Nifty
Sensex
:
:
16352.45
54884.66
182.30 (1.13%)
632.13 (1.17%)

Bearings

Rating :
53/99

BSE: 505681 | NSE: BIMETAL

308.45
26-May-2022
  • Open
  • High
  • Low
  • Previous Close
  •  303.55
  •  312.50
  •  301.25
  •  303.55
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  11
  •  0.54
  •  475.00
  •  293.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 117.98
  • 24.38
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 120.87
  • 2.59%
  • 0.62

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.88%
  • 1.23%
  • 23.01%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.88%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.00
  • 1.95
  • -8.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.30
  • -5.42
  • -23.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.15
  • -6.35
  • -27.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 17.90
  • 18.68
  • 16.03

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.68
  • 0.87
  • 0.67

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 11.11
  • 15.08
  • 15.31

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Jun 21
Jun 20
Var%
Mar 21
Mar 20
Var%
Net Sales
53.64
51.90
3.35%
49.66
37.13
33.75%
39.14
15.79
147.88%
53.65
36.62
46.50%
Expenses
52.67
48.70
8.15%
48.30
34.41
40.37%
37.56
20.02
87.61%
51.14
34.05
50.19%
EBITDA
0.96
3.20
-70.00%
1.35
2.72
-50.37%
1.58
-4.24
-
2.52
2.58
-2.33%
EBIDTM
1.79%
6.16%
2.73%
7.32%
4.03%
-26.85%
4.69%
7.04%
Other Income
0.71
1.21
-41.32%
1.17
0.73
60.27%
1.09
1.87
-41.71%
1.74
2.98
-41.61%
Interest
0.10
0.12
-16.67%
0.09
0.08
12.50%
0.07
0.06
16.67%
0.22
0.03
633.33%
Depreciation
1.57
1.52
3.29%
1.50
1.21
23.97%
1.50
1.23
21.95%
1.55
1.48
4.73%
PBT
0.01
2.76
-99.64%
0.93
2.16
-56.94%
1.09
-3.66
-
2.49
4.05
-38.52%
Tax
0.00
0.46
-100.00%
0.24
0.36
-33.33%
0.29
-0.61
-
-0.41
0.28
-
PAT
0.01
2.30
-99.57%
0.68
1.80
-62.22%
0.81
-3.05
-
2.90
3.78
-23.28%
PATM
0.01%
4.43%
1.37%
4.84%
2.06%
-19.33%
5.40%
10.32%
EPS
0.22
6.85
-96.79%
2.11
5.75
-63.30%
2.62
-10.31
-
7.70
9.67
-20.37%

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
196.09
158.46
149.13
206.41
182.13
143.84
142.06
Net Sales Growth
38.64%
6.26%
-27.75%
13.33%
26.62%
1.25%
 
Cost Of Goods Sold
110.87
86.06
78.60
105.22
92.08
69.94
65.21
Gross Profit
85.22
72.40
70.52
101.19
90.05
73.91
76.84
GP Margin
43.46%
45.69%
47.29%
49.02%
49.44%
51.38%
54.09%
Total Expenditure
189.67
154.13
149.00
189.72
168.66
138.12
133.29
Power & Fuel Cost
-
9.41
9.00
10.58
10.43
9.13
9.67
% Of Sales
-
5.94%
6.04%
5.13%
5.73%
6.35%
6.81%
Employee Cost
-
25.37
26.71
26.02
24.30
22.75
22.90
% Of Sales
-
16.01%
17.91%
12.61%
13.34%
15.82%
16.12%
Manufacturing Exp.
-
21.97
21.68
31.84
27.18
22.78
20.58
% Of Sales
-
13.86%
14.54%
15.43%
14.92%
15.84%
14.49%
General & Admin Exp.
-
9.00
11.17
13.63
12.30
11.51
11.67
% Of Sales
-
5.68%
7.49%
6.60%
6.75%
8.00%
8.21%
Selling & Distn. Exp.
-
0.46
0.45
0.48
1.10
0.53
0.82
% Of Sales
-
0.29%
0.30%
0.23%
0.60%
0.37%
0.58%
Miscellaneous Exp.
-
1.86
1.38
1.95
1.28
1.49
2.44
% Of Sales
-
1.17%
0.93%
0.94%
0.70%
1.04%
1.72%
EBITDA
6.41
4.33
0.13
16.69
13.47
5.72
8.77
EBITDA Margin
3.27%
2.73%
0.09%
8.09%
7.40%
3.98%
6.17%
Other Income
4.71
5.54
6.43
3.99
4.49
5.07
2.81
Interest
0.48
0.62
0.21
0.28
0.37
0.38
0.44
Depreciation
6.12
5.51
5.67
5.06
4.45
4.07
3.95
PBT
4.52
3.75
0.68
15.35
13.14
6.34
7.19
Tax
0.12
-0.20
-0.25
5.04
2.98
1.65
2.15
Tax Rate
2.65%
-5.33%
-36.76%
32.83%
22.68%
23.17%
30.67%
PAT
4.40
3.94
0.93
10.31
10.15
5.47
4.86
PAT before Minority Interest
4.40
3.94
0.93
10.31
10.15
5.47
4.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
2.24%
2.49%
0.62%
4.99%
5.57%
3.80%
3.42%
PAT Growth
-8.90%
323.66%
-90.98%
1.58%
85.56%
12.55%
 
