Nifty
Sensex
:
:
8485.65
29184.37
-174.60 (-2.02%)
-631.22 (-2.12%)

Diversified

Rating :
N/A

BSE: 500059 | NSE: BINANIIND

Not traded in the last 30 days
  • Open
  • High
  • Low
  • Previous Close
  •  N/A
  •  N/A
  •  N/A
  •  N/A
  • Volume
  • Traded Value (lacs)
  • 52 Week High
  • 52 Week Low
  •  N/A
  •  N/A
  •  N/A
  •  N/A

Stock Summary

  • Market Cap(Crs)
  • Stock P:E
  • Face Value
  • 20.45
  • N/A
  • 10
  • Enterprise Value(Crs)
  • Dividend Yield
  • Price:Book Value
  • 2,231.82
  • N/A
  • 0.02

Shareholding Pattern

  • Promoter
  • Corporate
  • Public
  • 52.62%
  • 3.81%
  • 35.75%
  • FII
  • DII
  • Others
  • 0.32%
  • 0.00%
  • 7.50%

Chart

Price | P:E | P:BV | EV:EBITDA | MCap:Sales | EPS

Revenue CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -20.50
  • -45.12
  • -75.56

EBITDA CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • 8.06
  • 9.35
  • -

PAT CAGR (%)

  • 10 Years
  • 5 Years
  • 3 Years
  • -
  • -
  • -

P:E (Median)

  • 8 Years
  • 5 Years
  • 3 Years
  • 10.34
  • 11.23
  • -

P:BV (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 0.02
  • 0.02
  • 0.02

EV:EBITDA (Average)

  • 8 Years
  • 5 Years
  • 3 Years
  • 24.82
  • 30.11
  • 37.16

Quarterly Results

Standalone Figures in Rs. Crores /

Consolidated
Description
Sep 19
Sep 18
Var%
Jun 19
Jun 18
Var%
Mar 19
Mar 18
Var%
Dec 18
Dec 17
Var%
Net Sales
0
0
0
0
0
0
0
0
0
0
0
0
Expenses
0
0
0
0
0
0
0
0
0
0
0
0
EBITDA
0
0
0
0
0
0
0
0
0
0
0
0
EBIDTM
0%
0%
0%
0%
0%
0%
0%
0%
Other Income
0
0
0
0
0
0
0
0
0
0
0
0
Interest
0
0
0
0
0
0
0
0
0
0
0
0
Depreciation
0
0
0
0
0
0
0
0
0
0
0
0
PBT
0
0
0
0
0
0
0
0
0
0
0
0
Tax
0
0
0
0
0
0
0
0
0
0
0
0
PAT
0
0
0
0
0
0
0
0
0
0
0
0
PATM
0%
0%
0%
0%
0%
0%
0%
0%
EPS
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0
0.00
0.00
0

Annual Results

Consolidated Figures in Rs. Crores /

Standalone
Description
TTM
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Net Sales
-
1,840.89
1,910.96
3,665.96
3,784.38
4,331.19
4,735.57
4,481.11
3,069.37
2,427.24
2,702.36
Net Sales Growth
-
-3.67%
-47.87%
-3.13%
-12.62%
-8.54%
5.68%
45.99%
26.46%
-10.18%
 
