Nifty
:
25082.30
Sensex
:
82253.46
-67.55 (-0.27%)
-247.01 (-0.30%)
Nifty
Sensex
:
:
25082.30
82253.46
-67.55 (-0.27%)
-247.01 (-0.30%)

Bimetal Bearings Ltd.

Bearings

Rating :
54/99

BSE: 505681 | NSE: BIMETAL

NSE BSE
656.10
14-Jul-2025
  • Open
  • High
  • Low
  • Previous Close
  •  670
  •  670
  •  645
  •  682.65
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  3322
  •  2168716
  •  670
  •  0

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 250.96
  • 22.30
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 254.57
  • 1.98%
  • 1.11

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.88%
  • 0.88%
  • 23.29%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.34
  • 8.57
  • 1.40

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.24
  • 27.55
  • -1.90

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.76
  • 23.35
  • 0.33

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.22
  • 22.31
  • 20.75

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.91
  • 0.87
  • 1.00

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.90
  • 14.42
  • 12.12

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Var%
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Net Sales
64.11
60.81
5.43%
54.08
55.03
-1.73%
62.61
59.00
6.12%
58.28
58.83
-0.93%
Expenses
60.09
57.57
4.38%
51.86
53.95
-3.87%
59.47
55.37
7.40%
53.60
54.72
-2.05%
EBITDA
4.03
3.24
24.38%
2.21
1.08
104.63%
3.14
3.63
-13.50%
4.68
4.11
13.87%
EBIDTM
6.28%
5.33%
4.09%
1.96%
5.02%
6.16%
8.04%
6.98%
Other Income
0.53
1.43
-62.94%
0.99
1.17
-15.38%
0.97
1.23
-21.14%
1.47
1.83
-19.67%
Interest
0.18
0.31
-41.94%
0.19
0.19
0.00%
0.20
0.19
5.26%
0.19
0.18
5.56%
Depreciation
2.28
2.02
12.87%
1.95
1.80
8.33%
1.87
1.82
2.75%
1.80
1.76
2.27%
PBT
2.09
2.33
-10.30%
1.06
0.26
307.69%
2.05
2.87
-28.57%
4.16
4.01
3.74%
Tax
-0.02
0.11
-
-1.02
0.25
-
0.40
0.98
-59.18%
1.20
1.12
7.14%
PAT
2.11
2.22
-4.95%
2.07
0.01
20,600.00%
1.65
1.89
-12.70%
2.96
2.88
2.78%
PATM
3.29%
3.66%
3.83%
0.02%
2.64%
3.19%
5.08%
4.90%
EPS
6.89
7.45
-7.52%
6.84
1.94
252.58%
5.12
7.72
-33.68%
10.56
9.51
11.04%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
239.08
233.67
229.31
196.93
158.46
149.13
206.41
182.13
143.84
142.06
Net Sales Growth
-
2.32%
1.90%
16.44%
24.28%
6.26%
-27.75%
13.33%
26.62%
1.25%
 
