Nifty
:
15746.45
Sensex
:
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)
Nifty
Sensex
:
:
15746.45
52578.76
-78.00 (-0.49%)
-316.65 (-0.60%)

Bimetal Bearings Ltd.

Bearings

Rating :
47/99

BSE: 505681 | NSE: BIMETAL

NSE BSE
433.70
27-Jul-2021
  • Open
  • High
  • Low
  • Previous Close
  •  421.00
  •  439.00
  •  421.00
  •  424.50
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  90
  •  4.83
  •  475.00
  •  238.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 162.37
  • 42.47
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 165.26
  • 1.88%
  • 0.87

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.88%
  • 1.08%
  • 23.27%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.77%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -1.00
  • 1.95
  • -8.43

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -13.30
  • -5.42
  • -23.65

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -11.15
  • -6.35
  • -27.43

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 15.25
  • 27.33
  • 16.30

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.62
  • 0.93
  • 0.78

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.12
  • 15.42
  • 15.36

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
53.65
36.62
46.50%
51.90
29.92
73.46%
37.13
35.81
3.69%
15.79
46.77
-66.24%
Expenses
51.14
34.05
50.19%
48.70
30.66
58.84%
34.41
38.41
-10.41%
20.02
46.02
-56.50%
EBITDA
2.52
2.58
-2.33%
3.20
-0.73
-
2.72
-2.60
-
-4.24
0.75
-
EBIDTM
4.69%
7.04%
6.16%
-2.45%
7.32%
-7.26%
-26.85%
1.61%
Other Income
1.74
2.98
-41.61%
1.21
1.17
3.42%
0.73
0.53
37.74%
1.87
1.75
6.86%
Interest
0.22
0.03
633.33%
0.12
0.01
1,100.00%
0.08
0.03
166.67%
0.06
0.02
200.00%
Depreciation
1.55
1.48
4.73%
1.52
1.39
9.35%
1.21
1.41
-14.18%
1.23
1.40
-12.14%
PBT
2.49
4.05
-38.52%
2.76
-0.96
-
2.16
-3.50
-
-3.66
1.09
-
Tax
-0.41
0.28
-
0.46
-0.19
-
0.36
-0.61
-
-0.61
0.28
-
PAT
2.90
3.78
-23.28%
2.30
-0.77
-
1.80
-2.89
-
-3.05
0.82
-
PATM
5.40%
10.32%
4.43%
-2.58%
4.84%
-8.08%
-19.33%
1.74%
EPS
7.70
9.67
-20.37%
6.85
-1.33
-
5.75
-7.89
-
-10.31
2.39
-

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
-
158.46
149.13
206.41
182.13
143.84
142.06
Net Sales Growth
-
6.26%
-27.75%
13.33%
26.62%
1.25%
 
Cost Of Goods Sold
-
86.06
78.60
105.22
92.08
69.94
65.21
Gross Profit
-
72.40
70.52
101.19
90.05
73.91
76.84
GP Margin
-
45.69%
47.29%
49.02%
49.44%
51.38%
54.09%
Total Expenditure
-
154.13
149.00
189.72
168.66
138.12
133.29
Power & Fuel Cost
-
9.41
9.00
10.58
10.43
9.13
9.67
% Of Sales
-
5.94%
6.04%
5.13%
5.73%
6.35%
6.81%
Employee Cost
-
25.37
26.71
26.02
24.30
22.75
22.90
% Of Sales
-
16.01%
17.91%
12.61%
13.34%
15.82%
16.12%
Manufacturing Exp.
-
21.97
21.68
31.84
27.18
22.78
20.58
% Of Sales
-
13.86%
14.54%
15.43%
14.92%
15.84%
14.49%
General & Admin Exp.
-
9.00
11.17
13.63
12.30
11.51
11.67
% Of Sales
-
5.68%
7.49%
6.60%
6.75%
8.00%
8.21%
Selling & Distn. Exp.
-
0.46
0.45
0.48
1.10
0.53
0.82
% Of Sales
-
0.29%
0.30%
0.23%
0.60%
0.37%
0.58%
Miscellaneous Exp.
-
1.86
1.38
1.95
1.28
1.49
2.44
% Of Sales
-
1.17%
0.93%
0.94%
0.70%
1.04%
1.72%
EBITDA
-
4.33
0.13
16.69
13.47
5.72
8.77
EBITDA Margin
-
2.73%
0.09%
8.09%
7.40%
3.98%
6.17%
Other Income
-
5.54
6.43
3.99
4.49
5.07
2.81
Interest
-
0.62
0.21
0.28
0.37
0.38
0.44
Depreciation
-
5.51
5.67
5.06
4.45
4.07
3.95
PBT
-
3.75
0.68
15.35
13.14
6.34
7.19
Tax
-
-0.20
-0.25
5.04
2.98
1.65
2.15
Tax Rate
-
-5.33%
-36.76%
32.83%
22.68%
23.17%
30.67%
PAT
-
3.94
0.93
10.31
10.15
5.47
4.86
PAT before Minority Interest
-
3.94
0.93
10.31
10.15
5.47
4.86
Minority Interest
-
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
-
2.49%
0.62%
4.99%
5.57%
3.80%
3.42%
PAT Growth
-
323.66%
-90.98%
1.58%
85.56%
12.55%
 
