Nifty
Sensex
:
:
15763.05
52586.84
-15.40 (-0.10%)
-66.23 (-0.13%)

Diversified

Rating :
N/A

BSE: 500059 | NSE: BINANIIND

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 19.04
  • 0.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,525.75
  • N/A
  • 0.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.62%
  • 3.46%
  • 36.04%
  • FII
  • DII
  • Others
  • 0.32%
  • 1.76%
  • 5.80%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -3.83
  • -15.37
  • -4.92

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -35.57
  • -58.69
  • -57.36

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 39.20
  • 24.39
  • 173.07

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 1.57

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.07
  • -0.10
  • -0.04

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 18.06
  • 16.87
  • 16.52

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Var%
Dec 20
Dec 19
Var%
Sep 20
Sep 19
Var%
Jun 20
Jun 19
Var%
Net Sales
0.20
428.86
-99.95%
0.21
435.03
-99.95%
342.05
385.41
-11.25%
245.04
393.29
-37.69%
Expenses
6.82
525.61
-98.70%
1.86
326.90
-99.43%
264.47
411.88
-35.79%
216.36
374.79
-42.27%
EBITDA
-6.62
-96.75
-
-1.65
108.13
-
77.58
-26.47
-
28.68
18.50
55.03%
EBIDTM
-3,310.00%
-22.56%
-785.71%
24.86%
22.68%
-6.87%
11.70%
4.70%
Other Income
4.00
34.06
-88.26%
0.95
7.11
-86.64%
134.00
25.35
428.60%
6.33
27.93
-77.34%
Interest
0.77
55.97
-98.62%
0.78
58.17
-98.66%
48.61
50.77
-4.25%
53.20
48.44
9.83%
Depreciation
0.11
48.00
-99.77%
0.11
41.98
-99.74%
37.97
37.62
0.93%
37.74
38.31
-1.49%
PBT
399.88
-866.13
-
-79.36
15.38
-
125.01
-88.99
-
-88.36
-249.48
-
Tax
0.00
-43.21
-
0.00
1.71
-100.00%
0.07
1.40
-95.00%
-1.63
106.00
-
PAT
399.88
-822.92
-
-79.36
13.67
-
124.94
-90.39
-
-86.73
-355.48
-
PATM
199,940.00%
-191.89%
-37,790.48%
3.14%
36.53%
-23.45%
-35.39%
-90.39%
EPS
131.58
-262.21
-
-25.29
4.39
-
39.83
-28.76
-
-27.64
-109.24
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Net Sales
587.50
1,642.59
1,840.89
1,910.96
3,665.96
3,784.38
4,331.19
4,735.57
4,481.11
3,069.37
2,427.24
Net Sales Growth
-64.23%
-10.77%
-3.67%
-47.87%
-3.13%
-12.62%
-8.54%
5.68%
45.99%
26.46%
 
Cost Of Goods Sold
184.26
454.11
466.29
594.88
881.49
1,043.36
921.27
1,084.85
927.20
762.35
658.69
Gross Profit
403.24
1,188.49
1,374.61
1,316.08
2,784.47
2,741.01
3,409.92
3,650.72
3,553.92
2,307.01
1,768.54
GP Margin
68.64%
72.35%
74.67%
68.87%
75.95%
72.43%
78.73%
77.09%
79.31%
75.16%
72.86%
Total Expenditure
489.51
1,639.19
1,677.50
1,669.72
3,366.25
3,501.65
4,191.33
4,454.40
3,966.81
2,807.55
2,151.58
Power & Fuel Cost
-
199.75
214.25
173.37
785.03
851.10
987.79
1,125.51
1,061.01
742.25
615.77
% Of Sales
-
12.16%
11.64%
9.07%
21.41%
22.49%
22.81%
23.77%
23.68%
24.18%
25.37%
Employee Cost
-
460.02
493.75
448.94
532.74
554.82
591.36
606.35
500.36
192.59
109.46
% Of Sales
-
28.01%
26.82%
23.49%
14.53%
14.66%
13.65%
12.80%
11.17%
6.27%
4.51%
Manufacturing Exp.
-
126.49
232.98
297.98
367.30
168.75
644.39
701.33
513.13
333.90
128.39
% Of Sales
-
7.70%
12.66%
15.59%
10.02%
4.46%
14.88%
14.81%
11.45%
10.88%
5.29%
General & Admin Exp.
-
101.44
112.73
99.53
110.13
67.72
71.76
86.44
79.62
33.58
21.34
% Of Sales
-
6.18%
6.12%
5.21%
3.00%
1.79%
1.66%
1.83%
1.78%
1.09%
0.88%
Selling & Distn. Exp.
-
99.61
9.73
12.59
463.15
601.46
619.74
671.15
693.14
566.46
549.94
% Of Sales
-
6.06%
0.53%
0.66%
12.63%
15.89%
14.31%
14.17%
15.47%
18.46%
22.66%
Miscellaneous Exp.
-
197.78
147.79
42.42
226.40
214.44
355.03
178.76
192.36
176.42
549.94
% Of Sales
-
12.04%
8.03%
2.22%
6.18%
5.67%
8.20%
3.77%
4.29%
5.75%
2.80%
EBITDA
97.99
3.40
163.39
241.24
299.71
282.73
139.86
281.17
514.30
261.82
275.66
EBITDA Margin
16.68%
0.21%
8.88%
12.62%
8.18%
7.47%
3.23%
5.94%
11.48%
8.53%
11.36%
Other Income
145.28
94.44
61.81
137.69
80.60
60.10
54.00
41.22
46.22
84.85
22.38
Interest
103.36
213.35
179.14
202.76
679.94
643.46
597.97
621.61
461.62
324.64
190.16
Depreciation
75.93
165.91
157.61
109.96
236.89
256.81
258.10
300.23
283.55
176.49
141.73
PBT
357.17
-281.41
-111.55
66.21
-536.51
-557.45
-662.22
-599.46
-184.64
-154.46
-33.85
Tax
-1.56
65.90
168.03
15.02
-67.38
-125.85
-25.87
-89.06
35.27
11.33
-9.79
Tax Rate
-0.44%
-5.54%
13.36%
39.90%
12.56%
22.58%
3.83%
11.84%
-20.36%
-7.33%
16.83%
PAT
358.73
-1,241.31
1,089.96
26.13
-460.93
-416.88
-640.12
-653.07
-205.70
-164.88
-45.43
PAT before Minority Interest
371.82
-1,255.12
1,089.54
22.62
-469.14
-431.60
-649.18
-663.18
-208.48
-166.00
-48.40
Minority Interest
13.09
13.81
0.42
3.51
8.21
14.72
9.06
10.11
2.78
1.12
2.97
PAT Margin
61.06%
-75.57%
59.21%
1.37%
-12.57%
-11.02%
-14.78%
-13.79%
-4.59%
-5.37%
-1.87%
PAT Growth
128.58%
-
4,071.30%
-
-
-
-
-
-
-
 