Cost Of Goods Sold
-
466.29
594.88
881.49
1,043.36
921.27
1,084.85
927.20
762.35
658.69
739.92
Gross Profit
-
1,374.61
1,316.08
2,784.47
2,741.01
3,409.92
3,650.72
3,553.92
2,307.01
1,768.54
1,962.44
GP Margin
-
74.67%
68.87%
75.95%
72.43%
78.73%
77.09%
79.31%
75.16%
72.86%
72.62%
Total Expenditure
-
1,677.50
1,669.72
3,366.25
3,501.65
4,191.33
4,454.40
3,966.81
2,807.55
2,151.58
2,091.68
Power & Fuel Cost
-
214.25
173.37
785.03
851.10
987.79
1,125.51
1,061.01
742.25
615.77
543.32
% Of Sales
-
11.64%
9.07%
21.41%
22.49%
22.81%
23.77%
23.68%
24.18%
25.37%
20.11%
Employee Cost
-
493.75
448.94
532.74
554.82
591.36
606.35
500.36
192.59
109.46
77.07
% Of Sales
-
26.82%
23.49%
14.53%
14.66%
13.65%
12.80%
11.17%
6.27%
4.51%
2.85%
Manufacturing Exp.
-
232.98
297.98
367.30
168.75
644.39
701.33
513.13
333.90
128.39
213.96
% Of Sales
-
12.66%
15.59%
10.02%
4.46%
14.88%
14.81%
11.45%
10.88%
5.29%
7.92%
General & Admin Exp.
-
112.73
99.53
110.13
67.72
71.76
86.44
79.62
33.58
21.34
19.89
% Of Sales
-
6.12%
5.21%
3.00%
1.79%
1.66%
1.83%
1.78%
1.09%
0.88%
0.74%
Selling & Distn. Exp.
-
9.73
12.59
463.15
601.46
619.74
671.15
693.14
566.46
549.94
415.51
% Of Sales
-
0.53%
0.66%
12.63%
15.89%
14.31%
14.17%
15.47%
18.46%
22.66%
15.38%
Miscellaneous Exp.
-
147.79
42.42
226.40
214.44
355.03
178.76
192.36
176.42
67.99
415.51
% Of Sales
-
8.03%
2.22%
6.18%
5.67%
8.20%
3.77%
4.29%
5.75%
2.80%
3.04%
EBITDA
-
163.39
241.24
299.71
282.73
139.86
281.17
514.30
261.82
275.66
610.68
EBITDA Margin
-
8.88%
12.62%
8.18%
7.47%
3.23%
5.94%
11.48%
8.53%
11.36%
22.60%
Other Income
-
61.81
137.69
80.60
60.10
54.00
41.22
46.22
84.85
22.38
46.26
Interest
-
179.14
202.76
679.94
643.46
597.97
621.61
461.62
324.64
190.16
137.89
Depreciation
-
157.61
109.96
236.89
256.81
258.10
300.23
283.55
176.49
141.73
131.70
PBT
-
-111.55
66.21
-536.51
-557.45
-662.22
-599.46
-184.64
-154.46
-33.85
387.34
Tax
-
168.03
15.02
-67.38
-125.85
-25.87
-89.06
35.27
11.33
-9.79
130.18
Tax Rate
-
13.36%
39.90%
12.56%
22.58%
3.83%
11.84%
-20.36%
-7.33%
16.83%
33.61%
PAT
-
1,089.96
26.13
-460.93
-416.88
-640.12
-653.07
-205.70
-164.88
-45.43
185.14
PAT before Minority Interest
-
1,089.54
22.62
-469.14
-431.60
-649.18
-663.18
-208.48
-166.00
-48.40
257.16
Minority Interest
-
0.42
3.51
8.21
14.72
9.06
10.11
2.78
1.12
2.97
-72.02
PAT Margin
-
59.21%
1.37%
-12.57%
-11.02%
-14.78%
-13.79%
-4.59%
-5.37%
-1.87%
6.85%
PAT Growth
-
4071%
-
-
-
-
-
-
-
-
 
Unadjusted EPS
-
347.47
7.21
-149.56
-137.59
-219.34
-224.07
-70.44
-56.08
-16.35
86.89

