Nifty
Sensex
:
:
8083.80
27590.95
-170.00 (-2.06%)
-674.36 (-2.39%)

Bearings

Rating :
49/99

BSE: 505681 | NSE: BIMETAL

187.40
03-Apr-2020
  • Open
  • High
  • Low
  • Previous Close
  •  219.85
  •  219.85
  •  187.25
  •  190.00
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  23
  •  1.16
  •  486.95
  •  155.55

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 71.68
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 68.26
  • 5.34%
  • 0.41

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 74.88%
  • 1.21%
  • 23.17%
  • FII
  • DII
  • Others
  • 0%
  • 0.00%
  • 0.74%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 6.31
  • 5.37
  • 12.79

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 5.99
  • 20.76
  • 23.80

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 1.44
  • 13.06
  • 27.28

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 21.50
  • 22.81
  • 20.74

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.52
  • 0.52
  • 0.52

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 9.93
  • 11.42
  • 11.56

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Dec 19
Dec 18
Var%
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Net Sales
29.92
0.00
0
35.81
0.00
0
46.77
0.00
0
48.93
0.00
0
Expenses
30.66
0.00
0
38.41
0.00
0
46.02
0.00
0
45.55
0.00
0
EBITDA
-0.73
0.00
-
-2.60
0.00
-
0.75
0.00
0
3.38
0.00
0
EBIDTM
-2.45%
0.00%
-7.26%
0.00%
1.61%
0.00%
6.90%
0.00%
Other Income
1.17
0.00
0
0.53
0.00
0
1.75
0.00
0
0.87
0.00
0
Interest
0.01
0.00
0
0.03
0.00
0
0.02
0.00
0
0.01
0.00
0
Depreciation
1.39
0.00
0
1.41
0.00
0
1.40
0.00
0
1.32
0.00
0
PBT
-0.96
0.00
-
-3.50
0.00
-
1.09
0.00
0
2.91
0.00
0
Tax
-0.19
0.00
-
-0.61
0.00
-
0.28
0.00
0
1.59
0.00
0
PAT
-0.77
0.00
-
-2.89
0.00
-
0.82
0.00
0
1.32
0.00
0
PATM
-2.58%
0.00%
-8.08%
0.00%
1.74%
0.00%
2.70%
0.00%
EPS
-1.33
0.00
-
-7.89
0.00
-
2.39
0.00
0
3.55
0.00
0

Annual Results

Standalone Figures in Rs. Crores /

Consolidated
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Net Sales
161.43
206.41
182.13
143.84
142.06
Net Sales Growth
0.00%
13.33%
26.62%
1.25%
 
Cost Of Goods Sold
85.54
105.22
92.08
69.94
65.21
Gross Profit
75.89
101.19
90.05
73.91
76.84
GP Margin
47.01%
49.02%
49.44%
51.38%
54.09%
Total Expenditure
160.64
189.72
168.66
138.12
133.29
Power & Fuel Cost
-
10.58
10.43
9.13
9.67
% Of Sales
-
5.13%
5.73%
6.35%
6.81%
Employee Cost
-
26.02
24.30
22.75
22.90
% Of Sales
-
12.61%
13.34%
15.82%
16.12%
Manufacturing Exp.
-
31.84
27.18
22.78
20.58
% Of Sales
-
15.43%
14.92%
15.84%
14.49%
General & Admin Exp.
-
13.63
12.30
11.51
11.67
% Of Sales
-
6.60%
6.75%
8.00%
8.21%
Selling & Distn. Exp.
-
0.48
1.10
0.53
0.82
% Of Sales
-
0.23%
0.60%
0.37%
0.58%
Miscellaneous Exp.
-
1.95
1.28
1.49
2.44
% Of Sales
-
0.94%
0.70%
1.04%
1.72%
EBITDA
0.80
16.69
13.47
5.72
8.77
EBITDA Margin
0.50%
8.09%
7.40%
3.98%
6.17%
Other Income
4.32
3.99
4.49
5.07
2.81
Interest
0.07
0.28
0.37
0.38
0.44
Depreciation
5.52
5.06
4.45
4.07
3.95
PBT
-0.46
15.35
13.14
6.34
7.19
Tax
1.07
5.04
2.98
1.65
2.15
Tax Rate
-232.61%
32.83%
22.68%
23.17%
30.67%
PAT
-1.52
10.31
10.15
5.47
4.86
PAT before Minority Interest
-1.52
10.31
10.15
5.47
4.86
Minority Interest
0.00
0.00
0.00
0.00
0.00
PAT Margin
-0.94%
4.99%
5.57%
3.80%
3.42%
PAT Growth
0.00%
1.58%
85.56%
12.55%
 
