Nifty
:
24008.00
Sensex
:
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)
Nifty
Sensex
:
:
24008.00
79454.47
-265.80 (-1.09%)
-880.34 (-1.10%)

Bimetal Bearings Ltd.

Bearings

Rating :
N/A

BSE: 505681 | NSE: BIMETAL

NSE BSE
591.60
06-Feb-2025
  • Open
  • High
  • Low
  • Previous Close
  •  581.35
  •  594.95
  •  581.00
  •  589.30
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  438
  •  2.57
  •  842.80
  •  470.00

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 226.65
  • 19.77
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 231.19
  • 2.11%
  • 0.99

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.88%
  • 0.83%
  • 23.34%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.95%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 3.93
  • 9.40
  • 5.87

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.66
  • 148.79
  • 9.01

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 4.22
  • 61.38
  • 31.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 20.44
  • 22.12
  • 21.50

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.91
  • 0.85
  • 0.98

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 13.91
  • 14.55
  • 11.97

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 24
Dec 23
Var%
Sep 24
Sep 23
Var%
Jun 24
Jun 23
Var%
Mar 24
Mar 23
Var%
Net Sales
54.08
55.03
-1.73%
62.61
59.00
6.12%
58.28
58.83
-0.93%
60.81
59.63
1.98%
Expenses
51.86
53.95
-3.87%
59.47
55.37
7.40%
53.60
54.72
-2.05%
57.57
56.78
1.39%
EBITDA
2.21
1.08
104.63%
3.14
3.63
-13.50%
4.68
4.11
13.87%
3.24
2.86
13.29%
EBIDTM
4.09%
1.96%
5.02%
6.16%
8.04%
6.98%
5.33%
4.79%
Other Income
0.99
1.17
-15.38%
0.97
1.23
-21.14%
1.47
1.83
-19.67%
1.43
0.71
101.41%
Interest
0.19
0.19
0.00%
0.20
0.19
5.26%
0.19
0.18
5.56%
0.31
0.23
34.78%
Depreciation
1.95
1.80
8.33%
1.87
1.82
2.75%
1.80
1.76
2.27%
2.02
1.77
14.12%
PBT
1.06
0.26
307.69%
2.05
2.87
-28.57%
4.16
4.01
3.74%
2.33
1.57
48.41%
Tax
-1.02
0.25
-
0.40
0.98
-59.18%
1.20
1.12
7.14%
0.11
0.50
-78.00%
PAT
2.07
0.01
20,600.00%
1.65
1.89
-12.70%
2.96
2.88
2.78%
2.22
1.06
109.43%
PATM
3.83%
0.02%
2.64%
3.19%
5.08%
4.90%
3.66%
1.78%
EPS
6.84
1.94
252.58%
5.12
7.72
-33.68%
10.56
9.51
11.04%
7.45
3.94
89.09%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
235.78
233.67
229.31
196.93
158.46
149.13
206.41
182.13
143.84
142.06
Net Sales Growth
1.42%
1.90%
16.44%
24.28%
6.26%
-27.75%
13.33%
26.62%
1.25%
 
