Nifty
Sensex
:
:
17094.35
57426.92
276.25 (1.64%)
1016.96 (1.80%)

Diversified

Rating :
N/A

BSE: 500059 | NSE: BINANIIND

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • N/A
  • N/A
  • N/A
  • N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17.25
  • 0.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 406.94
  • N/A
  • 0.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.62%
  • 3.74%
  • 35.80%
  • FII
  • DII
  • Others
  • 0.32%
  • 1.76%
  • 5.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -52.38
  • -78.12
  • -90.00

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -8.82

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -35.47

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • 0.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.07
  • -0.09
  • 0.14

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.59
  • 16.37
  • 13.45

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Dec 21
Dec 20
Var%
Sep 21
Sep 20
Var%
Net Sales
0.34
0.26
30.77%
0.40
0.20
100.00%
0.26
0.21
23.81%
0.34
342.05
-99.90%
Expenses
1.17
1.09
7.34%
1.26
6.82
-81.52%
0.92
1.86
-50.54%
1.24
264.48
-99.53%
EBITDA
-0.83
-0.83
-
-0.86
-6.62
-
-0.66
-1.65
-
-0.90
77.57
-
EBIDTM
-244.12%
-319.23%
-215.00%
-3,310.00%
-253.85%
-785.71%
-264.71%
22.68%
Other Income
0.00
0.97
-100.00%
1.85
4.00
-53.75%
1.81
0.95
90.53%
0.97
134.00
-99.28%
Interest
0.91
0.84
8.33%
0.85
0.77
10.39%
0.85
0.78
8.97%
0.83
48.61
-98.29%
Depreciation
0.06
0.09
-33.33%
0.02
0.11
-81.82%
0.07
0.11
-36.36%
0.07
37.97
-99.82%
PBT
-1.80
-0.79
-
179.83
399.88
-55.03%
0.23
-79.36
-
-0.83
124.99
-
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.06
-100.00%
PAT
-1.80
-0.79
-
179.83
399.88
-55.03%
0.23
-79.36
-
-0.83
124.93
-
PATM
-529.41%
-303.85%
44,957.50%
199,940.00%
88.46%
-37,790.48%
-244.12%
36.52%
EPS
-0.57
-0.25
-
57.31
131.58
-56.44%
0.07
-25.29
-
-0.26
39.83
-

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Net Sales
1.34
1.84
1,642.59
1,840.89
1,910.96
3,665.96
3,784.38
4,331.19
4,735.57
4,481.11
3,069.37
Net Sales Growth
-99.61%
-99.89%
-10.77%
-3.67%
-47.87%
-3.13%
-12.62%
-8.54%
5.68%
45.99%
 
Cost Of Goods Sold
0.16
1.99
454.11
466.29
594.88
881.49
1,043.36
921.27
1,084.85
927.20
762.35
Gross Profit
1.18
-0.15
1,188.49
1,374.61
1,316.08
2,784.47
2,741.01
3,409.92
3,650.72
3,553.92
2,307.01
GP Margin
88.06%
-8.15%
72.35%
74.67%
68.87%
75.95%
72.43%
78.73%
77.09%
79.31%
75.16%
Total Expenditure
4.59
16.53
1,639.19
1,677.50
1,669.72
3,366.25
3,501.65
4,191.33
4,454.40
3,966.81
2,807.55
Power & Fuel Cost
-
0.08
199.75
214.25
173.37
785.03
851.10
987.79
1,125.51
1,061.01
742.25
% Of Sales
-
4.35%
12.16%
11.64%
9.07%
21.41%
22.49%
22.81%
23.77%
23.68%
24.18%
Employee Cost
-
3.80
460.02
493.75
448.94
532.74
554.82
591.36
606.35
500.36
192.59
% Of Sales
-
206.52%
28.01%
26.82%
23.49%
14.53%
14.66%
13.65%
12.80%
11.17%
6.27%
Manufacturing Exp.
-
0.21
126.49
232.98
297.98
367.30
168.75
644.39
701.33
513.13
333.90
% Of Sales
-
11.41%
7.70%
12.66%
15.59%
10.02%
4.46%
14.88%
14.81%
11.45%
10.88%
General & Admin Exp.
-
2.90
101.44
112.73
99.53
110.13
67.72
71.76
86.44
79.62
33.58
% Of Sales
-
157.61%
6.18%
6.12%
5.21%
3.00%
1.79%
1.66%
1.83%
1.78%
1.09%
Selling & Distn. Exp.
-
0.06
99.61
9.73
12.59
463.15
601.46
619.74
671.15
693.14
566.46
% Of Sales
-
3.26%
6.06%
0.53%
0.66%
12.63%
15.89%
14.31%
14.17%
15.47%
18.46%
Miscellaneous Exp.
-
7.50
197.78
147.79
42.42
226.40
214.44
355.03
178.76
192.36
566.46
% Of Sales
-
407.61%
12.04%
8.03%
2.22%
6.18%
5.67%
8.20%
3.77%
4.29%
5.75%
EBITDA
-3.25
-14.69
3.40
163.39
241.24
299.71
282.73
139.86
281.17
514.30
261.82
EBITDA Margin
-242.54%
-798.37%
0.21%
8.88%
12.62%
8.18%
7.47%
3.23%
5.94%
11.48%
8.53%
Other Income
4.63
7.29
94.44
61.81
137.69
80.60
60.10
54.00
41.22
46.22
84.85
Interest
3.44
5.12
213.35
179.14
202.76
679.94
643.46
597.97
621.61
461.62
324.64
Depreciation
0.22
0.84
165.91
157.61
109.96
236.89
256.81
258.10
300.23
283.55
176.49
PBT
177.43
-13.36
-281.41
-111.55
66.21
-536.51
-557.45
-662.22
-599.46
-184.64
-154.46
Tax
0.00
0.00
65.90
168.03
15.02
-67.38
-125.85
-25.87
-89.06
35.27
11.33
Tax Rate
0.00%
0.00%
-5.54%
13.36%
39.90%
12.56%
22.58%
3.83%
11.84%
-20.36%
-7.33%
PAT
177.43
292.85
-1,241.31
1,089.96
26.13
-460.93
-416.88
-640.12
-653.07
-205.70
-164.88
PAT before Minority Interest
177.43
279.82
-1,255.12
1,089.54
22.62
-469.14
-431.60
-649.18
-663.18
-208.48
-166.00
Minority Interest
0.00
13.03
13.81
0.42
3.51
8.21
14.72
9.06
10.11
2.78
1.12
PAT Margin
13,241.04%
15915.76%
-75.57%
59.21%
1.37%
-12.57%
-11.02%
-14.78%
-13.79%
-4.59%
-5.37%
PAT Growth
-60.10%
-
-
4,071.30%
-
-
-
-
-
-
 
