Nifty

:

25597.65

Sensex

:

83459.15

-165.70 (-0.64%)
-519.34 (-0.62%)

Login

Nifty
Sensex

:
:

25597.65
83459.15

-165.70 (-0.64%)
-519.34 (-0.62%)

Bilcare Ltd.

Plastic Products

Rating :

60/99

BSE: 526853 | NSE: Not Listed

Watchlist

NSE BSE

104.45

04-Nov-2025

Open
High
Low
Previous Close

104.65
106.35
101.65
103.65

Volume
Traded Value (lacs)
52 Week High
52 Week Low

16561
1737110
106.35
0

Stock Summary

Market Cap(Crs)
Stock P:E
Face Value

245.93
N/A
10

Enterprise Value(Crs)
Dividend Yield
Price:Book Value

899.70
N/A
0.54

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

10 Years
5 Years
3 Years

-11.26
4.82
-7.06

EBITDA CAGR (%)

10 Years
5 Years
3 Years

-14.20
-2.61
-4.70

PAT CAGR (%)

10 Years
5 Years
3 Years

-10.24
6.44
-78.29

P:E (Median)

8 Years
5 Years
3 Years

-
-
-

P:BV (Average)

8 Years
5 Years
3 Years

0.63
1.26
0.79

EV:EBITDA (Average)

8 Years
5 Years
3 Years

11.72
12.07
12.99

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 2.07 4.87 -57.49% 4.13 4.29 -3.73% 3.36 5.06 -33.60% 2.76 4.59 -39.87%
Expenses 3.48 5.72 -39.16% 5.70 8.68 -34.33% 3.89 6.28 -38.06% 5.49 6.64 -17.32%
EBITDA -1.41 -0.85 - -1.57 -4.39 - -0.53 -1.22 - -2.73 -2.05 -
EBIDTM -68.12% -17.45% -38.01% -102.33% -15.77% -24.11% -98.91% -44.66%
Other Income 6.72 3.84 75.00% 6.45 1.48 335.81% 3.78 0.33 1,045.45% 3.78 6.14 -38.44%
Interest 0.14 0.63 -77.78% 0.06 2.06 -97.09% 0.12 0.19 -36.84% 3.04 0.08 3,700.00%
Depreciation 0.68 0.73 -6.85% 0.60 0.63 -4.76% 0.77 0.56 37.50% 0.77 0.52 48.08%
PBT 4.49 1.63 175.46% 4.22 -1.85 - 2.36 -1.64 - -2.76 -4.46 -
Tax 0.90 0.23 291.30% 0.86 0.64 34.38% 0.56 -0.09 - -0.19 -0.42 -
PAT 3.59 1.40 156.43% 3.36 -2.49 - 1.80 -1.55 - -2.57 -4.04 -
PATM 173.43% 28.75% 81.36% -58.04% 53.57% -30.63% -93.12% -88.02%
EPS 1.53 0.60 155.00% 1.43 -1.06 - 0.77 -0.66 - -1.09 -1.72 -

Description Jun 25 Jun 24 Var% Mar 25 Mar 24 Var% Dec 24 Dec 23 Var% Sep 24 Sep 23 Var%
Net Sales 186.36 194.14 -4.01% 194.03 200.07 -3.02% 198.13 174.94 13.26% 201.74 189.92 6.22%
Expenses 175.29 175.20 0.05% 186.64 208.33 -10.41% 187.48 157.69 18.89% 194.09 173.22 12.05%
EBITDA 11.07 18.94 -41.55% 7.39 -8.26 - 10.65 17.25 -38.26% 7.65 16.70 -54.19%
EBIDTM 5.94% 9.76% 3.81% -4.13% 5.38% 9.86% 3.79% 8.79%
Other Income 6.08 3.74 62.57% 7.37 5.06 45.65% 3.44 3.76 -8.51% 3.91 10.11 -61.33%
Interest 18.55 20.85 -11.03% 18.49 22.59 -18.15% 19.48 20.54 -5.16% 23.68 19.66 20.45%
Depreciation 11.56 11.52 0.35% 11.58 13.40 -13.58% 11.74 10.57 11.07% 11.04 10.48 5.34%
PBT -12.96 -9.69 - -1.52 -35.43 - -27.04 -10.10 - -33.09 -12.88 -
Tax -3.20 5.33 - -6.56 -15.76 - -10.79 3.44 - -3.16 -0.69 -
PAT -9.76 -15.02 - 5.04 -19.67 - -16.25 -13.54 - -29.93 -12.19 -
PATM -5.24% -7.74% 2.60% -9.83% -8.20% -7.74% -14.84% -6.42%
EPS -1.58 -2.71 - 4.48 -4.62 - -3.04 -2.91 - -6.81 -3.22 -

