Nifty
Sensex
:
:
17767.35
60605.79
-86.70 (-0.49%)
-236.09 (-0.39%)

Diversified

Rating :
N/A

BSE: 500059 | NSE: BINANIIND

Not traded in the last 30 days
  • Day's Open
  • Day's High
  • Day's Low
  • Previous Close
  • N/A
  • N/A
  • N/A
  • N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 17.25
  • 0.02
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 406.94
  • N/A
  • 0.22

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.62%
  • 3.73%
  • 35.81%
  • FII
  • DII
  • Others
  • 0.32%
  • 1.76%
  • 5.76%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -55.85
  • -76.89
  • -90.85

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -16.55

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • 46.85
  • -79.55

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • -
  • 0.02
  • 0.02

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • -0.07
  • -0.07
  • 0.26

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 19.81
  • 16.44
  • 9.91

Quarterly Results

Consolidated Figures in Rs. Crores /

Standalone
Description
Dec 22
Dec 21
Var%
Sep 22
Sep 21
Var%
Jun 22
Jun 21
Var%
Mar 22
Mar 21
Var%
Net Sales
0.36
0.26
38.46%
0.40
0.34
17.65%
0.34
0.26
30.77%
0.40
0.20
100.00%
Expenses
1.02
0.92
10.87%
1.26
1.24
1.61%
1.17
1.09
7.34%
1.26
6.82
-81.52%
EBITDA
-0.66
-0.66
-
-0.86
-0.90
-
-0.83
-0.83
-
-0.86
-6.62
-
EBIDTM
-183.33%
-253.85%
-215.00%
-264.71%
-244.12%
-319.23%
-215.00%
-3,310.00%
Other Income
0.03
1.81
-98.34%
0.00
0.97
-100.00%
0.00
0.97
-100.00%
1.85
4.00
-53.75%
Interest
0.90
0.85
5.88%
0.90
0.83
8.43%
0.91
0.84
8.33%
0.85
0.77
10.39%
Depreciation
0.08
0.07
14.29%
0.00
0.07
-100.00%
0.06
0.09
-33.33%
0.02
0.11
-81.82%
PBT
-1.61
0.23
-
-1.76
-0.83
-
-1.80
-0.79
-
179.83
399.88
-55.03%
Tax
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
PAT
-1.61
0.23
-
-1.76
-0.83
-
-1.80
-0.79
-
179.83
399.88
-55.03%
PATM
-447.22%
88.46%
-440.00%
-244.12%
-529.41%
-303.85%
44,957.50%
199,940.00%
EPS
-0.51
0.07
-
-0.56
-0.26
-
-0.57
-0.25
-
57.31
131.58
-56.44%

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Net Sales
1.50
1.26
1.84
1,642.59
1,840.89
1,910.96
3,665.96
3,784.38
4,331.19
4,735.57
4,481.11
Net Sales Growth
41.51%
-31.52%
-99.89%
-10.77%
-3.67%
-47.87%
-3.13%
-12.62%
-8.54%
5.68%
 