EPS
56.51
93.26
-395.32
347.12
8.32
-146.79
-132.76
-203.86
-207.98
-65.51
-52.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Shareholder's Funds
-201.15
-496.85
131.21
-1,466.90
-1,556.17
-706.72
-1,023.34
-289.42
184.53
397.95
Share Capital
31.38
31.38
31.38
31.38
31.38
31.38
149.62
29.62
29.62
29.62
Total Reserves
-232.53
-528.24
99.83
-1,498.28
-1,587.55
-741.08
-1,172.95
-319.03
154.92
368.34
Non-Current Liabilities
132.69
2,100.60
1,927.37
5,807.98
5,865.82
5,638.95
5,050.96
4,023.02
3,684.35
3,846.55
Secured Loans
0.00
1,780.61
1,620.40
5,271.73
5,368.18
5,099.59
4,866.68
3,819.38
3,380.00
3,277.64
Unsecured Loans
66.84
102.12
96.09
81.90
79.29
25.28
0.00
0.00
14.35
167.48
Long Term Provisions
33.39
153.63
227.43
93.71
81.66
76.02
70.03
66.07
57.19
52.23
Current Liabilities
523.95
1,691.80
1,425.82
3,216.12
3,064.36
2,927.54
2,501.77
3,164.69
2,576.38
2,366.73
Trade Payables
47.11
279.08
311.33
992.88
988.35
929.72
755.60
976.77
1,039.56
811.12
Other Current Liabilities
107.91
660.54
408.10
1,294.92
1,175.86
1,163.22
1,055.32
1,470.61
1,176.29
1,279.47
Short Term Borrowings
335.75
538.97
435.20
812.44
806.28
742.09
623.21
639.17
299.26
212.90
Short Term Provisions
33.18
213.20
271.19
115.89
93.88
92.51
67.65
78.13
61.27
63.23
Total Liabilities
439.66
3,336.69
3,479.54
7,585.69
7,404.86
7,904.72
6,578.50
6,955.37
6,505.22
6,685.77
Net Block
19.21
2,167.80
2,169.46
5,372.01
5,212.88
5,803.87
4,611.96
5,040.49
4,764.14
4,815.48
Gross Block
239.52
4,263.40
3,917.92
8,622.71
8,281.60
8,753.93
7,245.46
7,624.87
6,940.31
6,420.61
Accumulated Depreciation
220.31
2,095.60
1,747.37
3,250.70
3,068.72
2,950.05
2,633.50
2,584.38
2,176.17
1,605.13
Non Current Assets
138.55
2,505.87
2,599.82
5,961.59
5,765.41
6,367.58
5,168.85
5,683.57
5,273.78
5,289.25
Capital Work in Progress
3.65
196.05
141.54
292.27
259.29
257.80
290.71
352.02
283.87
235.80
Non Current Investment
73.60
25.18
25.18
26.45
26.68
28.58
0.31
0.23
0.28
0.66
Long Term Loans & Adv.
29.41
104.16
232.06
246.21
250.99
271.87
262.74
286.32
222.37
229.02
Other Non Current Assets
12.68
12.68
31.59
24.65
15.56
5.46
3.13
4.51
3.12
8.29
Current Assets
301.11
830.82
879.73
1,624.11
1,639.47
1,537.14
1,409.66
1,271.80
1,231.43
1,396.52
Current Investments
0.00
0.01
0.02
0.08
1.46
1.29
0.00
0.00
0.00
0.00
Inventories
4.40
227.20
268.05
302.60
344.76
377.66
442.24
638.32
626.49
608.16
Sundry Debtors
87.41
113.99
90.97
834.95
812.41
641.12
367.70
216.06
104.47
133.00
Cash & Bank
12.90
42.06
22.18
95.18
99.26
140.19
267.28
141.64
224.89
483.45
Other Current Assets
196.40
178.93
171.47
163.56
381.58
376.89
332.44
275.77
275.59
171.91
Short Term Loans & Adv.
52.64
268.63
327.03
227.74
307.98
315.38
295.36
204.49
182.93
143.56
Net Current Assets
-222.84
-860.98
-546.10
-1,592.02
-1,424.90
-1,390.39
-1,092.11
-1,892.89
-1,344.95
-970.21
Total Assets
439.66
3,336.69
3,479.55
7,585.70
7,404.88
7,904.72
6,578.51
6,955.37
6,505.21
6,685.77