Annual Results

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 12.32 15.12 17.60 13.98 429.79 304.16 211.75 239.81 257.53 285.60 315.43 Net Sales Growth -34.50% -14.09% 25.89% -96.75% 41.30% 43.64% -11.70% -6.88% -9.83% -9.46% Cost Of Goods Sold 1.66 4.62 9.66 4.98 288.22 190.04 143.43 169.01 182.79 211.77 221.91 Gross Profit 10.66 10.50 7.94 9.00 141.56 114.13 68.32 70.80 74.74 73.83 93.52 GP Margin 86.53% 69.44% 45.11% 64.38% 32.94% 37.52% 32.26% 29.52% 29.02% 25.85% 29.65% Total Expenditure 18.56 20.79 26.72 21.12 393.05 279.01 219.35 239.86 257.77 288.45 300.40 Power & Fuel Cost - 0.42 0.54 0.32 13.13 11.84 10.59 11.22 10.09 10.50 9.00 % Of Sales - 2.78% 3.07% 2.29% 3.05% 3.89% 5.00% 4.68% 3.92% 3.68% 2.85% Employee Cost - 5.42 5.72 5.98 33.67 32.08 27.30 29.23 28.67 28.84 27.42 % Of Sales - 35.85% 32.50% 42.78% 7.83% 10.55% 12.89% 12.19% 11.13% 10.10% 8.69% Manufacturing Exp. - 0.82 2.93 0.82 22.59 18.12 10.43 10.42 11.26 10.79 3.53 % Of Sales - 5.42% 16.65% 5.87% 5.26% 5.96% 4.93% 4.35% 4.37% 3.78% 1.12% General & Admin Exp. - 4.85 5.49 5.80 12.53 9.55 13.39 9.03 12.56 16.95 12.42 % Of Sales - 32.08% 31.19% 41.49% 2.92% 3.14% 6.32% 3.77% 4.88% 5.93% 3.94% Selling & Distn. Exp. - 0.70 0.19 0.06 20.86 14.29 10.43 7.43 6.61 6.01 7.13 % Of Sales - 4.63% 1.08% 0.43% 4.85% 4.70% 4.93% 3.10% 2.57% 2.10% 2.26% Miscellaneous Exp. - 3.96 2.18 3.16 2.04 3.10 3.77 3.52 5.80 3.59 7.13 % Of Sales - 26.19% 12.39% 22.60% 0.47% 1.02% 1.78% 1.47% 2.25% 1.26% 6.02% EBITDA -6.24 -5.67 -9.12 -7.14 36.74 25.15 -7.60 -0.05 -0.24 -2.85 15.03 EBITDA Margin -50.65% -37.50% -51.82% -51.07% 8.55% 8.27% -3.59% -0.02% -0.09% -1.00% 4.76% Other Income 20.73 17.85 8.57 3.73 15.50 14.23 14.11 6.56 13.63 5.50 11.38 Interest 3.36 3.85 2.49 0.45 68.19 74.72 69.08 72.10 55.53 47.82 31.73 Depreciation 2.82 2.87 2.15 4.52 34.64 34.63 88.06 248.47 304.34 79.23 101.29 PBT 8.31 5.45 -5.18 -8.38 -50.59 -69.96 -150.62 -314.07 -346.49 -124.40 -106.62 Tax 2.13 1.46 0.36 112.13 -5.76 -19.39 -24.23 1.18 -20.64 9.55 -145.25 Tax Rate 25.63% 26.79% 6.32% 22.30% 24.47% 110.11% 19.15% -0.38% 20.52% -16.94% 65.00% PAT 6.18 4.00 5.34 390.79 -17.78 1.78 -102.32 -315.25 -79.94 -65.93 -78.22 PAT before Minority Interest 6.18 4.00 5.34 390.79 -17.78 1.78 -102.32 -315.25 -79.94 -65.93 -78.22 Minority Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 PAT Margin 50.16% 26.46% 30.34% 2795.35% -4.14% 0.59% -48.32% -131.46% -31.04% -23.08% -24.80% PAT Growth 192.51% -25.09% -98.63% - - - - - - - EPS 2.63 1.70 2.27 166.29 -7.57 0.76 -43.54 -134.15 -34.02 -28.06 -33.29