Cost Of Goods Sold
-
130.92
130.83
125.48
111.13
86.06
78.60
105.22
92.08
69.94
65.21
Gross Profit
-
108.16
102.84
103.82
85.80
72.40
70.52
101.19
90.05
73.91
76.84
GP Margin
-
45.24%
44.01%
45.27%
43.57%
45.69%
47.29%
49.02%
49.44%
51.38%
54.09%
Total Expenditure
-
224.46
221.28
213.22
188.88
154.13
149.00
189.72
168.66
138.12
133.29
Power & Fuel Cost
-
13.44
12.68
11.81
10.12
9.41
9.00
10.58
10.43
9.13
9.67
% Of Sales
-
5.62%
5.43%
5.15%
5.14%
5.94%
6.04%
5.13%
5.73%
6.35%
6.81%
Employee Cost
-
27.78
27.73
27.60
26.24
25.37
26.71
26.02
24.30
22.75
22.90
% Of Sales
-
11.62%
11.87%
12.04%
13.32%
16.01%
17.91%
12.61%
13.34%
15.82%
16.12%
Manufacturing Exp.
-
37.67
36.08
34.77
28.96
21.97
21.68
31.84
27.18
22.78
20.58
% Of Sales
-
15.76%
15.44%
15.16%
14.71%
13.86%
14.54%
15.43%
14.92%
15.84%
14.49%
General & Admin Exp.
-
12.46
11.48
11.34
10.71
9.00
11.17
13.63
12.30
11.51
11.67
% Of Sales
-
5.21%
4.91%
4.95%
5.44%
5.68%
7.49%
6.60%
6.75%
8.00%
8.21%
Selling & Distn. Exp.
-
0.47
0.28
0.22
0.34
0.46
0.45
0.48
1.10
0.53
0.82
% Of Sales
-
0.20%
0.12%
0.10%
0.17%
0.29%
0.30%
0.23%
0.60%
0.37%
0.58%
Miscellaneous Exp.
-
1.72
2.19
2.00
1.38
1.86
1.38
1.95
1.28
1.49
0.82
% Of Sales
-
0.72%
0.94%
0.87%
0.70%
1.17%
0.93%
0.94%
0.70%
1.04%
1.72%
EBITDA
-
14.62
12.39
16.09
8.05
4.33
0.13
16.69
13.47
5.72
8.77
EBITDA Margin
-
6.12%
5.30%
7.02%
4.09%
2.73%
0.09%
8.09%
7.40%
3.98%
6.17%
Other Income
-
3.96
5.66
3.16
3.88
5.54
6.43
3.99
4.49
5.07
2.81
Interest
-
1.32
1.20
0.91
0.55
0.62
0.21
0.28
0.37
0.38
0.44
Depreciation
-
7.90
7.39
6.72
6.27
5.51
5.67
5.06
4.45
4.07
3.95
PBT
-
9.36
9.47
11.61
5.11
3.75
0.68
15.35
13.14
6.34
7.19
Tax
-
0.56
2.46
3.34
1.40
-0.20
-0.25
5.04
2.98
1.65
2.15
Tax Rate
-
5.98%
25.98%
28.77%
27.40%
-5.33%
-36.76%
32.83%
22.68%
23.17%
30.67%
PAT
-
11.25
10.18
11.14
4.48
3.94
0.93
10.31
10.15
5.47
4.86
PAT before Minority Interest
-
11.25
10.18
11.14
4.48
3.94
0.93
10.31
10.15
5.47
4.86
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
4.71%
4.36%
4.86%
2.27%
2.49%
0.62%
4.99%
5.57%
3.80%
3.42%
PAT Growth
-
10.51%
-8.62%
148.66%
13.71%
323.66%
-90.98%
1.58%
85.56%
12.55%
 