Results Balance Sheet

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Shareholder's Funds
131.21
-1,466.90
-1,556.17
-706.72
-1,023.34
-289.42
184.53
397.95
405.71
539.26
Share Capital
31.38
31.38
31.38
31.38
149.62
29.62
29.62
29.62
29.62
29.62
Total Reserves
99.83
-1,498.28
-1,587.55
-741.08
-1,172.95
-319.03
154.92
368.34
376.09
509.64
Non-Current Liabilities
1,927.37
5,807.98
5,865.82
5,638.95
5,050.96
4,023.02
3,684.35
3,846.55
1,988.74
2,079.17
Secured Loans
1,620.40
5,271.73
5,368.18
5,099.59
4,866.68
3,819.38
3,380.00
3,277.64
1,505.17
1,711.91
Unsecured Loans
96.09
81.90
79.29
25.28
0.00
0.00
14.35
167.48
256.13
169.55
Long Term Provisions
227.43
93.71
81.66
76.02
70.03
66.07
57.19
52.23
4.96
0.00
Current Liabilities
1,257.79
3,216.12
3,064.36
2,927.54
2,501.77
3,164.69
2,576.38
2,366.73
1,642.96
793.96
Trade Payables
311.33
992.88
988.35
929.72
755.60
976.77
1,039.56
811.12
469.62
419.42
Other Current Liabilities
408.10
1,294.92
1,175.86
1,163.22
1,055.32
1,470.61
1,176.29
1,279.47
906.19
243.97
Short Term Borrowings
435.20
812.44
806.28
742.09
623.21
639.17
299.26
212.90
245.60
0.00
Short Term Provisions
103.16
115.89
93.88
92.51
67.65
78.13
61.27
63.23
21.54
130.57
Total Liabilities
3,311.51
7,585.69
7,404.86
7,904.72
6,578.50
6,955.37
6,505.22
6,685.77
4,103.77
3,700.41
Net Block
2,169.46
5,372.01
5,212.88
5,803.87
4,611.96
5,040.49
4,764.14
4,815.48
2,360.20
2,086.19
Gross Block
3,917.92
8,622.71
8,281.60
8,753.93
7,245.46
7,624.87
6,940.31
6,420.61
3,374.64
2,972.11
Accumulated Depreciation
1,748.46
3,250.70
3,068.72
2,950.05
2,633.50
2,584.38
2,176.17
1,605.13
1,014.44
885.92
Non Current Assets
2,599.82
5,961.59
5,765.41
6,367.58
5,168.85
5,683.57
5,273.78
5,289.25
3,045.37
2,497.56
Capital Work in Progress
141.54
292.27
259.29
257.80
290.71
352.02
283.87
235.80
346.32
286.73
Non Current Investment
25.18
26.45
26.68
28.58
0.31
0.23
0.28
0.66
40.08
124.64
Long Term Loans & Adv.
232.06
246.21
250.99
271.87
262.74
286.32
222.37
229.02
298.76
0.00
Other Non Current Assets
31.59
24.65
15.56
5.46
3.13
4.51
3.12
8.29
0.00
0.00
Current Assets
711.70
1,624.11
1,639.47
1,537.14
1,409.66
1,271.80
1,231.43
1,396.52
1,058.40
1,202.81
Current Investments
0.02
0.08
1.46
1.29
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
268.05
302.60
344.76
377.66
442.24
638.32
626.49
608.16
351.27
361.90
Sundry Debtors
90.97
834.95
812.41
641.12
367.70
216.06
104.47
133.00
40.45
113.07
Cash & Bank
22.18
95.18
99.26
140.19
267.28
141.64
224.89
483.45
503.26
488.37
Other Current Assets
330.47
163.56
73.60
61.51
332.44
275.77
275.59
171.91
163.41
239.47
Short Term Loans & Adv.
159.00
227.74
307.98
315.38
295.36
204.49
182.93
143.56
160.17
238.73
Net Current Assets
-546.10
-1,592.02
-1,424.90
-1,390.39
-1,092.11
-1,892.89
-1,344.95
-970.21
-584.56
408.85
Total Assets
3,311.52
7,585.70
7,404.88
7,904.72
6,578.51
6,955.37
6,505.21
6,685.77
4,103.77
3,700.41