Description TTM Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Net Sales 780.26 788.04 747.18 981.62 844.70 622.72 1,827.01 2,997.01 2,778.44 2,632.92 2,602.86 Net Sales Growth 2.79% 5.47% -23.88% 16.21% 35.65% -65.92% -39.04% 7.87% 5.53% 1.15% Cost Of Goods Sold 531.58 533.76 501.06 737.45 598.88 408.95 1,001.56 1,637.79 1,516.03 1,429.23 1,349.23 Gross Profit 248.68 254.27 246.11 244.17 245.82 213.77 825.46 1,359.22 1,262.42 1,203.69 1,253.63 GP Margin 31.87% 32.27% 32.94% 24.87% 29.10% 34.33% 45.18% 45.35% 45.44% 45.72% 48.16% Total Expenditure 743.50 743.42 708.04 924.85 784.28 571.78 1,781.57 2,828.57 2,621.12 2,444.56 2,396.40 Power & Fuel Cost - 42.39 39.64 42.84 34.35 29.80 73.64 119.84 118.81 118.24 122.15 % Of Sales - 5.38% 5.31% 4.36% 4.07% 4.79% 4.03% 4.00% 4.28% 4.49% 4.69% Employee Cost - 81.07 71.87 71.25 59.27 55.30 370.78 616.93 558.54 524.42 510.49 % Of Sales - 10.29% 9.62% 7.26% 7.02% 8.88% 20.29% 20.58% 20.10% 19.92% 19.61% Manufacturing Exp. - 12.92 14.55 20.27 28.52 24.31 59.27 85.39 78.71 78.60 73.33 % Of Sales - 1.64% 1.95% 2.06% 3.38% 3.90% 3.24% 2.85% 2.83% 2.99% 2.82% General & Admin Exp. - 22.62 18.87 20.70 16.74 13.54 80.26 132.25 107.13 110.50 126.48 % Of Sales - 2.87% 2.53% 2.11% 1.98% 2.17% 4.39% 4.41% 3.86% 4.20% 4.86% Selling & Distn. Exp. - 34.46 33.28 24.28 40.33 33.36 127.97 199.33 181.41 167.22 141.63 % Of Sales - 4.37% 4.45% 2.47% 4.77% 5.36% 7.00% 6.65% 6.53% 6.35% 5.44% Miscellaneous Exp. - 16.19 28.78 8.05 6.19 6.51 68.10 37.04 60.51 16.34 141.63 % Of Sales - 2.05% 3.85% 0.82% 0.73% 1.05% 3.73% 1.24% 2.18% 0.62% 2.81% EBITDA 36.76 44.62 39.14 56.77 60.42 50.94 45.44 168.44 157.32 188.36 206.46 EBITDA Margin 4.71% 5.66% 5.24% 5.78% 7.15% 8.18% 2.49% 5.62% 5.66% 7.15% 7.93% Other Income 20.80 18.46 22.52 10.22 14.58 18.39 96.87 60.24 34.20 38.62 30.29 Interest 80.20 82.50 81.79 60.00 68.93 75.59 174.16 282.84 249.06 176.35 150.76 Depreciation 45.92 45.88 44.95 37.81 39.25 45.51 238.80 378.36 416.19 176.95 163.60 PBT -74.61 -65.30 -65.07 -30.83 -33.18 -51.76 -270.64 -432.51 -473.74 -126.31 -77.62 Tax -23.71 -15.17 -13.17 145.87 0.13 -13.80 -14.62 20.78 -8.10 23.74 -112.28 Tax Rate 31.78% 21.26% 18.37% 74.40% -3.07% 55.29% 12.87% -4.80% 3.91% -42.35% 57.74% PAT -50.90 -28.80 -33.24 15.05 -12.59 -21.08 -103.54 -455.08 -201.14 -84.54 -84.86 PAT before Minority Interest -16.37 -56.18 -58.54 50.21 -4.36 -11.17 -99.03 -453.29 -199.11 -79.81 -82.19 Minority Interest 34.53 27.38 25.30 -35.16 -8.23 -9.91 -4.51 -1.79 -2.03 -4.73 -2.67 PAT Margin -6.52% -3.65% -4.45% 1.53% -1.49% -3.39% -5.67% -15.18% -7.24% -3.21% -3.26% PAT Growth 0.00% - - - - - - - - - EPS -21.66 -12.26 -14.14 6.40 -5.36 -8.97 -44.06 -193.65 -85.59 -35.97 -36.11