EPS
-
29.61
26.79
29.32
11.79
10.37
2.45
27.13
26.71
14.39
12.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
225.51
219.08
204.33
194.95
186.70
174.35
183.06
175.10
163.67
158.57
Share Capital
3.83
3.83
3.83
3.83
3.83
3.83
3.83
3.83
3.83
3.83
Total Reserves
221.69
215.26
200.51
191.13
182.87
170.53
179.24
171.27
159.84
154.75
Non-Current Liabilities
24.64
23.81
21.30
12.37
10.52
48.71
46.29
53.37
4.95
53.89
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
13.00
11.80
9.39
5.52
5.54
45.52
42.78
50.50
1.07
50.35
Current Liabilities
41.16
42.39
41.33
40.23
41.05
30.31
33.12
30.73
77.10
19.38
Trade Payables
31.40
33.02
32.21
31.94
32.04
22.44
24.44
24.39
23.54
14.11
Other Current Liabilities
3.94
3.41
3.64
1.95
3.72
2.72
2.98
2.55
2.62
2.73
Short Term Borrowings
5.50
5.43
5.17
5.18
4.80
3.15
0.00
0.00
0.00
0.00
Short Term Provisions
0.31
0.52
0.31
1.16
0.50
2.00
5.71
3.79
50.95
2.54
Total Liabilities
291.31
285.28
266.96
247.55
238.27
253.37
262.47
259.20
245.72
231.84
Net Block
72.99
69.47
68.54
64.82
64.00
48.60
46.84
42.00
35.58
32.94
Gross Block
126.30
116.53
108.32
98.56
91.59
71.10
64.12
54.43
43.58
36.88
Accumulated Depreciation
53.31
47.06
39.78
33.74
27.59
22.50
17.28
12.42
8.00
3.94
Non Current Assets
169.98
163.19
145.72
134.75
119.21
154.16
148.75
145.82
82.04
131.42
Capital Work in Progress
2.69
3.47
3.43
7.75
3.15
12.63
1.52
0.68
3.25
4.24
Non Current Investment
64.86
63.93
49.73
48.00
40.11
36.52
45.21
44.20
37.26
33.71
Long Term Loans & Adv.
22.99
19.84
17.49
14.06
11.93
56.35
55.12
58.89
5.94
60.50
Other Non Current Assets
0.22
0.14
0.09
0.12
0.02
0.06
0.05
0.05
0.00
0.05
Current Assets
121.32
122.10
121.24
112.80
119.05
99.21
113.72
113.38
163.68
100.42
Current Investments
12.27
12.72
10.58
10.15
13.62
5.67
3.69
1.54
1.53
2.13
Inventories
48.52
51.39
52.82
48.24
49.57
40.84
45.38
42.57
45.60
44.29
Sundry Debtors
56.14
52.57
48.94
47.67
47.60
41.14
50.82
51.05
37.49
35.28
Cash & Bank
1.89
1.13
2.48
1.89
1.91
1.81
3.42
4.73
5.91
5.68
Other Current Assets
2.50
1.19
2.53
1.20
6.35
9.75
10.40
13.49
73.15
13.04
Short Term Loans & Adv.
1.27
3.11
3.89
3.64
5.48
7.55
8.89
10.06
65.82
9.74
Net Current Assets
80.17
79.71
79.91
72.57
78.00
68.91
80.60
82.65
86.58
81.04
Total Assets
291.30
285.29
266.96
247.55
238.26
253.37
262.47
259.20
245.72
231.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
12.29
8.96
11.54
8.82
8.89
12.60
12.27
12.05
5.46
7.47
PBT
11.81
12.65
14.48
5.88
3.63
0.84
15.35
13.14
5.73
6.37
Adjustment
2.94
1.44
2.90
3.31
2.47
1.19
3.49
2.62
1.37
3.64
Changes in Working Capital
-1.31
-3.22
-2.86
1.92
-1.20
10.86
-0.82
0.61
-2.68
0.84
Cash after chg. in Working capital
13.45
10.87
14.52
11.11
4.89
12.89
18.02
16.36
4.42
10.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.16
-1.90
-2.98
-2.29
4.00
-0.29
-5.75
-4.31
1.04
-3.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.42
-4.14
-6.74
-5.61
-6.83
-9.15
-9.17
-9.68
-1.55
-5.27
Net Fixed Assets
-8.37
-8.25
-6.06
-11.57
-11.01
-18.09
-10.53
-8.28
-5.71
Net Investments
0.35
-14.60
-0.71
-3.63
-11.66
6.00
-2.07
-5.93
-4.06
Others
2.60
18.71
0.03
9.59
15.84
2.94
3.43
4.53
8.22
Cash from Financing Activity
-6.26
-6.07
-4.30
-3.22
-1.95
-5.27
-4.18
-3.52
-3.62
-3.65
Net Cash Inflow / Outflow
0.62
-1.25
0.50
-0.01
0.11
-1.82
-1.09
-1.15
0.29
-1.46
Opening Cash & Equivalents
0.38
1.62
1.13
1.14
1.03
2.85
3.93
5.09
4.79
6.25
Closing Cash & Equivalent
0.99
0.38
1.62
1.13
1.14
1.03
2.85
3.93
5.09
4.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 25
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
589.57
572.77
534.20
509.68
488.10
455.83
478.60
457.77
427.89
414.57
ROA
3.90%
3.69%
4.33%
1.84%
1.60%
0.36%
3.95%
4.02%
2.29%
2.10%
ROE
5.06%
4.81%
5.58%
2.35%
2.19%
0.52%
5.76%
5.99%
3.39%
3.07%
ROCE
5.77%
6.38%
7.52%
3.28%
2.37%
0.49%
8.72%
7.97%
4.65%
4.70%
Fixed Asset Turnover
2.00
2.10
2.25
2.10
1.95
2.21
3.48
3.79
3.97
4.40
Receivable days
81.71
78.29
75.85
87.07
102.19
112.54
90.07
86.97
83.13
79.35
Inventory Days
75.10
80.37
79.34
89.39
104.13
105.52
77.77
86.62
102.69
99.63
Payable days
89.81
91.00
93.30
105.06
115.52
60.25
49.10
55.25
52.93
40.56
Cash Conversion Cycle
67.00
67.66
61.89
71.39
90.80
157.81
118.73
118.34
132.90
138.42
Total Debt/Equity
0.02
0.02
0.03
0.03
0.03
0.02
0.00
0.00
0.00
0.00
Interest Cover
9.95
11.57
16.83
11.73
7.07
4.16
56.81
36.89
19.82
17.06

Annual Reports:

FY 2025
FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.