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Cash From Operating Activity
-74.46
-26.22
529.29
87.26
359.69
340.04
-42.46
214.24
584.40
521.30
PBT
-13.36
-281.41
-111.55
66.21
-536.51
-557.45
-675.05
-752.24
-184.64
-154.16
Adjustment
4.22
11.00
436.87
255.40
1,024.16
920.95
1,033.81
1,028.59
741.11
495.54
Changes in Working Capital
-65.32
283.32
240.71
-232.32
-125.93
-9.39
-396.37
-3.60
82.66
200.68
Cash after chg. in Working capital
-74.46
12.91
566.04
89.28
361.72
354.11
-37.61
272.74
639.13
542.05
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
-39.13
-36.75
-2.02
-2.02
-14.07
-4.85
-58.50
-54.73
-20.55
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
35.01
-188.08
16.26
-62.51
-196.24
-187.40
2.68
-244.95
-249.12
-2,185.73
Net Fixed Assets
4.75
4.52
43.37
-0.11
6.36
-50.68
1.08
-5.78
-2.63
-3.87
Net Investments
106.62
723.79
3,423.94
-80.91
32.32
-65.58
256.35
-3,049.70
-324.40
-352.53
Others
-76.36
-916.39
-3,451.05
18.51
-234.92
-71.14
-254.75
2,810.53
77.91
-1,829.33
Cash from Financing Activity
-21.81
208.81
-566.98
-27.74
-199.00
-265.55
165.42
-52.53
-593.84
1,644.62
Net Cash Inflow / Outflow
-61.25
-5.49
-21.43
-2.99
-35.55
-112.90
125.64
-83.25
-258.56
-19.81
Opening Cash & Equivalents
36.71
-10.96
10.46
13.46
49.01
147.32
141.64
224.89
483.45
503.26
Closing Cash & Equivalent
7.04
-16.45
-10.96
10.46
13.46
49.01
267.28
141.64
224.89
483.45

Financial Ratios

Consolidated /

Standalone
Description
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Book Value (Rs.)
-80.64
-174.92
25.32
-484.18
-512.64
-226.27
-386.32
-97.79
62.34
134.45
ROA
14.82%
-36.83%
19.69%
0.30%
-6.13%
-5.96%
-9.59%
-9.85%
-3.16%
-3.08%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-71.59%
-41.31%
ROCE
26.51%
-45.25%
39.01%
4.79%
2.70%
1.64%
-1.59%
-2.78%
6.14%
4.34%
Fixed Asset Turnover
0.00
0.40
0.29
0.23
0.46
0.51
0.62
0.69
0.73
0.70
Receivable days
0.00
22.77
91.79
155.38
68.41
45.52
23.08
11.56
8.87
9.25
Inventory Days
0.00
55.02
56.57
61.06
34.00
36.99
42.71
45.63
46.12
51.15
Payable days
0.00
237.28
139.15
229.63
107.65
88.56
80.51
81.89
83.24
84.38
Cash Conversion Cycle
0.00
-159.48
9.22
-13.20
-5.24
-6.04
-14.72
-24.70
-28.24
-23.98
Total Debt/Equity
-1.59
-4.65
28.12
-4.33
-4.10
-8.94
-5.74
-17.72
23.65
11.17
Interest Cover
55.62
-4.57
8.02
1.19
0.21
0.13
-0.13
-0.21
0.62
0.52

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.