Cash Flow

Consolidated Figures in Rs. Crores /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Cash From Operating Activity
529.29
87.26
359.69
340.04
-42.46
214.24
584.40
521.30
489.55
671.57
PBT
-111.55
66.21
-536.51
-557.45
-675.05
-752.24
-184.64
-154.16
-33.85
400.95
Adjustment
436.87
255.40
1,024.16
920.95
1,033.81
1,028.59
741.11
495.54
312.60
268.80
Changes in Working Capital
240.71
-232.32
-125.93
-9.39
-396.37
-3.60
82.66
200.68
293.11
43.12
Cash after chg. in Working capital
566.04
89.28
361.72
354.11
-37.61
272.74
639.13
542.05
571.86
712.88
Interest Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Tax Paid
-36.75
-2.02
-2.02
-14.07
-4.85
-58.50
-54.73
-20.55
-64.56
-41.30
Other Direct Exp. Paid
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Extra & Other Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Cash From Investing Activity
16.26
-62.51
-196.24
-187.40
2.68
-244.95
-249.12
-2,185.73
-919.90
-844.00
Net Fixed Assets
43.37
-0.11
6.36
-50.68
1.08
-5.78
-2.63
-3.87
-0.57
-0.73
Net Investments
3,423.94
-80.91
32.32
-65.58
256.35
-3,049.70
-324.40
-352.53
-443.82
-0.17
Others
-3,451.05
18.51
-234.92
-71.14
-254.75
2,810.53
77.91
-1,829.33
-475.51
-843.10
Cash from Financing Activity
-566.98
-27.74
-199.00
-265.55
165.42
-52.53
-593.84
1,644.62
369.95
416.91
Net Cash Inflow / Outflow
-21.43
-2.99
-35.55
-112.90
125.64
-83.25
-258.56
-19.81
-60.40
244.48
Opening Cash & Equivalents
10.46
13.46
49.01
147.32
141.64
224.89
483.45
503.26
477.57
233.08
Closing Cash & Equivalent
-10.96
10.46
13.46
49.01
267.28
141.64
224.89
483.45
417.16
477.57

Financial Ratios

Consolidated /

Standalone
Description
Mar 19
Mar 18
Mar 17
Mar 16
Mar 15
Mar 14
Mar 13
Mar 12
Mar 11
Mar 10
Book Value (Rs.)
25.32
-484.18
-512.64
-226.27
-386.32
-97.79
62.34
134.45
137.07
182.18
ROA
20.00%
0.30%
-6.13%
-5.96%
-9.59%
-9.85%
-3.16%
-3.08%
-1.24%
7.56%
ROE
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
-71.59%
-41.31%
-10.24%
53.74%
ROCE
39.01%
4.79%
2.70%
1.64%
-1.59%
-2.78%
6.14%
4.34%
4.88%
24.29%
Fixed Asset Turnover
0.29
0.23
0.46
0.51
0.62
0.69
0.73
0.70
0.86
1.08
Receivable days
91.79
155.38
68.41
45.52
23.08
11.56
8.87
9.25
10.25
18.58
Inventory Days
56.57
61.06
34.00
36.99
42.71
45.63
46.12
51.15
47.60
45.91
Payable days
139.15
229.63
107.65
88.56
80.51
81.89
83.24
84.38
73.39
75.37
Cash Conversion Cycle
9.22
-13.20
-5.24
-6.04
-14.72
-24.70
-28.24
-23.98
-15.55
-10.87
Total Debt/Equity
28.12
-4.33
-4.10
-8.94
-5.74
-17.72
23.65
11.17
6.36
3.49
Interest Cover
8.02
1.19
0.21
0.13
-0.13
-0.21
0.62
0.52
0.69
3.81

Source: www.accordfintech.com | DISCLAIMER: Information is provided " as is" and solely for informational purposes, not for trading purposes or advice, and may be delayed.