Nifty
Sensex
:
:
14238.90
48347.59
-133.00 (-0.93%)
-530.95 (-1.09%)

Bearings

Rating :
36/99

BSE: 505681 | NSE: BIMETAL

290.00
25-Jan-2021
  • Open
  • High
  • Low
  • Previous Close
  •  292.30
  •  292.30
  •  287.00
  •  293.40
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  14
  •  0.98
  •  393.30
  •  155.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 110.92
  • 76.66
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 112.26
  • 2.41%
  • 0.64

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.88%
  • 1.06%
  • 23.29%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 0.01
  • 0.98
  • -6.45

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -37.30
  • -56.93
  • -60.47

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -15.73
  • -28.16
  • -54.92

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.73
  • 26.87
  • 16.33

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.58
  • 0.91
  • 0.88

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.36
  • 14.81
  • 16.32

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Mar 20
Mar 19
Var%
Dec 19
Dec 18
Var%
Net Sales
37.13
35.81
3.69%
15.79
46.77
-66.24%
36.62
48.93
-25.16%
29.92
51.91
-42.36%
Expenses
34.41
38.41
-10.41%
20.02
46.02
-56.50%
34.05
45.55
-25.25%
30.66
48.88
-37.27%
EBITDA
2.72
-2.60
-
-4.24
0.75
-
2.58
3.38
-23.67%
-0.73
3.03
-
EBIDTM
7.32%
-7.26%
-26.85%
1.61%
7.04%
6.90%
-2.45%
5.84%
Other Income
0.73
0.53
37.74%
1.87
1.75
6.86%
2.98
0.87
242.53%
1.17
1.56
-25.00%
Interest
0.08
0.03
166.67%
0.06
0.02
200.00%
0.03
0.01
200.00%
0.01
0.00
0
Depreciation
1.21
1.41
-14.18%
1.23
1.40
-12.14%
1.48
1.32
12.12%
1.39
1.26
10.32%
PBT
2.16
-3.50
-
-3.66
1.09
-
4.05
2.91
39.18%
-0.96
3.34
-
Tax
0.36
-0.61
-
-0.61
0.28
-
0.28
1.59
-82.39%
-0.19
0.85
-
PAT
1.80
-2.89
-
-3.05
0.82
-
3.78
1.32
186.36%
-0.77
2.49
-
PATM
4.84%
-8.08%
-19.33%
1.74%
10.32%
2.70%
-2.58%
4.79%
EPS
5.75
-7.89
-
-10.31
2.39
-
9.67
3.55
172.39%
-1.33
7.52
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
119.46
149.13
206.41
182.13
143.84
142.06
Net Sales Growth
-34.87%
-27.75%
13.33%
26.62%
1.25%
 
Cost Of Goods Sold
59.97
78.60
105.22
92.08
69.94
65.21
Gross Profit
59.49
70.52
101.19
90.05
73.91
76.84
GP Margin
49.80%
47.29%
49.02%
49.44%
51.38%
54.09%
Total Expenditure
119.14
149.00
189.72
168.66
138.12
133.29
Power & Fuel Cost
-
9.00
10.58
10.43
9.13
9.67
% Of Sales
-
6.04%
5.13%
5.73%
6.35%
6.81%
Employee Cost
-
26.71
26.02
24.30
22.75
22.90
% Of Sales
-
17.91%
12.61%
13.34%
15.82%
16.12%
Manufacturing Exp.
-
21.68
31.84
27.18
22.78
20.58
% Of Sales
-
14.54%
15.43%
14.92%
15.84%
14.49%
General & Admin Exp.
-
11.17
13.63
12.30
11.51
11.67
% Of Sales
-
7.49%
6.60%
6.75%
8.00%
8.21%
Selling & Distn. Exp.
-
0.45
0.48
1.10
0.53
0.82
% Of Sales
-
0.30%
0.23%
0.60%
0.37%
0.58%
Miscellaneous Exp.
-
1.38
1.95
1.28
1.49
2.44
% Of Sales
-
0.93%
0.94%
0.70%
1.04%
1.72%
EBITDA
0.33
0.13
16.69
13.47
5.72
8.77
EBITDA Margin
0.28%
0.09%
8.09%
7.40%
3.98%
6.17%
Other Income
6.75
6.43
3.99
4.49
5.07
2.81
Interest
0.18
0.21
0.28
0.37
0.38
0.44
Depreciation
5.31
5.67
5.06
4.45
4.07
3.95
PBT
1.59
0.68
15.35
13.14
6.34
7.19
Tax
-0.16
-0.25
5.04
2.98
1.65
2.15
Tax Rate
-10.06%
-36.76%
32.83%
22.68%
23.17%
30.67%
PAT
1.76
0.93
10.31
10.15
5.47
4.86
PAT before Minority Interest
1.76
0.93
10.31
10.15
5.47
4.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
1.47%
0.62%
4.99%
5.57%
3.80%
3.42%
PAT Growth
1.15%
-90.98%
1.58%
85.56%
12.55%
 