Unadjusted EPS
-3.28
29.85
29.15
10.66
11.04

Results Balance Sheet

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Shareholder's Funds
183.06
175.10
163.67
158.57
Share Capital
3.83
3.83
3.83
3.83
Total Reserves
179.24
171.27
159.84
154.75
Non-Current Liabilities
57.73
53.37
4.95
53.89
Secured Loans
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
Long Term Provisions
54.22
50.50
1.07
50.35
Current Liabilities
31.68
30.73
77.10
19.38
Trade Payables
24.44
24.39
23.54
14.11
Other Current Liabilities
2.98
2.55
2.62
2.73
Short Term Borrowings
0.00
0.00
0.00
0.00
Short Term Provisions
4.27
3.79
50.95
2.54
Total Liabilities
272.47
259.20
245.72
231.84
Net Block
46.84
42.00
35.58
32.94
Gross Block
64.12
54.43
43.58
36.88
Accumulated Depreciation
17.28
12.42
8.00
3.94
Non Current Assets
158.76
145.82
82.04
131.42
Capital Work in Progress
1.52
0.68
3.25
4.24
Non Current Investment
45.21
44.20
37.26
33.71
Long Term Loans & Adv.
65.13
58.89
5.94
60.50
Other Non Current Assets
0.05
0.05
0.00
0.05
Current Assets
113.72
113.38
163.68
100.42
Current Investments
3.69
1.54
1.53
2.13
Inventories
45.38
42.57
45.60
44.29
Sundry Debtors
50.82
51.05
37.49
35.28
Cash & Bank
3.42
4.73
5.91
5.68
Other Current Assets
10.40
3.43
7.33
3.30
Short Term Loans & Adv.
8.89
10.06
65.82
9.74
Net Current Assets
82.03
82.65
86.58
81.04
Total Assets
272.48
259.20
245.72
231.84

Cash Flow

Standalone Figures in Rs. Crores /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Cash From Operating Activity
12.27
12.05
5.46
7.47
PBT
15.35
13.14
5.73
6.37
Adjustment
3.33
2.62
1.37
3.64
Changes in Working Capital
-2.09
0.61
-2.68
0.84
Cash after chg. in Working capital
16.58
16.36
4.42
10.85
Interest Paid
0.00
0.00
0.00
0.00
Tax Paid
-4.31
-4.31
1.04
-3.39
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
Cash From Investing Activity
-9.17
-9.68
-1.55
-5.27
Net Fixed Assets
-10.53
-8.28
-5.71
Net Investments
-2.07
-5.93
-4.06
Others
3.43
4.53
8.22
Cash from Financing Activity
-4.18
-3.52
-3.62
-3.65
Net Cash Inflow / Outflow
-1.09
-1.15
0.29
-1.46
Opening Cash & Equivalents
3.93
5.09
4.79
6.25
Closing Cash & Equivalent
2.85
3.93
5.09
4.79

Financial Ratios

Standalone /

Consolidated
Description
Mar 19
Mar 18
Mar 17
Mar 16
Book Value (Rs.)
478.60
457.77
427.89
414.57
ROA
3.88%
4.02%
2.29%
2.10%
ROE
5.76%
5.99%
3.39%
3.07%
ROCE
8.72%
7.97%
4.65%
4.70%
Fixed Asset Turnover
3.48
3.79
3.97
4.40
Receivable days
90.07
86.97
83.13
79.35
Inventory Days
77.77
86.62
102.69
99.63
Payable days
49.10
55.25
52.93
40.56
Cash Conversion Cycle
118.73
118.34
132.90
138.42
Total Debt/Equity
0.00
0.00
0.00
0.00
Interest Cover
56.81
36.89
19.82
17.06

Top Investors:

News Update:


  • Bimetal Bearings to observe non-working days at Hosur plant
    29th Feb 2020, 11:12 AM

    The company is going to observe non-working for one day in the month of February 2020

    Read More
  • Bimetal Bearings to observe non-production days at Hosur facilities
    14th Jan 2020, 11:49 AM

    The non-production days will be observed on both Bearing Plant and Bushing Plant at Hosur for 3 days each

    Read More
  • Bimetal Bearings to observe non-working days at ‘Thoraipakkam Plant’ in January
    10th Jan 2020, 11:28 AM

    Further, the company has not finalized non-working days for the other manufacturing plants for the month of January 2020

    Read More

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.