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 419.68 415.66 410.40 43.41 60.72 59.17 161.43 476.62 556.46 622.52 Share Capital 23.55 23.55 23.55 23.55 23.55 23.55 23.55 23.55 23.55 23.55 Total Reserves 396.13 392.11 386.86 19.86 37.17 35.63 137.88 453.08 532.92 598.97 Non-Current Liabilities 17.25 12.09 8.56 449.40 478.61 536.05 806.25 787.46 815.59 825.74 Secured Loans 0.00 0.00 0.00 418.01 416.93 449.55 608.58 599.06 646.80 703.57 Unsecured Loans 9.72 9.50 7.52 118.85 112.96 109.29 105.79 102.85 67.62 69.45 Long Term Provisions 1.23 0.70 0.10 6.09 5.60 4.45 3.66 2.85 2.04 2.11 Current Liabilities 16.45 33.33 40.86 323.03 283.86 291.69 346.00 291.31 558.53 539.50 Trade Payables 1.95 2.19 5.99 79.09 60.52 50.60 72.06 57.22 49.96 47.11 Other Current Liabilities 14.48 31.13 34.83 89.85 73.76 90.77 119.55 78.82 324.20 289.71 Short Term Borrowings 0.00 0.00 0.00 153.07 148.53 149.72 153.26 154.68 183.79 202.68 Short Term Provisions 0.02 0.02 0.03 1.03 1.04 0.59 1.13 0.59 0.58 0.00 Total Liabilities 453.38 461.08 459.82 815.84 823.19 886.91 1,313.68 1,555.39 1,930.58 1,987.76 Net Block 60.61 63.41 16.25 445.82 472.60 506.21 593.73 843.72 1,147.47 1,176.79 Gross Block 76.21 77.76 31.45 908.60 901.26 1,585.61 1,585.07 1,586.66 1,587.28 1,568.44 Accumulated Depreciation 15.60 14.35 15.20 462.78 428.66 1,079.40 991.34 742.94 439.81 391.65 Non Current Assets 370.08 370.96 431.43 646.58 680.18 796.36 1,221.21 1,467.97 1,809.73 1,834.49 Capital Work in Progress 0.00 0.00 0.00 0.00 0.08 0.00 0.28 0.25 0.00 0.00 Non Current Investment 293.52 293.52 293.51 80.51 89.49 172.97 513.37 513.36 552.71 552.71 Long Term Loans & Adv. 15.54 13.82 121.31 120.25 118.01 117.19 113.84 110.64 109.55 104.99 Other Non Current Assets 0.40 0.21 0.36 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Current Assets 18.85 26.05 28.39 169.26 143.00 90.55 92.46 87.42 120.85 153.27 Current Investments 0.00 0.00 0.00 0.00 0.00 0.21 0.00 0.67 0.17 0.02 Inventories 0.38 0.51 0.82 56.23 44.42 22.22 31.67 25.49 29.58 51.96 Sundry Debtors 3.41 4.89 9.45 92.63 72.28 39.10 37.06 40.88 48.60 59.74 Cash & Bank 3.49 2.05 11.98 4.52 7.81 5.44 6.52 3.26 6.04 11.20 Other Current Assets 11.56 12.83 5.69 1.07 18.49 23.59 17.22 17.12 36.46 30.36 Short Term Loans & Adv. 0.64 5.76 0.45 14.81 17.54 18.20 16.76 16.36 36.12 29.75 Net Current Assets 2.39 -7.29 -12.47 -153.77 -140.86 -201.14 -253.54 -203.89 -437.68 -386.23 Total Assets 388.93 397.01 459.82 815.84 823.18 886.91 1,313.67 1,555.39 1,930.58 1,987.76