EPS
11.58
10.37
2.45
27.13
26.71
14.39
12.79

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
186.70
174.35
183.06
175.10
163.67
158.57
Share Capital
3.83
3.83
3.83
3.83
3.83
3.83
Total Reserves
182.87
170.53
179.24
171.27
159.84
154.75
Non-Current Liabilities
10.52
48.71
46.29
53.37
4.95
53.89
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.54
45.52
42.78
50.50
1.07
50.35
Current Liabilities
44.00
30.31
33.12
30.73
77.10
19.38
Trade Payables
34.99
22.44
24.44
24.39
23.54
14.11
Other Current Liabilities
3.72
2.72
2.98
2.55
2.62
2.73
Short Term Borrowings
4.80
3.15
0.00
0.00
0.00
0.00
Short Term Provisions
0.49
2.00
5.71
3.79
50.95
2.54
Total Liabilities
241.22
253.37
262.47
259.20
245.72
231.84
Net Block
64.00
48.60
46.84
42.00
35.58
32.94
Gross Block
92.01
71.10
64.12
54.43
43.58
36.88
Accumulated Depreciation
28.01
22.50
17.28
12.42
8.00
3.94
Non Current Assets
119.21
154.16
148.75
145.82
82.04
131.42
Capital Work in Progress
3.15
12.63
1.52
0.68
3.25
4.24
Non Current Investment
40.11
36.52
45.21
44.20
37.26
33.71
Long Term Loans & Adv.
11.93
56.35
55.12
58.89
5.94
60.50
Other Non Current Assets
0.02
0.06
0.05
0.05
0.00
0.05
Current Assets
122.00
99.21
113.72
113.38
163.68
100.42
Current Investments
13.62
5.67
3.69
1.54
1.53
2.13
Inventories
49.57
40.84
45.38
42.57
45.60
44.29
Sundry Debtors
50.56
41.14
50.82
51.05
37.49
35.28
Cash & Bank
1.91
1.81
3.42
4.73
5.91
5.68
Other Current Assets
6.34
2.20
1.51
3.43
73.15
13.04
Short Term Loans & Adv.
5.47
7.55
8.89
10.06
65.82
9.74
Net Current Assets
78.00
68.91
80.60
82.65
86.58
81.04
Total Assets
241.21
253.37
262.47
259.20
245.72
231.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
8.89
12.60
12.27
12.05
5.46
7.47
PBT
3.63
0.84
15.35
13.14
5.73
6.37
Adjustment
2.47
1.19
3.49
2.62
1.37
3.64
Changes in Working Capital
-1.20
10.86
-0.82
0.61
-2.68
0.84
Cash after chg. in Working capital
4.89
12.89
18.02
16.36
4.42
10.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.00
-0.29
-5.75
-4.31
1.04
-3.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.18
-9.15
-9.17
-9.68
-1.55
-5.27
Net Fixed Assets
-11.43
-18.09
-10.53
-8.28
-5.71
Net Investments
-11.66
6.00
-2.07
-5.93
-4.06
Others
17.91
2.94
3.43
4.53
8.22
Cash from Financing Activity
-3.60
-5.27
-4.18
-3.52
-3.62
-3.65
Net Cash Inflow / Outflow
0.11
-1.82
-1.09
-1.15
0.29
-1.46
Opening Cash & Equivalents
1.03
2.85
3.93
5.09
4.79
6.25
Closing Cash & Equivalent
1.14
1.03
2.85
3.93
5.09
4.79

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
488.10
455.83
478.60
457.77
427.89
414.57
ROA
1.60%
0.36%
3.95%
4.02%
2.29%
2.10%
ROE
2.19%
0.52%
5.76%
5.99%
3.39%
3.07%
ROCE
2.37%
0.49%
8.72%
7.97%
4.65%
4.70%
Fixed Asset Turnover
1.94
2.21
3.48
3.79
3.97
4.40
Receivable days
105.60
112.54
90.07
86.97
83.13
79.35
Inventory Days
104.13
105.52
77.77
86.62
102.69
99.63
Payable days
121.79
60.25
49.10
55.25
52.93
40.56
Cash Conversion Cycle
87.93
157.81
118.73
118.34
132.90
138.42
Total Debt/Equity
0.03
0.02
0.00
0.00
0.00
0.00
Interest Cover
7.07
4.16
56.81
36.89
19.82
17.06

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.