EPS
4.63
2.45
27.13
26.71
14.39
12.79

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
174.35
183.06
175.10
163.67
158.57
Share Capital
3.83
3.83
3.83
3.83
3.83
Total Reserves
170.53
179.24
171.27
159.84
154.75
Non-Current Liabilities
48.71
46.29
53.37
4.95
53.89
Secured Loans
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
45.52
42.78
50.50
1.07
50.35
Current Liabilities
30.31
33.12
30.73
77.10
19.38
Trade Payables
22.44
24.44
24.39
23.54
14.11
Other Current Liabilities
2.72
2.98
2.55
2.62
2.73
Short Term Borrowings
3.15
0.00
0.00
0.00
0.00
Short Term Provisions
2.00
5.71
3.79
50.95
2.54
Total Liabilities
253.37
262.47
259.20
245.72
231.84
Net Block
48.60
46.84
42.00
35.58
32.94
Gross Block
71.10
64.12
54.43
43.58
36.88
Accumulated Depreciation
22.50
17.28
12.42
8.00
3.94
Non Current Assets
154.16
148.75
145.82
82.04
131.42
Capital Work in Progress
12.63
1.52
0.68
3.25
4.24
Non Current Investment
36.52
45.21
44.20
37.26
33.71
Long Term Loans & Adv.
56.35
55.12
58.89
5.94
60.50
Other Non Current Assets
0.06
0.05
0.05
0.00
0.05
Current Assets
99.21
113.72
113.38
163.68
100.42
Current Investments
5.67
3.69
1.54
1.53
2.13
Inventories
40.84
45.38
42.57
45.60
44.29
Sundry Debtors
41.14
50.82
51.05
37.49
35.28
Cash & Bank
1.81
3.42
4.73
5.91
5.68
Other Current Assets
9.75
1.51
3.43
7.33
13.04
Short Term Loans & Adv.
7.55
8.89
10.06
65.82
9.74
Net Current Assets
68.91
80.60
82.65
86.58
81.04
Total Assets
253.37
262.47
259.20
245.72
231.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
12.60
12.27
12.05
5.46
7.47
PBT
0.68
15.35
13.14
5.73
6.37
Adjustment
1.35
3.49
2.62
1.37
3.64
Changes in Working Capital
10.86
-0.82
0.61
-2.68
0.84
Cash after chg. in Working capital
12.89
18.02
16.36
4.42
10.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
Tax Paid
-0.29
-5.75
-4.31
1.04
-3.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.15
-9.17
-9.68
-1.55
-5.27
Net Fixed Assets
-18.09
-10.53
-8.28
-5.71
Net Investments
6.00
-2.07
-5.93
-4.06
Others
2.94
3.43
4.53
8.22
Cash from Financing Activity
-5.27
-4.18
-3.52
-3.62
-3.65
Net Cash Inflow / Outflow
-1.82
-1.09
-1.15
0.29
-1.46
Opening Cash & Equivalents
2.85
3.93
5.09
4.79
6.25
Closing Cash & Equivalent
1.03
2.85
3.93
5.09
4.79

Financial Ratios

Standalone /

Consolidated
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
455.83
478.60
457.77
427.89
414.57
ROA
0.36%
3.95%
4.02%
2.29%
2.10%
ROE
0.52%
5.76%
5.99%
3.39%
3.07%
ROCE
0.49%
8.72%
7.97%
4.65%
4.70%
Fixed Asset Turnover
2.21
3.48
3.79
3.97
4.40
Receivable days
112.54
90.07
86.97
83.13
79.35
Inventory Days
105.52
77.77
86.62
102.69
99.63
Payable days
60.25
49.10
55.25
52.93
40.56
Cash Conversion Cycle
157.81
118.73
118.34
132.90
138.42
Total Debt/Equity
0.02
0.00
0.00
0.00
0.00
Interest Cover
4.16
56.81
36.89
19.82
17.06

Top Investors:

News Update:


No Latest News!

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.