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Shareholder's Funds 469.04 497.84 530.65 75.14 86.31 108.29 -69.84 399.88 613.56 712.75 Share Capital 23.55 23.55 23.55 23.55 23.55 23.55 23.55 23.55 23.55 23.55 Total Reserves 445.49 474.29 507.10 51.60 62.76 84.74 -93.38 376.33 590.01 689.21 Non-Current Liabilities 488.74 575.57 550.68 448.97 477.46 535.16 1,024.15 960.29 2,035.88 2,090.45 Secured Loans 441.74 534.97 505.40 418.01 416.93 449.55 608.58 599.06 1,733.58 1,777.42 Unsecured Loans 9.72 9.50 9.11 118.85 112.96 109.29 136.85 141.89 67.62 115.21 Long Term Provisions 13.85 7.66 3.70 8.82 8.29 6.88 207.05 147.07 134.75 140.60 Current Liabilities 339.23 350.05 338.72 402.64 313.50 311.23 2,069.13 1,978.13 745.23 758.13 Trade Payables 83.68 96.58 155.57 168.11 104.12 95.97 320.22 425.59 318.28 318.10 Other Current Liabilities 35.32 32.07 45.30 72.90 53.75 65.21 186.10 140.74 169.09 133.61 Short Term Borrowings 217.31 210.34 122.62 153.07 147.56 147.85 1,506.46 1,328.11 194.32 213.03 Short Term Provisions 2.92 11.07 15.23 8.56 8.07 2.20 56.35 83.69 63.54 93.39 Total Liabilities 1,417.73 1,571.79 1,593.39 1,012.92 955.16 1,022.56 3,087.46 3,401.70 3,457.15 3,620.17 Net Block 949.17 1,038.27 1,045.48 464.78 493.03 533.67 2,004.68 2,178.76 2,402.03 2,431.74 Gross Block 1,794.71 2,072.23 2,087.37 1,002.07 1,064.36 1,744.99 4,595.17 4,441.49 3,928.25 3,926.90 Accumulated Depreciation 845.54 1,033.96 1,041.89 537.29 571.34 1,211.32 2,590.49 2,262.73 1,526.23 1,495.16 Non Current Assets 1,074.73 1,160.59 1,250.03 592.29 617.78 657.37 2,205.30 2,468.90 2,668.73 2,713.31 Capital Work in Progress 3.83 1.28 0.73 0.70 0.50 0.32 78.91 170.06 149.48 160.71 Non Current Investment 10.70 7.66 2.46 0.01 0.64 0.67 1.12 1.17 1.17 1.38 Long Term Loans & Adv. 31.51 30.14 125.39 122.30 119.70 118.85 115.83 112.57 111.43 111.08 Other Non Current Assets 79.52 83.24 75.97 3.90 3.91 3.87 4.75 6.33 4.62 8.40 Current Assets 278.54 347.13 343.36 420.62 337.37 365.19 882.17 932.79 788.41 906.86 Current Investments 0.00 0.00 0.00 0.00 0.00 0.21 0.00 0.67 0.17 0.02 Inventories 117.12 106.25 84.09 136.42 100.90 76.97 369.31 372.87 330.84 397.84 Sundry Debtors 118.89 149.82 187.87 220.01 154.31 107.84 309.38 290.22 208.30 249.27 Cash & Bank 15.01 36.42 30.83 40.07 56.64 64.13 91.29 99.53 124.00 110.43 Other Current Assets 27.53 20.20 8.62 3.93 25.52 116.04 112.19 169.50 125.11 149.29 Short Term Loans & Adv. 10.39 34.43 31.95 20.18 23.13 23.16 20.51 25.55 24.03 32.70 Net Current Assets -60.69 -2.93 4.64 17.98 23.87 53.96 -1,186.96 -1,045.34 43.19 148.72 Total Assets 1,353.27 1,507.72 1,593.39 1,012.91 955.15 1,022.56 3,087.47 3,401.69 3,457.14 3,620.17