EPS
-
10.37
2.45
27.13
26.71
14.39
12.79

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
186.70
174.35
183.06
175.10
163.67
158.57
Share Capital
3.83
3.83
3.83
3.83
3.83
3.83
Total Reserves
182.87
170.53
179.24
171.27
159.84
154.75
Non-Current Liabilities
10.52
48.71
46.29
53.37
4.95
53.89
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
5.54
45.52
42.78
50.50
1.07
50.35
Current Liabilities
44.00
30.31
33.12
30.73
77.10
19.38
Trade Payables
34.99
22.44
24.44
24.39
23.54
14.11
Other Current Liabilities
3.72
2.72
2.98
2.55
2.62
2.73
Short Term Borrowings
4.80
3.15
0.00
0.00
0.00
0.00
Short Term Provisions
0.49
2.00
5.71
3.79
50.95
2.54
Total Liabilities
241.22
253.37
262.47
259.20
245.72
231.84
Net Block
64.00
48.60
46.84
42.00
35.58
32.94
Gross Block
92.01
71.10
64.12
54.43
43.58
36.88
Accumulated Depreciation
28.01
22.50
17.28
12.42
8.00
3.94
Non Current Assets
119.21
154.16
148.75
145.82
82.04
131.42
Capital Work in Progress
3.15
12.63
1.52
0.68
3.25
4.24
Non Current Investment
40.11
36.52
45.21
44.20
37.26
33.71
Long Term Loans & Adv.
11.93
56.35
55.12
58.89
5.94
60.50
Other Non Current Assets
0.02
0.06
0.05
0.05
0.00
0.05
Current Assets
122.00
99.21
113.72
113.38
163.68
100.42
Current Investments
13.62
5.67
3.69
1.54
1.53
2.13
Inventories
49.57
40.84
45.38
42.57
45.60
44.29
Sundry Debtors
50.56
41.14
50.82
51.05
37.49
35.28
Cash & Bank
1.91
1.81
3.42
4.73
5.91
5.68
Other Current Assets
6.34
2.20
1.51
3.43
73.15
13.04
Short Term Loans & Adv.
5.47
7.55
8.89
10.06
65.82
9.74
Net Current Assets
78.00
68.91
80.60
82.65
86.58
81.04
Total Assets
241.21
253.37
262.47
259.20
245.72
231.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
8.89
12.60
12.27
12.05
5.46
7.47
PBT
3.63
0.84
15.35
13.14
5.73
6.37
Adjustment
2.47
1.19
3.49
2.62
1.37
3.64
Changes in Working Capital
-1.20
10.86
-0.82
0.61
-2.68
0.84
Cash after chg. in Working capital
4.89
12.89
18.02
16.36
4.42
10.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
4.00
-0.29
-5.75
-4.31
1.04
-3.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-5.18
-9.15
-9.17
-9.68
-1.55
-5.27
Net Fixed Assets
-11.43
-18.09
-10.53
-8.28
-5.71
Net Investments
-11.66
6.00
-2.07
-5.93
-4.06
Others
17.91
2.94
3.43
4.53
8.22
Cash from Financing Activity
-3.60
-5.27
-4.18
-3.52
-3.62
-3.65
Net Cash Inflow / Outflow
0.11
-1.82
-1.09
-1.15
0.29
-1.46
Opening Cash & Equivalents
1.03
2.85
3.93
5.09
4.79
6.25
Closing Cash & Equivalent
1.14
1.03
2.85
3.93
5.09
4.79

Financial Ratios

Standalone /

Consolidated
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
488.10
455.83
478.60
457.77
427.89
414.57
ROA
1.60%
0.36%
3.95%
4.02%
2.29%
2.10%
ROE
2.19%
0.52%
5.76%
5.99%
3.39%
3.07%
ROCE
2.37%
0.49%
8.72%
7.97%
4.65%
4.70%
Fixed Asset Turnover
1.94
2.21
3.48
3.79
3.97
4.40
Receivable days
105.60
112.54
90.07
86.97
83.13
79.35
Inventory Days
104.13
105.52
77.77
86.62
102.69
99.63
Payable days
68.94
60.25
49.10
55.25
52.93
40.56
Cash Conversion Cycle
140.78
157.81
118.73
118.34
132.90
138.42
Total Debt/Equity
0.03
0.02
0.00
0.00
0.00
0.00
Interest Cover
7.07
4.16
56.81
36.89
19.82
17.06

Top Investors:

iepf

Annual Reports:

FY 2021
FY 2020
FY 2019
FY 2018
FY 2017
FY 2016
FY 2015
FY 2014
FY 2013

News Update:


  • Bimetal Bearings starts commercial production of powder plant at Hosur
    28th Apr 2021, 13:35 PM

    Newly commissioned powder plant at Hosur has commenced its commercial production with effect from April 27, 2021

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.