EPS
114.25
-395.32
347.12
8.32
-146.79
-132.76
-203.86
-207.98
-65.51
-52.51
-14.47

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Shareholder's Funds
-496.85
131.21
-1,466.90
-1,556.17
-706.72
-1,023.34
-289.42
184.53
397.95
405.71
Share Capital
31.38
31.38
31.38
31.38
31.38
149.62
29.62
29.62
29.62
29.62
Total Reserves
-528.24
99.83
-1,498.28
-1,587.55
-741.08
-1,172.95
-319.03
154.92
368.34
376.09
Non-Current Liabilities
2,100.60
1,927.37
5,807.98
5,865.82
5,638.95
5,050.96
4,023.02
3,684.35
3,846.55
1,988.74
Secured Loans
1,780.61
1,620.40
5,271.73
5,368.18
5,099.59
4,866.68
3,819.38
3,380.00
3,277.64
1,505.17
Unsecured Loans
102.12
96.09
81.90
79.29
25.28
0.00
0.00
14.35
167.48
256.13
Long Term Provisions
153.63
227.43
93.71
81.66
76.02
70.03
66.07
57.19
52.23
4.96
Current Liabilities
1,691.80
1,425.82
3,216.12
3,064.36
2,927.54
2,501.77
3,164.69
2,576.38
2,366.73
1,642.96
Trade Payables
279.08
311.33
992.88
988.35
929.72
755.60
976.77
1,039.56
811.12
469.62
Other Current Liabilities
660.54
408.10
1,294.92
1,175.86
1,163.22
1,055.32
1,470.61
1,176.29
1,279.47
906.19
Short Term Borrowings
538.97
435.20
812.44
806.28
742.09
623.21
639.17
299.26
212.90
245.60
Short Term Provisions
213.20
271.19
115.89
93.88
92.51
67.65
78.13
61.27
63.23
21.54
Total Liabilities
3,336.69
3,479.54
7,585.69
7,404.86
7,904.72
6,578.50
6,955.37
6,505.22
6,685.77
4,103.77
Net Block
2,167.80
2,169.46
5,372.01
5,212.88
5,803.87
4,611.96
5,040.49
4,764.14
4,815.48
2,360.20
Gross Block
4,263.40
3,917.92
8,622.71
8,281.60
8,753.93
7,245.46
7,624.87
6,940.31
6,420.61
3,374.64
Accumulated Depreciation
2,095.60
1,747.37
3,250.70
3,068.72
2,950.05
2,633.50
2,584.38
2,176.17
1,605.13
1,014.44
Non Current Assets
2,505.87
2,599.82
5,961.59
5,765.41
6,367.58
5,168.85
5,683.57
5,273.78
5,289.25
3,045.37
Capital Work in Progress
196.05
141.54
292.27
259.29
257.80
290.71
352.02
283.87
235.80
346.32
Non Current Investment
25.18
25.18
26.45
26.68
28.58
0.31
0.23
0.28
0.66
40.08
Long Term Loans & Adv.
104.16
232.06
246.21
250.99
271.87
262.74
286.32
222.37
229.02
298.76
Other Non Current Assets
12.68
31.59
24.65
15.56
5.46
3.13
4.51
3.12
8.29
0.00
Current Assets
830.82
879.73
1,624.11
1,639.47
1,537.14
1,409.66
1,271.80
1,231.43
1,396.52
1,058.40
Current Investments
0.01
0.02
0.08
1.46
1.29
0.00
0.00
0.00
0.00
0.00
Inventories
227.20
268.05
302.60
344.76
377.66
442.24
638.32
626.49
608.16
351.27
Sundry Debtors
113.99
90.97
834.95
812.41
641.12
367.70
216.06
104.47
133.00
40.45
Cash & Bank
42.06
22.18
95.18
99.26
140.19
267.28
141.64
224.89
483.45
503.26
Other Current Assets
447.56
171.47
163.56
73.60
376.89
332.44
275.77
275.59
171.91
163.41
Short Term Loans & Adv.
268.63