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 2.36 32.77 397.43 46.29 -0.41 71.12 62.13 7.17 37.28 28.44 PBT 5.45 -5.18 -8.38 -50.59 -69.96 -150.62 -314.07 -346.49 -124.40 -223.47 Adjustment 7.12 11.06 390.14 92.68 135.97 352.15 321.39 285.85 127.71 252.37 Changes in Working Capital -11.38 26.30 16.71 5.27 -67.58 -129.60 55.69 68.78 34.52 -0.15 Cash after chg. in Working capital 1.19 32.18 398.47 47.36 -1.58 71.93 63.02 8.14 37.83 28.76 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid 1.16 0.58 -1.04 -1.07 1.16 -0.80 -0.89 -0.96 -0.56 -0.32 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 2.94 -42.04 180.97 5.59 85.02 10.82 1.51 78.31 -48.08 8.62 Net Fixed Assets 1.55 -46.31 877.15 -7.26 684.27 -0.26 1.56 0.37 -18.84 152.30 Net Investments 0.00 -0.01 -213.00 8.98 83.69 340.19 0.66 38.85 -0.15 129.70 Others 1.39 4.28 -483.18 3.87 -682.94 -329.11 -0.71 39.09 -29.09 -273.38 Cash from Financing Activity -3.85 -0.67 -570.94 -55.47 -82.28 -83.03 -60.25 -86.70 6.24 -35.07 Net Cash Inflow / Outflow 1.45 -9.94 7.47 -3.59 2.33 -1.08 3.39 -1.22 -4.56 1.98 Opening Cash & Equivalents 1.19 11.13 3.66 7.25 4.92 6.00 2.61 3.83 8.39 6.40 Closing Cash & Equivalent 2.64 1.19 11.13 3.66 7.25 4.92 6.00 2.61 3.83 8.39

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Cash From Operating Activity 84.98 -1.76 -6.98 41.27 71.79 256.16 205.62 98.47 300.32 176.92 PBT -65.30 -65.07 -30.83 -33.18 -51.76 -270.64 -432.51 -473.74 -126.31 -194.47 Adjustment 108.67 118.48 68.83 97.70 119.57 697.14 650.38 632.55 340.24 439.11 Changes in Working Capital 42.80 -54.12 -41.67 -17.15 4.13 -50.29 33.81 -38.45 115.16 -69.73 Cash after chg. in Working capital 86.17 -0.71 -3.66 47.37 71.94 376.21 251.68 120.36 329.08 174.90 Interest Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Tax Paid -1.19 -1.05 -3.32 -6.10 -0.15 -120.05 -46.06 -21.89 -28.76 2.02 Other Direct Exp. Paid 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Extra & Other Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Cash From Investing Activity 81.17 -41.76 36.20 -4.26 1.65 1,309.37 -103.83 -202.52 -128.68 -358.06 Net Fixed Assets 1.55 -46.31 877.15 -7.26 684.27 -0.26 1.56 0.37 -18.84 152.30 Net Investments 0.00 -0.01 -213.00 8.98 83.69 340.19 0.66 38.85 -0.15 129.70 Others 79.62 4.56 -627.95 -5.98 -766.31 969.44 -106.05 -241.74 -109.69 -640.06 Cash from Financing Activity -169.25 35.64 -18.90 -54.88 -82.68 -1,600.14 -102.64 91.09 -155.20 148.79 Net Cash Inflow / Outflow -3.10 -7.88 10.31 -17.87 -9.24 -34.61 -0.86 -12.96 16.44 -32.35 Opening Cash & Equivalents 17.00 24.47 14.16 32.03 41.27 75.88 76.73 89.69 73.25 105.60 Closing Cash & Equivalent 14.14 17.00 24.47 14.16 32.03 41.27 75.88 76.73 89.69 73.25