Cost Of Goods Sold
0.17
0.14
1.99
454.11
466.29
594.88
881.49
1,043.36
921.27
1,084.85
927.20
Gross Profit
1.33
1.12
-0.15
1,188.49
1,374.61
1,316.08
2,784.47
2,741.01
3,409.92
3,650.72
3,553.92
GP Margin
88.67%
88.89%
-8.15%
72.35%
74.67%
68.87%
75.95%
72.43%
78.73%
77.09%
79.31%
Total Expenditure
4.71
4.64
16.63
1,639.19
1,677.50
1,669.72
3,366.25
3,501.65
4,191.33
4,454.40
3,966.81
Power & Fuel Cost
-
0.00
0.08
199.75
214.25
173.37
785.03
851.10
987.79
1,125.51
1,061.01
% Of Sales
-
0%
4.35%
12.16%
11.64%
9.07%
21.41%
22.49%
22.81%
23.77%
23.68%
Employee Cost
-
1.46
3.80
460.02
493.75
448.94
532.74
554.82
591.36
606.35
500.36
% Of Sales
-
115.87%
206.52%
28.01%
26.82%
23.49%
14.53%
14.66%
13.65%
12.80%
11.17%
Manufacturing Exp.
-
0.17
0.21
126.49
232.98
297.98
367.30
168.75
644.39
701.33
513.13
% Of Sales
-
13.49%
11.41%
7.70%
12.66%
15.59%
10.02%
4.46%
14.88%
14.81%
11.45%
General & Admin Exp.
-
1.62
2.90
101.44
112.73
99.53
110.13
67.72
71.76
86.44
79.62
% Of Sales
-
128.57%
157.61%
6.18%
6.12%
5.21%
3.00%
1.79%
1.66%
1.83%
1.78%
Selling & Distn. Exp.
-
0.05
0.06
99.61
9.73
12.59
463.15
601.46
619.74
671.15
693.14
% Of Sales
-
3.97%
3.26%
6.06%
0.53%
0.66%
12.63%
15.89%
14.31%
14.17%
15.47%
Miscellaneous Exp.
-
1.21
7.60
197.78
147.79
42.42
226.40
214.44
355.03
178.76
693.14
% Of Sales
-
96.03%
413.04%
12.04%
8.03%
2.22%
6.18%
5.67%
8.20%
3.77%
4.29%
EBITDA
-3.21
-3.38
-14.79
3.40
163.39
241.24
299.71
282.73
139.86
281.17
514.30
EBITDA Margin
-214.00%
-268.25%
-803.80%
0.21%
8.88%
12.62%
8.18%
7.47%
3.23%
5.94%
11.48%
Other Income
1.88
5.73
7.40
94.44
61.81
137.69
80.60
60.10
54.00
41.22
46.22
Interest
3.56
3.37
5.12
213.35
179.14
202.76
679.94
643.46
597.97
621.61
461.62
Depreciation
0.16
0.26
0.84
165.91
157.61
109.96
236.89
256.81
258.10
300.23
283.55
PBT
174.66
-1.28
-13.36
-281.41
-111.55
66.21
-536.51
-557.45
-662.22
-599.46
-184.64
Tax
0.00
0.00
0.00
65.90
168.03
15.02
-67.38
-125.85
-25.87
-89.06
35.27
Tax Rate
0.00%
0.00%
0.00%
-5.54%
13.36%
39.90%
12.56%
22.58%
3.83%
11.84%
-20.36%
PAT
174.66
178.43
292.85
-1,241.31
1,089.96
26.13
-460.93
-416.88
-640.12
-653.07
-205.70
PAT before Minority Interest
174.66
178.43
279.82
-1,255.12
1,089.54
22.62
-469.14
-431.60
-649.18
-663.18
-208.48
Minority Interest
0.00
0.00
13.03
13.81
0.42
3.51
8.21
14.72
9.06
10.11
2.78
PAT Margin
11,644.00%
14161.11%
15915.76%
-75.57%
59.21%
1.37%
-12.57%
-11.02%
-14.78%
-13.79%
-4.59%
PAT Growth
-56.17%
-39.07%
-
-
4,071.30%
-
-
-
-
-
 
EPS
55.62
56.82
93.26
-395.32
347.12
8.32
-146.79
-132.76
-203.86
-207.98
-65.51

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Shareholder's Funds
-38.39
-201.15
-496.85
131.21
-1,466.90
-1,556.17
-706.72
-1,023.34
-289.42
184.53
Share Capital
31.38
31.38
31.38
31.38
31.38
31.38
31.38
149.62
29.62
29.62
Total Reserves
-69.77
-232.53
-528.24
99.83
-1,498.28
-1,587.55
-741.08
-1,172.95
-319.03
154.92
Non-Current Liabilities
137.02
300.72
2,100.60
1,927.37
5,807.98
5,865.82
5,638.95
5,050.96
4,023.02
3,684.35
Secured Loans
0.00
0.00
1,780.61
1,620.40
5,271.73
5,368.18
5,099.59
4,866.68
3,819.38
3,380.00
Unsecured Loans
45.02
66.84
102.12
96.09
81.90
79.29
25.28
0.00
0.00
14.35
Long Term Provisions
92.00
201.42
153.63
227.43
93.71
81.66
76.02
70.03
66.07
57.19
Current Liabilities
134.34
691.99
1,691.80
1,425.82
3,216.12
3,064.36
2,927.54
2,501.77
3,164.69
2,576.38
Trade Payables
11.89
47.11
279.08
311.33
992.88
988.35
929.72
755.60
976.77
1,039.56
Other Current Liabilities
4.09
107.92
660.54
408.10
1,294.92
1,175.86
1,163.22
1,055.32
1,470.61
1,176.29
Short Term Borrowings
48.76
335.75
538.97
435.20
812.44
806.28
742.09
623.21
639.17
299.26
Short Term Provisions
69.59
201.21
213.20
271.19
115.89
93.88
92.51
67.65
78.13
61.27
Total Liabilities
232.97
775.73
3,336.69
3,479.54
7,585.69
7,404.86
7,904.72
6,578.50
6,955.37
6,505.22
Net Block
3.57
19.22
2,167.80
2,169.46
5,372.01
5,212.88
5,803.87
4,611.96
5,040.49
4,764.14
Gross Block
230.50
239.87
4,263.40
3,917.92
8,622.71
8,281.60
8,753.93
7,245.46
7,624.87
6,940.31
Accumulated Depreciation
226.93
220.65
2,095.60
1,747.37
3,250.70
3,068.72
2,950.05
2,633.50
2,584.38
2,176.17
Non Current Assets
99.02
306.59
2,505.87
2,599.82
5,961.59
5,765.41
6,367.58
5,168.85
5,683.57
5,273.78
Capital Work in Progress
0.00
3.65
196.05
141.54
292.27
259.29
257.80
290.71
352.02
283.87
Non Current Investment
0.00
73.60
25.18
25.18
26.45
26.68
28.58
0.31
0.23
0.28
Long Term Loans & Adv.
93.61
197.44
104.16
232.06
246.21
250.99
271.87
262.74
286.32
222.37
Other Non Current Assets
1.85
12.68
12.68
31.59
24.65
15.56
5.46
3.13
4.51
3.12
Current Assets
133.79
468.99
830.82
879.73
1,624.11
1,639.47
1,537.14
1,409.66
1,271.80
1,231.43
Current Investments
0.00
0.00
0.01
0.02
0.08
1.46
1.29
0.00
0.00
0.00
Inventories
0.00
4.40
227.20
268.05
302.60
344.76
377.66
442.24
638.32
626.49
Sundry Debtors
0.54
87.41
113.99
90.97
834.95
812.41
641.12
367.70
216.06
104.47
Cash & Bank
6.07
12.90
42.06
22.18
95.18
99.26
140.19
267.28
141.64
224.89
Other Current Assets
127.18
143.61
178.93
171.47
391.30
381.58
376.89
332.44
275.77
275.59
Short Term Loans & Adv.
28.80
220.67
268.63
327.03
227.74
307.98
315.38
295.36
204.49
182.93
Net Current Assets
-0.55
-223.00
-860.98
-546.10
-1,592.02
-1,424.90
-1,390.39
-1,092.11
-1,892.89
-1,344.95
Total Assets
232.81
775.58
3,336.69
3,479.55
7,585.70
7,404.88
7,904.72
6,578.51
6,955.37
6,505.21