327.03
227.74
307.98
315.38
295.36
204.49
182.93
143.56
160.17
Net Current Assets
-860.98
-546.10
-1,592.02
-1,424.90
-1,390.39
-1,092.11
-1,892.89
-1,344.95
-970.21
-584.56
Total Assets
3,336.69
3,479.55
7,585.70
7,404.88
7,904.72
6,578.51
6,955.37
6,505.21
6,685.77
4,103.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Cash From Operating Activity
-26.22
529.29
87.26
359.69
340.04
-42.46
214.24
584.40
521.30
489.55
PBT
-281.41
-111.55
66.21
-536.51
-557.45
-675.05
-752.24
-184.64
-154.16
-33.85
Adjustment
11.00
436.87
255.40
1,024.16
920.95
1,033.81
1,028.59
741.11
495.54
312.60
Changes in Working Capital
283.32
240.71
-232.32
-125.93
-9.39
-396.37
-3.60
82.66
200.68
293.11
Cash after chg. in Working capital
12.91
566.04
89.28
361.72
354.11
-37.61
272.74
639.13
542.05
571.86
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-39.13
-36.75
-2.02
-2.02
-14.07
-4.85
-58.50
-54.73
-20.55
-64.56
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-188.08
16.26
-62.51
-196.24
-187.40
2.68
-244.95
-249.12
-2,185.73
-919.90
Net Fixed Assets
4.52
43.37
-0.11
6.36
-50.68
1.08
-5.78
-2.63
-3.87
-0.57
Net Investments
723.79
3,423.94
-80.91
32.32
-65.58
256.35
-3,049.70
-324.40
-352.53
-443.82
Others
-916.39
-3,451.05
18.51
-234.92
-71.14
-254.75
2,810.53
77.91
-1,829.33
-475.51
Cash from Financing Activity
208.81
-566.98
-27.74
-199.00
-265.55
165.42
-52.53
-593.84
1,644.62
369.95
Net Cash Inflow / Outflow
-5.49
-21.43
-2.99
-35.55
-112.90
125.64
-83.25
-258.56
-19.81
-60.40
Opening Cash & Equivalents
-10.96
10.46
13.46
49.01
147.32
141.64
224.89
483.45
503.26
477.57
Closing Cash & Equivalent
-16.45
-10.96
10.46
13.46
49.01
267.28
141.64
224.89
483.45
417.16

Financial Ratios

Consolidated /

Standalone
Description
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Book Value (Rs.)
-174.92
25.32
-484.18
-512.64
-226.27
-386.32
-97.79
62.34
134.45
137.07
ROA
-36.83%
19.69%
0.30%
-6.13%
-5.96%
-9.59%
-9.85%
-3.16%
-3.08%
-1.24%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-71.59%
-41.31%
-10.24%
ROCE
-45.25%
39.01%
4.79%
2.70%
1.64%
-1.59%
-2.78%
6.14%
4.34%
4.88%
Fixed Asset Turnover
0.40
0.29
0.23
0.46
0.51
0.62
0.69
0.73
0.70
0.86
Receivable days
22.77
91.79
155.38
68.41
45.52
23.08
11.56
8.87
9.25
10.25
Inventory Days
55.02
56.57
61.06
34.00
36.99
42.71
45.63
46.12
51.15
47.60
Payable days
72.52
139.15
229.63
107.65
88.56
80.51
81.89
83.24
84.38
73.39
Cash Conversion Cycle
5.28
9.22
-13.20
-5.24
-6.04
-14.72
-24.70
-28.24
-23.98
-15.55
Total Debt/Equity
-4.65
28.12
-4.33
-4.10
-8.94
-5.74
-17.72
23.65
11.17
6.36
Interest Cover
-4.57
8.02
1.19
0.21
0.13
-0.13
-0.21
0.62
0.52
0.69

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.