Financial Ratios

Consolidated /

Standalone

Right to Left

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 178.24 176.54 174.31 18.44 25.79 25.13 68.56 202.43 236.34 264.39 ROA 0.87% 1.16% 61.27% -2.17% 0.21% -9.30% -21.98% -4.59% -3.37% -3.39% ROE 0.96% 1.29% 172.22% -34.16% 2.98% -92.77% -98.82% -15.48% -11.18% -12.13% ROCE 2.18% 1.94% 87.45% 6.06% 7.58% -6.40% -20.49% -3.23% -0.56% -11.22% Fixed Asset Turnover 0.20 0.32 0.03 0.47 0.24 0.13 0.15 0.17 0.20 0.21 Receivable days 100.22 148.63 1332.21 70.03 66.83 65.64 59.31 61.99 63.85 71.57 Inventory Days 10.79 13.79 744.58 42.74 39.98 46.44 43.50 38.15 48.05 104.64 Payable days 163.59 154.48 3116.19 88.40 106.72 156.07 49.35 36.08 51.29 35.99 Cash Conversion Cycle -52.58 7.95 -1039.40 24.36 0.09 -44.00 53.45 64.05 60.61 140.21 Total Debt/Equity 0.02 0.02 0.02 15.89 11.17 11.97 5.37 1.80 1.61 1.57 Interest Cover 2.42 3.29 1119.58 0.65 0.76 -0.83 -3.36 -0.81 -0.18 -6.04

Description Mar 25 Mar 24 Mar 23 Mar 22 Mar 21 Mar 20 Mar 19 Mar 18 Mar 17 Mar 16
Book Value (Rs.) 199.21 211.44 87.65 31.91 36.66 45.99 -29.66 169.83 260.59 302.72 ROA -3.76% -3.70% 3.85% -0.44% -1.13% -4.82% -13.97% -5.81% -2.26% -2.07% ROE -11.62% -16.63% 35.67% -5.40% -11.48% -515.03% -274.69% -39.29% -12.03% -9.09% ROCE 0.93% 0.96% 31.84% 8.46% 6.41% 4.01% -6.38% 1.64% 4.40% -1.40% Fixed Asset Turnover 0.41 0.36 0.64 0.82 0.44 0.58 0.66 0.67 0.68 0.71 Receivable days 62.23 82.48 75.83 80.87 76.83 41.68 36.51 32.61 31.16 80.67 Inventory Days 51.73 46.49 41.00 51.27 52.13 44.58 45.19 46.03 49.63 55.79 Payable days 61.63 91.84 80.10 82.96 89.29 75.84 44.49 46.45 47.10 44.14 Cash Conversion Cycle 52.33 37.13 36.73 49.19 39.66 10.42 37.22 32.18 33.69 92.33 Total Debt/Equity 1.43 1.52 3.09 9.18 7.85 6.53 -32.50 5.22 3.28 2.98 Interest Cover 0.14 0.12 4.27 0.94 0.67 0.35 -0.53 0.17 0.68 -0.29

Top Investors:

monument pte limited

guttikonda vara lakshmi

sharad mohanlal bhatevara .

guttikonda rajasekhar

rajendra bhagirath tapadia

chhaganbhai parsottambhai patel huf

Annual Reports:

News Update:

Bilcare - Quarterly Results
14th Aug 2025, 22:04 PM

Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.

Feedback