Cost Of Goods Sold
129.02
130.83
125.48
111.13
86.06
78.60
105.22
92.08
69.94
65.21
Gross Profit
106.76
102.84
103.82
85.80
72.40
70.52
101.19
90.05
73.91
76.84
GP Margin
45.28%
44.01%
45.27%
43.57%
45.69%
47.29%
49.02%
49.44%
51.38%
54.09%
Total Expenditure
222.50
221.28
213.22
188.88
154.13
149.00
189.72
168.66
138.12
133.29
Power & Fuel Cost
-
12.68
11.81
10.12
9.41
9.00
10.58
10.43
9.13
9.67
% Of Sales
-
5.43%
5.15%
5.14%
5.94%
6.04%
5.13%
5.73%
6.35%
6.81%
Employee Cost
-
27.73
27.60
26.24
25.37
26.71
26.02
24.30
22.75
22.90
% Of Sales
-
11.87%
12.04%
13.32%
16.01%
17.91%
12.61%
13.34%
15.82%
16.12%
Manufacturing Exp.
-
36.08
34.77
28.96
21.97
21.68
31.84
27.18
22.78
20.58
% Of Sales
-
15.44%
15.16%
14.71%
13.86%
14.54%
15.43%
14.92%
15.84%
14.49%
General & Admin Exp.
-
11.26
11.34
10.71
9.00
11.17
13.63
12.30
11.51
11.67
% Of Sales
-
4.82%
4.95%
5.44%
5.68%
7.49%
6.60%
6.75%
8.00%
8.21%
Selling & Distn. Exp.
-
0.28
0.22
0.34
0.46
0.45
0.48
1.10
0.53
0.82
% Of Sales
-
0.12%
0.10%
0.17%
0.29%
0.30%
0.23%
0.60%
0.37%
0.58%
Miscellaneous Exp.
-
2.41
2.00
1.38
1.86
1.38
1.95
1.28
1.49
2.44
% Of Sales
-
1.03%
0.87%
0.70%
1.17%
0.93%
0.94%
0.70%
1.04%
1.72%
EBITDA
13.27
12.39
16.09
8.05
4.33
0.13
16.69
13.47
5.72
8.77
EBITDA Margin
5.63%
5.30%
7.02%
4.09%
2.73%
0.09%
8.09%
7.40%
3.98%
6.17%
Other Income
4.86
5.66
3.16
3.88
5.54
6.43
3.99
4.49
5.07
2.81
Interest
0.89
1.20
0.91
0.55
0.62
0.21
0.28
0.37
0.38
0.44
Depreciation
7.64
7.39
6.72
6.27
5.51
5.67
5.06
4.45
4.07
3.95
PBT
9.60
9.47
11.61
5.11
3.75
0.68
15.35
13.14
6.34
7.19
Tax
0.69
2.46
3.34
1.40
-0.20
-0.25
5.04
2.98
1.65
2.15
Tax Rate
7.19%
25.98%
28.77%
27.40%
-5.33%
-36.76%
32.83%
22.68%
23.17%
30.67%
PAT
8.90
10.18
11.14
4.48
3.94
0.93
10.31
10.15
5.47
4.86
PAT before Minority Interest
8.90
10.18
11.14
4.48
3.94
0.93
10.31
10.15
5.47
4.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
PAT Margin
3.77%
4.36%
4.86%
2.27%
2.49%
0.62%
4.99%
5.57%
3.80%
3.42%
PAT Growth
52.40%
-8.62%
148.66%
13.71%
323.66%
-90.98%
1.58%
85.56%
12.55%
 
EPS
23.42
26.79
29.32
11.79
10.37
2.45
27.13
26.71
14.39
12.79

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
219.08
204.33
194.95
186.70
174.35
183.06
175.10
163.67
158.57
Share Capital
3.83
3.83
3.83
3.83
3.83
3.83
3.83
3.83
3.83
Total Reserves
215.26
200.51
191.13
182.87
170.53
179.24
171.27
159.84
154.75
Non-Current Liabilities
23.81
21.30
12.37
10.52
48.71
46.29
53.37
4.95
53.89
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
11.80
9.39
5.52
5.54
45.52
42.78
50.50
1.07
50.35
Current Liabilities
42.39
41.33
40.23
41.05
30.31
33.12
30.73
77.10
19.38
Trade Payables
33.02
32.21
31.94
32.04
22.44
24.44
24.39
23.54
14.11
Other Current Liabilities
3.41
3.64
1.95
3.72
2.72
2.98
2.55
2.62
2.73
Short Term Borrowings
5.43
5.17
5.18
4.80
3.15
0.00
0.00
0.00
0.00
Short Term Provisions
0.52
0.31
1.16
0.50
2.00
5.71
3.79
50.95
2.54
Total Liabilities
285.28
266.96
247.55
238.27
253.37
262.47
259.20
245.72
231.84
Net Block
69.47
68.54
64.82
64.00
48.60
46.84
42.00
35.58
32.94
Gross Block
116.53
108.32
98.56
91.59
71.10
64.12
54.43
43.58
36.88
Accumulated Depreciation
47.06
39.78
33.74
27.59
22.50
17.28
12.42
8.00
3.94
Non Current Assets
163.19
145.72
134.75
119.21
154.16
148.75
145.82
82.04
131.42
Capital Work in Progress
3.47
3.43
7.75
3.15
12.63
1.52
0.68
3.25
4.24
Non Current Investment
63.93
49.73
48.00
40.11
36.52
45.21
44.20
37.26
33.71
Long Term Loans & Adv.
19.84
17.49
14.06
11.93
56.35
55.12
58.89
5.94
60.50
Other Non Current Assets
0.14
0.09
0.12
0.02
0.06
0.05
0.05
0.00
0.05
Current Assets
122.10
121.24
112.80
119.05
99.21
113.72
113.38
163.68
100.42
Current Investments
12.72
10.58
10.15
13.62
5.67
3.69
1.54
1.53
2.13
Inventories
51.39
52.82
48.24
49.57
40.84
45.38
42.57
45.60
44.29
Sundry Debtors
52.57
48.94
47.67
47.60
41.14
50.82
51.05
37.49
35.28
Cash & Bank
1.13
2.48
1.89
1.91
1.81
3.42
4.73
5.91
5.68
Other Current Assets
4.30
2.53
1.20
0.87
9.75
10.40
13.49
73.15
13.04
Short Term Loans & Adv.
3.11
3.89
3.64
5.48
7.55
8.89
10.06
65.82
9.74
Net Current Assets
79.71
79.91
72.57
78.00
68.91
80.60
82.65
86.58
81.04
Total Assets
285.29
266.96
247.55
238.26
253.37
262.47
259.20
245.72
231.84