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Cash From Operating Activity
-2.81
-74.46
-26.22
529.29
87.26
359.69
340.04
-42.46
214.24
584.40
PBT
-1.28
-13.36
-281.41
-111.55
66.21
-536.51
-557.45
-675.05
-752.24
-184.64
Adjustment
0.39
4.22
11.00
436.87
255.40
1,024.16
920.95
1,033.81
1,028.59
741.11
Changes in Working Capital
-1.91
-65.32
283.32
240.71
-232.32
-125.93
-9.39
-396.37
-3.60
82.66
Cash after chg. in Working capital
-2.81
-74.46
12.91
566.04
89.28
361.72
354.11
-37.61
272.74
639.13
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
0.00
0.00
-39.13
-36.75
-2.02
-2.02
-14.07
-4.85
-58.50
-54.73
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
-0.02
35.01
-188.08
16.26
-62.51
-196.24
-187.40
2.68
-244.95
-249.12
Net Fixed Assets
-0.32
4.75
4.52
43.37
-0.11
6.36
-50.68
1.08
-5.78
-2.63
Net Investments
48.37
106.62
723.79
3,423.94
-80.91
32.32
-65.58
256.35
-3,049.70
-324.40
Others
-48.07
-76.36
-916.39
-3,451.05
18.51
-234.92
-71.14
-254.75
2,810.53
77.91
Cash from Financing Activity
3.10
-21.81
208.81
-566.98
-27.74
-199.00
-265.55
165.42
-52.53
-593.84
Net Cash Inflow / Outflow
0.28
-61.26
-5.49
-21.43
-2.99
-35.55
-112.90
125.64
-83.25
-258.56
Opening Cash & Equivalents
7.04
36.71
-10.96
10.46
13.46
49.01
147.32
141.64
224.89
483.45
Closing Cash & Equivalent
5.98
7.03
-16.45
-10.96
10.46
13.46
49.01
267.28
141.64
224.89

Financial Ratios

Consolidated /

Standalone
Description
Mar 22
Mar 21
Mar 20
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Book Value (Rs.)
-28.75
-80.64
-174.92
25.32
-484.18
-512.64
-226.27
-386.32
-97.79
62.34
ROA
35.38%
13.61%
-36.83%
19.69%
0.30%
-6.13%
-5.96%
-9.59%
-9.85%
-3.16%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-71.59%
ROCE
237.20%
26.51%
-45.25%
39.01%
4.79%
2.70%
1.64%
-1.59%
-2.78%
6.14%
Fixed Asset Turnover
0.01
0.00
0.40
0.29
0.23
0.46
0.51
0.62
0.69
0.73
Receivable days
0.00
0.00
22.77
91.79
155.38
68.41
45.52
23.08
11.56
8.87
Inventory Days
0.00
0.00
55.02
56.57
61.06
34.00
36.99
42.71
45.63
46.12
Payable days
0.00
0.00
237.28
139.15
229.63
107.65
88.56
80.51
81.89
83.24
Cash Conversion Cycle
0.00
0.00
-159.48
9.22
-13.20
-5.24
-6.04
-14.72
-24.70
-28.24
Total Debt/Equity
-1.04
-1.59
-4.65
28.12
-4.33
-4.10
-8.94
-5.74
-17.72
23.65
Interest Cover
53.97
55.62
-4.57
8.02
1.19
0.21
0.13
-0.13
-0.21
0.62

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.