
ROA
11.24%
18.81%
10.87%
7.20%
11.10%
ROE
15.00%
24.41%
15.42%
10.68%
15.92%
ROCE
19.51%
29.49%
18.25%
13.58%
19.39%
Fixed Asset Turnover
2.21
2.44
2.58
2.68
2.44
Receivable days
13.94
14.03
13.84
13.14
12.39
Inventory Days
12.97
12.33
13.73
14.13
12.98
Payable days
14.99
15.69
14.75
15.68
13.14
Cash Conversion Cycle
11.92
10.66
12.82
11.59
12.24
Total Debt/Equity
0.11
0.10
0.15
0.17
0.14
Interest Cover
17.72
31.77
16.79
15.48
37.02

News Update:


  • Bikaji Foods International invests $1,50,000 in Bikaji USA
    12th Aug 2025, 12:50 PM

    The company aims to further strengthen its distribution network in the USA, thereby ensuring wider reach and improved customer accessibility

    Read More
  • Bikaji Foods International reports marginal rise in Q1 consolidated net profit
    24th Jul 2025, 15:40 PM

    The total consolidated income of the company increased by 14.52% at Rs 662.66 crore for Q1FY26

    Read More
  • Bikaji Foods Inter. - Quarterly Results
    23rd Jul 2025, 18:31 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.