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
8.96
11.54
8.82
8.89
12.60
12.27
12.05
5.46
7.47
PBT
12.65
14.48
5.88
3.63
0.84
15.35
13.14
5.73
6.37
Adjustment
1.44
2.90
3.31
2.47
1.19
3.49
2.62
1.37
3.64
Changes in Working Capital
-3.22
-2.86
1.92
-1.20
10.86
-0.82
0.61
-2.68
0.84
Cash after chg. in Working capital
10.87
14.52
11.11
4.89
12.89
18.02
16.36
4.42
10.85
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-1.90
-2.98
-2.29
4.00
-0.29
-5.75
-4.31
1.04
-3.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-4.14
-6.74
-5.61
-6.83
-9.15
-9.17
-9.68
-1.55
-5.27
Net Fixed Assets
-8.25
-6.06
-11.57
-11.01
-18.09
-10.53
-8.28
-5.71
Net Investments
-14.60
-0.71
-3.63
-11.66
6.00
-2.07
-5.93
-4.06
Others
18.71
0.03
9.59
15.84
2.94
3.43
4.53
8.22
Cash from Financing Activity
-6.07
-4.30
-3.22
-1.95
-5.27
-4.18
-3.52
-3.62
-3.65
Net Cash Inflow / Outflow
-1.25
0.50
-0.01
0.11
-1.82
-1.09
-1.15
0.29
-1.46
Opening Cash & Equivalents
1.62
1.13
1.14
1.03
2.85
3.93
5.09
4.79
6.25
Closing Cash & Equivalent
0.38
1.62
1.13
1.14
1.03
2.85
3.93
5.09
4.79

Financial Ratios

Consolidated /

Standalone
Description
Mar 24
Mar 23
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
572.77
534.20
509.68
488.10
455.83
478.60
457.77
427.89
414.57
ROA
3.69%
4.33%
1.84%
1.60%
0.36%
3.95%
4.02%
2.29%
2.10%
ROE
4.81%
5.58%
2.35%
2.19%
0.52%
5.76%
5.99%
3.39%
3.07%
ROCE
6.38%
7.52%
3.28%
2.37%
0.49%
8.72%
7.97%
4.65%
4.70%
Fixed Asset Turnover
2.10
2.25
2.10
1.95
2.21
3.48
3.79
3.97
4.40
Receivable days
78.29
75.85
87.07
102.19
112.54
90.07
86.97
83.13
79.35
Inventory Days
80.37
79.34
89.39
104.13
105.52
77.77
86.62
102.69
99.63
Payable days
91.00
93.30
105.06
115.52
60.25
49.10
55.25
52.93
40.56
Cash Conversion Cycle
67.66
61.89
71.39
90.80
157.81
118.73
118.34
132.90
138.42
Total Debt/Equity
0.02
0.03
0.03
0.03
0.02
0.00
0.00
0.00
0.00
Interest Cover
11.57
16.83
11.73
7.07
4.16
56.81
36.89
19.82
17.06

Annual Reports:

FY 2024
FY 2023
FY 2022
FY 2021
FY 2020
FY 2019
FY 2018
FY 2017

News Update:


  • Bimetal Bearings - Quarterly Results
    13th Feb 2025, 18:38 PM

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.